|
|
|
|
Report No. : |
500713 |
|
Report Date : |
31.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
BAJAJ AUTO LIMITED (w.e.f 05.03.2008) |
|
|
|
|
Formerly Known
As : |
BAJAJ HOLDINGS AND INVESTMENT LIMITED |
|
|
|
|
Registered
Office : |
Bajaj Auto Limited
Complex, Mumbai – Pune Road, Akurdi, Pune – 411 035, Maharashtra |
|
Tel. No.: |
91-20-27472851 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
30.04.2007 |
|
|
|
|
Com. Reg. No.: |
11-130076 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 2893.700 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L65993PN2007PLC130076 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
3108008617 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCB2923M |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AADCB2923M1ZL |
|
|
|
|
TIN/CST No.: |
27340676530 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company is engaged in the business of development, manufacturing and distribution of automobiles such as motorcycles, commercial vehicles etc. and parts (Registered activity) |
|
|
|
|
No. of Employees
: |
7965 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A++ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
Maximum Credit Limit : |
USD 487000000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Bajaj Auto was incorporated in 1945 as Bachraj Trading
Corporation Limited to import scooters and motorised three-wheelers from
Piaggio and Company. The entity's name was changed to Bajaj Auto Private
Limited in June 1960, and then to its current one in August 1960, after it
was reconstituted as a public limited company. Currently, Bajaj Auto has a
dominant market share in the three-wheeler segment, and a strong position in
the motorcycle segment.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating=AAA |
|
Rating Explanation |
Highest degree of safety and carry lowest
credit risk. |
|
Date |
26.12.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating=A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
26.12.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 31.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
Management non-cooperative: (Tel. No.:
91-20-27472851)
LOCATIONS
|
Registered/ Head Office/ Factory 1 : |
Bajaj Auto Limited
Complex, Mumbai – Pune Road, Akurdi, Pune – 411 035, Maharashtra, India |
|
Tel. No.: |
91-20-27472851/
27406603 / 27406063 / 27406281/ 27406137 |
|
Fax No.: |
91-20-27407380 /
27407392 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2 : |
Bajaj Nagar, Waluj, Aurangabad – 431 136, Maharashtra, India |
|
|
|
|
Factory 3 : |
MIDC, Plot No.
A1, Mahalunge Village, Chakan Industrial Area, Chakan, Pune – 410 501,
Maharashtra, India |
|
|
|
|
Factory 4 : |
Plot No. 2,
Sector -10, IIE Pant Nagar, Udham Singh Nagar – 263 531, Uttarakhand, India |
|
|
|
|
Regional office: |
Located at:
|
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Rajivnayan Rahulkumar Bajaj |
|
Designation: |
Managing Director |
|
Address: |
34/35, Yog Lane No 2, Koregaon Park, Pune - 411001, Maharashtra, India |
|
Date of Appointment: |
02.05.2007 |
|
DIN No.: |
00018262 |
|
|
|
|
Name : |
Dr. Rahulkumar Kamalnayan Bajaj |
|
Designation: |
Whole Time Director |
|
Address: |
Bajaj Vihar, Mumbai Pune Road, Akurdi, Pune - 411035, Maharashtra, India |
|
Date of Appointment: |
02.05.2007 |
|
DIN No.: |
00014529 |
|
|
|
|
Name : |
Mr. Pradeep Shrivastava |
|
Designation: |
Whole Time Director |
