|
|
|
|
Report No. : |
500364 |
|
Report Date : |
30.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
TEL
PRODUCTS LIMITED |
|
|
|
|
Registered Office : |
Unit
A&B 23 Broughton Street, Off Derby Street, Cheetham, M8 8lz |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation : |
01.12.2010
|
|
|
|
|
Com. Reg. No.: |
07457445
|
|
|
|
|
Legal Form : |
Private
limited with Share Capital |
|
|
|
|
Line of Business : |
Wholesale
of household goods (other than musical instruments) n.e.c. |
|
|
|
|
No. of Employees : |
3 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded the UK’s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the Conservative government. However, the deficit still remains one of the highest in the G7, standing at 3.6% of GDP as of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by 2020. The UK had a debt burden of 90.4% GDP at the end of 2017.
The UK’s economy has begun to slow since the referendum vote
to leave the EU in June 2016. A sustained depreciation of the British pound has
increased consumer and producer prices, weighing on consumer spending without
spurring a meaningful increase in exports. The UK has an extensive trade
relationship with other EU members through its single market membership and
economic observers have warned the exit will jeopardize its position as the
central location for European financial services. Prime Minister MAY is seeking
a new “deep and special” trade relationship with the EU following the UK’s
exit. However, economists doubt that the UK will be able to preserve the
benefits of EU membership without the obligations.
|
Source
: CIA |
Company
Name: TEL PRODUCTS LIMITED
Company
No: 07457445
Company
Status: Active - Accounts
Filed
Registered
Address: UNIT A&B 23 BROUGHTON
STREETOFF DERBY STREETCHEETHAMM8 8LZ
TEL PRODUCTS
LIMITED
07457445
Registered Address UNIT A&B 23 BROUGHTON STREET
OFF DERBY STREET
CHEETHAM
M8 8LZ
Trading Address Unit A&B 23 Broughton Street
Off Derby Street
Cheetham
Manchester, Gt. Manchester
M8 8LZ
Website
Address http://www.telproducts.co.uk
Telephone
Number 01618390008
Fax
Number
TPS No
FPS Yes
Incorporation
Date 01/12/2010
Previous
Name
Type Private limited with Share Capital
FTSE
Index -
Date of
Change -
Filing Date
of Accounts 16/10/2017
Currency GBP
Share
Capital £100
SIC07 46499
Charity
Number -
SIC07 Description WHOLESALE OF HOUSEHOLD GOODS (OTHER THAN MUSICAL
INSTRUMENTS) N.E.C.
Principal
Activity
CCJ's 0 (£0)
No CCJ Information To Display
Ultimate
Holding Company -
Accountant
PATSONS ACCOUTANCY LIMITED
Mortgages
0
Group 0 companies
Linkages 0 companies
Countries
In 0 countries
Year to
Date Turnover Pre Tax Profit Shareholder's
Funds Employees
31/03/2017
- -
£70,271 3
31/03/2016
- -
£58,346 -
31/03/2015
- -
£41,329 -
Total
Mortgage 0
Outstanding 0
Satisfied 0
Total
Number of Documented Trade 0
Total
Value of Documented Trade £0
|
The
latest Balance Sheet indicates a positive net working capital position. |
|
The
latest cash balances are considered to be low in terms of the overall outstanding