|
Address: |
27, Amar Society, 44/2 Erandwane, Pune - 411004, Maharashtra, India |
|
Date of Appointment: |
01.04.2016 |
|
DIN No.: |
07464437 |
|
|
|
|
Name : |
Mr. Omkar Goswami |
|
Designation: |
Additional Director |
|
Address: |
E-121, Masjid Moth, First Floor, Greater Kailash-III, New Delhi - 110048, India |
|
Date of Appointment: |
18.05.2017 |
|
DIN No.: |
00004258 |
|
|
|
|
Name : |
Mr. Madhurkumar Ramkrishnaji Bajaj |
|
Designation: |
Director |
|
Address: |
Bajaj Vihar, Mumbai Pune Road, Akurdi, Pune - 411035, Maharashtra, India |
|
Date of Appointment: |
10.05.2007 |
|
DIN No.: |
00014593 |
|
|
|
|
Name : |
Mr. Sanjivnayan Rahulkumar Bajaj |
|
Designation: |
Director |
|
Address: |
Bajaj Vihar, Mumbai Pune Road, Akurdi, Pune - 411035, Maharashtra, India |
|
Date of Appointment: |
02.05.2007 |
|
DIN No.: |
00014615 |
|
|
|
|
Name : |
Mr. Murari Pejavar |
|
Designation: |
Director |
|
Address: |
2, Gilchrist Avenue, Harrington Road, Chetpet, Chennai - 600031, Tamilnadu, India |
|
Date of Appointment: |
30.01.2008 |
|
DIN No.: |
00020437 |
|
|
|
|
Name : |
Mr. Balaji Rao Jagannathrao Doveton |
|
Designation: |
Director |
|
Address: |
D-103, Adarsh Residency, 47th Cross, 2nd Main Jayanagar, 8th Block, Bangalore - 560082, Karnataka, India |
|
Date of Appointment: |
30.01.2008 |
|
DIN No.: |
00025254 |
|
|
|
|
Name : |
Mr. Nirajkumar Ramkrishnaji Bajaj |
|
Designation: |
Director |
|
Address: |
Mount Unique, 13th Floor, 62, Peddar Road, Mumbai - 400026, Maharashtra, India |
|
Date of Appointment: |
30.01.2008 |
|
DIN No.: |
00028261 |
|
|
|
|
Name : |
Mr. Dhirajlal Shantilal Mehta |
|
Designation: |
Director |
|
Address: |
301/ 302, Gora Gandhi Apartments, 3 Laburnam Road, Gamdevi, Mumbai - 400007, Maharashtra, India |
|
Date of Appointment: |
30.01.2008 |
|
DIN No.: |
00038366 |
|
|
|
|
Name : |
Mr. Manish Santoshkumar Kejriwal |
|
Designation: |
Director |
|
Address: |
Flat No 3703, 37th & 38th Floor, Vivarea Building, B Wing, Sane Guruji Marg, Jacob Circle, Mumbai - 400011, Maharashtra, India |
|
Date of Appointment: |
30.01.2008 |
|
DIN No.: |
00040055 |
|
|
|
|
Name : |
Mr. Nanoo Gobindram Pamnani |
|
Designation: |
Director |
|
Address: |
Flat No. 21, Elcid 13A, Ridge Road, Malabar Hill, Mumbai - 400006, Maharashtra, India |
|
Date of Appointment: |
30.01.2008 |
|
DIN No.: |
00053673 |
|
|
|
|
Name : |
Mr. Shekharkumar Ramkrishnaji Bajaj |
|
Designation: |
Director |
|
Address: |
211, Maker Tower 'A', Cuffe Parade, Mumbai - 400005, Maharashtra, India |
|
Date of Appointment: |
30.01.2008 |
|
DIN No.: |
00089358 |
|
|
|
|
Name : |
Dr. Naushad Darius Forbes |
|
Designation: |
Additional Director |
|
Address: |
74, Koregaon Park, Pune - 411001, Maharashtra, India |
|
Date of Appointment: |
18.05.2017 |
|
DIN No.: |
00630825 |
|
|
|
|
Name : |
Dr. Gita Piramal |
|
Designation: |
Director |
|
Address: |
61, 6th Floor, Piramal House, S Pochkhanawala Road, Worli Seaface, Mumbai -400025, Maharashtra, India |
|
Date of Appointment: |
01.04.2015 |
|
DIN No.: |
01080602 |
|
|
|
|
Name : |
Anami Narayan Prema Roy |
|
Designation: |
Additional Director |
|
Address: |
62, Sagar Tarang Worli Seaface, Mumbai- 400025 , Maharashtra, India |
|
Date of Appointment: |
14.09.2017 |
|
DIN No.: |
01361110 |
KEY EXECUTIVES
|
Name : |
Mr. Kevin Pius Dsa |
|
Designation: |
Chief Finance Officer |
|
Address: |
Acropolis Flat No 1 Vidya Vilas Colony I.T.I. Road Pune 411007, Maharashtra, India |
|
Date of Appointment: |
15.05.2014 |
|
PAN No.: |
AARPD5190M |
|
|
|
|
Name : |
Mr. Sridhar Jayaraman |
|
Designation: |
Company Secretary |
|
Address: |
A-9, Dwarka Varsha Park, Baner Road, Baner, Pune - 411045, Maharashtra, India |
|
Date of Appointment: |
20.02.2008 |
|
PAN No.: |
AANPJ5463B |
|
|
|
|
Audit Committee: |
|
|
|
|
|
Stakeholders Relationship
Committee: |
|
|
|
|
|
Nomination and Remuneration Committee: |
|
|
|
|
|
Corporate Social
Responsibility Committee: |
|
|
|
|
|
Risk Management
Committee: |
|
|
|
|
|
Duplicate Share
Certificate Issuance Committee : |
|
|
|
|
|
MANAGEMENT |
|
|
|
|
|
Name : |
Mr. Abraham Joseph |
|
Designation : |
Chief Technology Officer |
|
|
|
|
Name : |
Mr. R C Maheshwari |
|
Designation : |
President
(Commercial Vehicle Business) |
|
|
|
|
Name : |
Mr. Rakesh Sharma |
|
Designation : |
President
(International Business) |
|
|
|
|
Name : |
Eric Vas |
|
Designation : |
President (New
Projects) |
|
|
|
|
Name : |
Mr. Kevin P D’sa |
|
Designation : |
President (Finance)-CFO |
|
|
|
|
Name : |
Mr. S Ravikumar |
|
Designation : |
Senior Vice President (Business Development and Assurance) |
|
|
|
|
Name : |
Mr. Amrut Rath |
|
Designation : |
Vice President
(Human Resources) |
|
|
|
|
Name : |
Mr. Amit Nandi |
|
Designation : |
President (Probiking) |
|
|
|
|
Name : |
Mr. C P Tripathi |
|
Designation : |
Vice President (CSR) |
|
|
|
|
Name : |
Ravi Kyran Ramasamy |
|
Designation : |
President (Human Resources) |
|
|
|
|
Name : |
Subash Rao |
|
Designation : |
President (Retail Finance) |
|
|
|
|
Name : |
C P Tripathi |
|
Designation : |
Advisor (CSR) |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2017
|
Category of
shareholder |
Total nos. shares
held |
Shareholding as a %
of total no. of shares |
|
|
(A) Promoter and Promoter Group |
142657982 |
49.30 |
|
|
(B) Public |
146684438 |
50.70 |
|
|
Grand Total |
289342420 |
100.00 |

Statement showing shareholding pattern of the Promoter and
Promoter Group
|
Category of shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares (calculated as per SCRR,
1957)As a % |
|
|
A1) Indian |
|
||
|
Individuals/Hindu undivided Family |
11737760 |
4.06 |
|
|
ANANT BAJAJ |
114 |
0.00 |
|
|
DEEPA BAJAJ |
21150 |
0.01 |
|
|
GEETIKA BAJAJ |
600 |
0.00 |
|
|
KIRAN BAJAJ |
2050 |
0.00 |
|
|
KRITI BAJAJ |
98820 |
0.03 |
|
|
KUMUD BAJAJ |
1518868 |
0.52 |
|
|
MADHUR BAJAJ (A/C PERSONAL) |
2449852 |
0.85 |
|
|
MINAL BAJAJ |
125800 |
0.04 |
|
|
NEELIMA BAJAJ SWAMY |
661438 |
0.23 |
|
|
NIMISHA JAIPURIA |
389770 |
0.13 |
|
|
NIRAJ BAJAJ (A/C PERSONAL) |
42622 |
0.01 |
|
|
NIRAVNAYAN BAJAJ |
368056 |
0.13 |
|
|
POOJA BAJAJ |
149500 |
0.05 |
|
|
RAHULKUMAR BAJAJ |
2780570 |
0.96 |
|
|
RAJIVNAYAN BAJAJ (A/C PERSONAL) |
759000 |
0.26 |
|
|
RISHABNAYAN BAJAJ |
17000 |
0.01 |
|
|
SANJALI BAJAJ |
25450 |
0.01 |
|
|
SANJIVNAYAN BAJAJ (A/C PERSONAL) |
626198 |
0.22 |
|
|
SHEFALI BAJAJ |
20000 |
0.01 |
|
|
SHEKHAR BAJAJ (A/C PERSONAL) |
6020 |
0.00 |
|
|
SIDDHANTNAYAN BAJAJ |
15000 |
0.01 |
|
|
SUMAN JAIN |
1047008 |
0.36 |
|
|
SUNAINA KEJRIWAL (A/C PERSONAL) |
612874 |
0.21 |
|
|
Any Other (specify) |
130920222 |
45.24 |
|
|
BACHHRAJ AND COMPANY PRIVATE LIMITED |
3711756 |
1.28 |
|
|
BACHHRAJ FACTORIES PRIVATE LIMITED |
1961174 |
0.68 |
|
|
BAJAJ ALLIANZ LIFE INSURANCE COMPANY LTD. |
125000 |
0.04 |
|
|
BAJAJ FINANCE LIMITED |
150 |
0.00 |
|
|
BAJAJ HOLDINGS AND INVESTMENT LIMITED |
91280000 |
31.54 |
|
|