creditor obligations. |
|
There
has been an increase in shareholders funds compared with the previous balance
sheet. |
|
This
company trades in an industry with a moderate level of corporate failures. |
|
Total
Number of Exact CCJs - |
0 |
Total
Value of Exact CCJs - |
|
|
Total
Number of Possible CCJs - |
0 |
Total
Value of Possible CCJs - |
|
|
Total
Number of Satisfied CCJs - |
0 |
Total
Value of Satisfied CCJs - |
|
|
Total
Number of Writs - |
- |
|
Total
Current Directors |
1 |
Total
Current Secretaries |
1 |
|
Total
Previous Directors / Company Secretaries |
0 |
Total
Person's With Significant Control |
1 |
|
Title |
Mr |
Function |
Director |
|
Name |
Ashfaq
Bashir |
Nationality |
British |
|
Date of
Birth |
07/1976 |
Present
Appointments |
3 |
|
Latest
Address |
19 St.
Georges Road, Forest Gate, London |
Appointment
Date |
01/12/2010 |
|
Post
Code |
E7 8HT |
||
|
Title |
Mr |
Function |
Company
Secretary |
|
Name |
Nadeem
Ayub |
Nationality |
|
|
Date of
Birth |
- |
Present
Appointments |
1 |
|
Latest
Address |
19 St.
Georges Street, London |
Appointment
Date |
01/12/2010 |
|
Post
Code |
W1S 1FN |
|
Name |
Currency |
Share
Count |
Share
Type |
Nominal
Value |
% of
Total Share Count |
|
|
ASHFAQ
BASHIR |
GBP |
50 |
ORDINARY
|
1 |
50 |
|
|
NADEEM
AYUB |
GBP |
50 |
ORDINARY
|
1 |
50 |
|
|
|
||||||
Profit
& Loss
|
Date Of
Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
65 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated
A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of
Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages
& Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors
Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£1,119 |
- |
£1,119 |
- |
£1,119 |
- |
£1,119 |
31.6% |
£850 |
|
|
Audit
Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest
Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit
After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends
Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance
Sheet
|
Date Of
Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
|
Tangible
Assets |
£5,869 |
-16% |
£6,988 |
-13.8% |
£8,107 |
-44.9% |
£14,725 |
-11.5% |
£16,645 |
|
|
Intangible
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Fixed Assets |
£5,869 |
-16% |
£6,988 |
-13.8% |
£8,107 |
-44.9% |
£14,725 |
-11.5% |
£16,645 |
|
|
Stock |
£317,076 |
-7.3% |
£341,875 |
-0.9% |
£345,000 |
35% |
£255,500 |
58.7% |
£161,000 |
|
|
Trade
Debtors |
£268,860 |
117.1% |
£123,852 |
41.9% |
£87,255 |
5.7% |
£82,587 |
2.7% |
£80,430 |
|
|
Cash |
£3,059 |
-34.3% |
£4,657 |
5.8% |
£4,401 |
12% |
£3,929 |
-30.6% |
£5,659 |
|
|
Other
Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous
Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Current Assets |
£588,995 |
25.2% |
£470,384 |
7.7% |
£436,656 |
27.7% |
£342,016 |
38.4% |
£247,089 |
|
|
Trade
Creditors |
£441,921 |
10.1% |
£401,526 |
4.2% |
£385,466 |
17.2% |
£328,766 |
34.9% |
£243,669 |
|
|
Bank
Loans & Overdrafts |
£11,629 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other
Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous
Current Liabilities |
£52,843 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Current Liabilities |
£506,393 |
26.1% |
£401,526 |
4.2% |
£385,466 |
17.2% |
£328,766 |
34.9% |
£243,669 |
|
|
Bank
Loans & Overdrafts and LTL |
£29,829 |
70.5% |
£17,500 |
-2.6% |
£17,968 |
372.5% |
£3,803 |
-42.1% |
£6,571 |
|
|
Other
Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Long Term Liabilities |
£18,200 |
4% |
£17,500 |
-2.6% |
£17,968 |
372.5% |
£3,803 |
-42.1% |
£6,571 |
.
Capital
& Reserves
|
Date Of
Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
|
Called
Up Share Capital |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
- |
£100 |
|
|
P &
L Account Reserve |
£70,171 |
20.5% |
£58,246 |
41.3% |
£41,229 |
71.3% |
£24,072 |
79.7% |
£13,394 |
|
|
Revaluation
Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry
Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder
Funds |
£70,271 |
20.4% |
£58,346 |
41.2% |
£41,329 |
71% |
£24,172 |
79.1% |
£13,494 |
Other