BAJAJ SEVASHRAM PRIVATE LTD |
4462720 |
1.54 |
|
|
BARODA INDUSTRIES PRIVATE LIMITED |
1670802 |
0.58 |
|
|
HERCULES HOISTS LIMITED |
182590 |
0.06 |
|
|
JAMNALAL SONS PVT LTD |
25844400 |
8.93 |
|
|
KAMALNAYAN INVESTMENT & TRADING PRIVATE
LIMITED |
132200 |
0.05 |
|
|
MADHUR SECURITIES PVT LTD |
79400 |
0.03 |
|
|
NIRAJ HOLDINGS PRIVATE LIMITED |
19600 |
0.01 |
|
|
RAHUL SECURITIES PRIVATE LIMITED |
270600 |
0.09 |
|
|
RUPA EQUITIES PRIVATE LIMITED |
286800 |
0.10 |
|
|
SANRAJ NAYAN INVESTMENTS PRIVATE LIMITED |
60000 |
0.02 |
|
|
SHEKHAR HOLDINGS PVT LTD |
63000 |
0.02 |
|
|
THE HINDUSTAN HOUSING COMPANY LTD |
20800 |
0.01 |
|
|
MADHUR BAJAJ (A/C TRUSTEE OF NIMISHA TRUST) |
3430 |
0.00 |
|
|
NIRAJ BAJAJ (A/C TRUSTEE OF NIRAVNAYAN
TRUST) |
524400 |
0.18 |
|
|
NIRAJ BAJAJ (A/C TRUSTEE OF DEEPA TRUST) |
2000 |
0.00 |
|
|
NIRAJ BAJAJ (A/C TRUSTEE OF KRITI TRUST) |
94000 |
0.03 |
|
|
RAJIVNAYAN BAJAJ (A/C TRUSTEE OF RISHAB
TRUST) |
2000 |
0.00 |
|
|
SANJIVNAYAN BAJAJ (A/C TRUSTEE OF SANJALI TRUST) |
2000 |
0.00 |
|
|
SANJIVNAYAN BAJAJ (A/C TRUSTEE OF SIDDHANT
TRUST) |
4000 |
0.00 |
|
|
SHEKHAR BAJAJ (A/C TRUSTEE OF GEETIKA
TRUST) |
1200 |
0.00 |
|
|
SUNAINA KEJRIWAL (A/C TRUSTEE OF NIRVAAN
TRUST) |
200 |
0.00 |
|
|
KIRAN BAJAJ(A/C TRUSTEE OF GEETIKA TRUST
No.2) |
116000 |
0.04 |
|
|
Sub Total A1 |
142657982 |
49.30 |
|
|
A2) Foreign |
0.00 |
||
|
A=A1+A2 |
142657982 |
49.30 |
Statement showing
shareholding pattern of the Public shareholder
|
Category & Name of the Shareholders |
Total no. shares held |
Shareholding % calculated as per SCRR, 1957 As a % |
|
|
B1) Institutions |
|
||
|
Mutual Funds/ |
5662715 |
1.96 |
|
|
Foreign Portfolio Investors |
49628903 |
17.15 |
|
|
GOVERNMENT PENSION FUND GLOBAL |
4280545 |
1.48 |
|
|
Financial Institutions/ Banks |
223840 |
0.08 |
|
|
Insurance Companies |
19594352 |
6.77 |
|
|
LIFE INSURANCE CORPORATION OF INDIA |
18696806 |
6.46 |
|
|
Sub Total B1 |
75109810 |
25.96 |
|
|
B2) Central Government/ State
Government(s)/ President of India |
0.00 |
||
|
B3) Non-Institutions |
0.00 |
||
|
Individual share capital upto INR 0.200
million |
16875890 |
5.83 |
|
|
Individual share capital in excess of INR
0.200 million |
28617493 |
9.89 |
|
|
NIRAJ BAJAJ (As a trustee of Yamuna Trust) |
3659916 |
1.26 |
|
|
NBFCs registered with RBI |
6551 |
0.00 |
|
|
Any Other (specify) |
26099294 |
9.02 |
|
|
Trusts |
3854891 |
1.33 |
|
|
Overseas corporate bodies |
225 |
0.00 |
|
|
NRI |
249542 |
0.09 |
|
|
NRI – Non- Repat |
808841 |
0.28 |
|
|
Clearing Members |
128662 |
0.04 |
|
|
Bodies Corporate |
20977761 |
7.25 |
|
|
JAYA HIND INVESTMENTS PRIVATE LIMITED |
9498070 |
3.28 |
|
|
MAHARASHTRA SCOOTERS LIMITED |
6774072 |
2.34 |
|
|
FOREIGN BODIES-DR |
24600 |
0.01 |
|
|
FOREIGN NATIONALS |
130 |
0.00 |
|
|
IEPF |
54642 |
0.02 |
|
|
Sub Total B3 |
71599228 |
24.74 |
|
|
B=B1+B2+B3 |
146709038 |
50.70 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the business of development, manufacturing and distribution of automobiles such as motorcycles, commercial vehicles etc. (Registered activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
7965 (Approximately) |
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
|
||||||||||||||
|
|
|
|
Auditors : |
|
|
Name 1: |
Dalal and Shah LLP Chartered Accountants |
|
|
|
|
Secretarial
Auditor: |
|
|
Name 2: |
Shyamprasad D Limaye Practicing Company Secretary |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries: |
|
|
|
|
|
Associates and
investing parties: |
|
|
|
|
|
Other entities: |
|
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000000 |
Equity Shares |
INR 10/- each |
INR 3000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
289367020 |
Equity Shares |
INR 10/- each |
INR 2893.700
Million |
|
|
|
|
|
a. Of the above
Euro Equity Issue represented by Global Depository Receipts (GDR) evidencing Global Depository Shares issued in earlier years has been disbanded during the year 2016-17, hence there are no outstanding GDRs at the close of the year.
b. Terms/rights
attached to equity shares
The Company has only one class of equity shares having a par value of H 10 per share. Each holder of equity shares is entitled to one vote per share. The interim dividend declared by the Board of Directors and the dividend proposed by the Board of Directors and approved by the shareholders in the annual general meeting is paid in Indian rupees. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c. Details of
shareholders holding more than 5% shares in the Company
|
Particulars |
31 March 2017 |
|
|
Equity shares of H
10 each fully paid |
Nos. |
% Holding |
|
Bajaj Holdings and Investment Limited |
91280000 |
31.54% |
|
Jamnalal Sons Private Limited |
25844400 |
8.93% |
|
Life Insurance Corporation of India |
15602107 |
5.39% |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2893.700 |
2893.700 |
2893.700 |
|
(b) Reserves & Surplus |
167447.600 |
129771.800 |
104027.800 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
170341.300 |
132665.500 |
106921.500 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Sales tax Deferral |
1199.000 |
1178.600 |
1117.700 |
|
(c) Deferred tax liabilities
(Net) |
3136.200 |
2028.000 |
1415.800 |
|
(d) Other long term
liabilities |
72.700 |
297.800 |
575.900 |
|
(e) long-term provisions |
781.300 |
475.700 |
824.400 |
|
(f) Government grant |
492.600 |
409.500 |
0.000 |
|
Total
Non-current Liabilities (3) |
5681.800 |
4389.600 |
3933.800 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
22357.300 |
20270.400 |
17605.300 |
|
(c) Other current liabilities |
8532.700 |
6388.800 |
8066.900 |
|
(d) Short-term provisions |
1209.300 |
1129.500 |
19095.700 |
|
(e) Government grant |
26.500 |
21.200 |
0.000 |
|
Total
Current Liabilities (4) |
32125.800 |
27809.900 |
44767.900 |
|
|
|
|
|
|
TOTAL |
208148.900 |
164865.000 |
155623.200 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
18986.100 |
19363.800 |
19172.400 |
|
(ii) Intangible Assets |
446.500 |
892.900 |
0.000 |
|
(iii) Capital work-in-progress |
106.400 |
268.900 |
1017.200 |
|
(iv) Intangible assets under
development |
315.300 |
253.500 |
1532.200 |
|
(b) Non-current Investments |
74586.700 |
77179.300 |
33527.600 |
|
(c) Deferred tax assets (net) |
3999.400 |
3736.500 |
0.000 |
|
(d) Long-term Loan and Advances |
297.400 |
294.700 |
5110.700 |
|
(e) Other Non-current assets |
15497.400 |
15622.900 |
0.400 |
|
Total
Non-Current Assets |
114235.200 |
117612.500 |
60360.500 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
60500.800 |
13199.400 |
58005.600 |
|
(b) Inventories |
7283.800 |
7190.700 |
8141.500 |
|
(c) Trade receivables |
9532.900 |
7179.300 |
7169.600 |
|
(d) Cash and cash equivalents |
2936.800 |
8595.200 |
5861.500 |
|
(e) Short-term loans and
advances |
64.700 |
70.500 |
12616.100 |
|
(f) Other current assets |
13594.700 |
11017.400 |
3468.400 |
|
Total
Current Assets |