Financial Items
|
Date Of
Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
|
Net
Worth |
£70,271 |
20.4% |
£58,346 |
41.2% |
£41,329 |
71% |
£24,172 |
79.1% |
£13,494 |
|
|
Working
Capital |
£82,602 |
20% |
£68,858 |
34.5% |
£51,190 |
286.3% |
£13,250 |
287.4% |
£3,420 |
|
|
Total
Assets |
£594,864 |
24.6% |
£477,372 |
7.3% |
£444,763 |
24.7% |
£356,741 |
35.3% |
£263,734 |
|
|
Total
Liabilities |
£524,593 |
25.2% |
£419,026 |
3.9% |
£403,434 |
21.3% |
£332,569 |
32.9% |
£250,240 |
|
|
Net
Assets |
£70,271 |
20.4% |
£58,346 |
41.2% |
£41,329 |
71% |
£24,172 |
79.1% |
£13,494 |
Cash Flow
|
Date Of
Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
|
Net
Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase
in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
Date Of
Accounts |
31/03/17 |
(%) |
31/03/16 |
(%) |
31/03/15 |
(%) |
31/03/14 |
(%) |
31/03/13 |
|
|
Contingent
Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital
Employed |
£88,471 |
16.6% |
£75,846 |
27.9% |
£59,297 |
112% |
£27,975 |
39.4% |
£20,065 |
|
|
Number
of Employees |
3 |
- |
- |
- |
- |
- |
- |
- |
- |
|
Accountants |
PATSONS
ACCOUTANCY LIMITED |
|||||||||
|
Auditors |
||||||||||
|
Auditor
Comments |
The company
is exempt from audit |
|||||||||
|
Bankers |
||||||||||
|
Bank
Branch Code |
||||||||||
Ratios
|
Date Of
Accounts |
31/03/17 |
31/03/16 |
31/03/15 |
31/03/14 |
31/03/13 |
|
|
|
Pre-tax
profit margin % |
- |
- |
- |
- |
- |
|
|
Current
ratio |
1.16 |
1.17 |
1.13 |
1.04 |
1.01 |
|
|
Sales/Net
Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing
% |
42.40 |
30 |
43.50 |
15.70 |
48.70 |
|
|
Equity
in % |
11.80 |
12.20 |
9.30 |
6.80 |
5.10 |
|
|
Creditor
Days |
- |
- |
- |
- |
- |
|
|
Debtor
Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid
Test |
0.53 |
0.32 |
0.23 |
0.26 |
0.35 |
|
|
Return
On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return
On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current
Debt Ratio |
7.20 |
6.88 |
9.32 |
13.60 |
18.05 |
|
|
Total
Debt Ratio |
7.46 |
7.18 |
9.76 |
13.75 |
18.54 |
|
|
Stock
Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return
on Net Assets Employed % |
- |
- |
- |
- |
- |
Report
Notes
|
There are no notes to
display. |
Status
History
|
No
Status History found |
|
Date |
Description |
|
15/01/2018 |
Confirmation
Statement |
|
18/10/2017 |
New
Accounts Filed |
|
03/02/2017 |
Annual
Returns |
|
18/12/2016 |
New
Accounts Filed |
|
30/01/2016 |
Annual
Returns |
|
13/11/2015 |
New
Accounts Filed |
|
15/01/2015 |
Annual
Returns |
|
11/12/2014 |
New
Accounts Filed |
|
04/01/2014 |
Annual
Returns |
|
21/11/2013 |
New
Accounts Filed |
|
21/01/2013 |
Annual Returns |
|
17/10/2012 |
New
Accounts Filed |
|
01/03/2012 |
Annual
Returns |
|
13/12/2010 |
New
Board Member Mr A. Bashir appointed |
|
03/12/2010 |
New
Company Secretary Mr N. Ayub appointed |
|
No
Previous Names found |
Writ
Details
|
No
writs found |
|
Group |
- |
|
Linkages |
0
companies |
|
Countries |
In 0
countries |
|
Holding
Company |
- |
|
Ownership
Status |
|
|
Ultimate
Holding Company |
- |
|
|
Group |
0
companies |
|
Linkages
|
0
companies |
|
Countries
|
In 0
countries |
|
No
Previous Director Details |
|||
|
Total
Persons With Significant Control |
1 |
Total
Statements |
0 |
|
Active |
1 |
Active |
0 |
|
Ceased |
0 |
Ceased |
0 |
Active
Persons With Significant Control
|
Name |
Mr
Ashfaq Bashir |
Kind |
Individual
Person With Significant Control |
|
Address |
Unit
A&B 23 Broughton Street, Off Derby Street, Cheetham, Manchester |
Country
Of Residence |
England |
|
Post
Code |
M8 8LZ |
Nationality |
British |
|
Date of
Birth |
07/1976 |
Notified
On |
06/04/2016 |
|
Nature
Of Control |
Ownership
of shares - between 25% and 50% |
Ceased
Persons With Significant Control
|
No
Ceased Persons With Significant Control To Display |
Active
Statements
|
No
Active Statements To Display |
Ceased
Statements
|
No
Ceased Statements To Display |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.04 |
|
|
1 |
INR 92.28 |
|
Euro |
1 |
INR 80.62 |
|
GBP |
1 |
INR 91.45 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.