93913.700 |
47252.500 |
95262.700 |
|
|
|
|
|
|
TOTAL |
208148.900 |
164865.000 |
155623.200 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
217666.800 |
225865.200 |
216120.100 |
|
|
Other Income |
12219.700 |
10735.900 |
5824.200 |
|
|
TOTAL
|
229886.500 |
236601.100 |
221944.300 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of raw material and components consumed |
132853.600 |
137170.100 |
137527.900 |
|
|
Purchases of Stock-in-Trade |
13824.700 |
12764.000 |
11545.700 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(436.800) |
634.500 |
(575.600) |
|
|
Employees benefits expense |
9970.700 |
9171.200 |
8973.000 |
|
|
Expenses, included in above
items, capitalised |
(222.700) |
(170.200) |
(600.500) |
|
|
Exceptional Items |
0.000 |
0.000 |
3402.900 |
|
|
Other expenses |
17453.800 |
18476.200 |
18084.100 |
|
|
TOTAL |
173443.300 |
178045.800 |
178357.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
56443.200 |
58555.300 |
43586.800 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
14.000 |
10.500 |
64.900 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
56429.200 |
58544.800 |
43521.900 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
3072.900 |
3071.600 |
2674.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
53356.300 |
55473.200 |
40847.900 |
|
|
|
|
|
|
|
Less |
TAX |
15080.700 |
16176.500 |
12710.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
38275.600 |
39296.700 |
28137.400 |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
93051.700 |
92069.600 |
NA |
|
|
|
|
|
|
|
|
Items
of other comprehensive income recognised directly in retained earnings
Actuarial gains/losses of defined benefit plans |
(130.400) |
(8.600) |
NA |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
3830.000 |
3660.000 |
NA |
|
|
Interim dividend, declared and
paid during the year |
0.000 |
14468.400 |
NA |
|
|
Tax on interim dividend |
0.000 |
2945.400 |
NA |
|
|
Final dividend, declared and
paid during the year |
1446.800 |
14468.400 |
NA |
|
|
Tax on final dividend |
294.500 |
2877.300 |
NA |
|
|
Provision for Corporate
Dividend Tax for previous year written back |
0.000 |
(113.500 |
NA |
|
|
Total
|
5571.300 |
38306.000 |
NA |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
125625.600 |
93051.700 |
NA |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
NA |
281.300 |
142.700 |
|
|
Components |
NA |
4768.600 |
6168.100 |
|
|
Vehicles and spare parts |
NA |
206.600 |
148.600 |
|
|
Machinery spares |
NA |
116.300 |
83.900 |
|
|
Capital goods |
NA |
325.300 |
254.700 |
|
|
Tools, stores, etc. |
NA |
95.600 |
211.600 |
|
|
TOTAL
IMPORTS |
NA |
5793.700 |
7009.600 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
132.30 |
135.80 |
97.20 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
33392.000 |
36568.100 |
21473.200 |
QUARTERLY RESULTS
|
Particulars |
30.06.2017 |
30.09.2017 |
30.12.2017 |
|
Audited / Unaudited |
Unaudited |
Unaudited |
Unaudited |
|
|
1st Quarter |
2nd Quarter |
3rd Quarter |
|
Net Sales |
58541.900 |
65664.300 |
63693.400 |
|
Total Expenditure |
49162.600 |
52680.400 |
51378.900 |
|
PBIDT (Excl OI) |
9379.300 |
12983.900 |
12314.500 |
|
Other Income |
3234.700 |
2964.400 |
2268.700 |
|
Operating Profit |
12614.000 |
15948.300 |
14583.200 |
|
Interest |
2.400 |
4.700 |
3.000 |
|
Exceptional Items |
(320.000) |
NA |
NA |
|
PBDT |
12291.600 |
15943.600 |
14580.200 |
|
Depreciation |
752.600 |
769.700 |
746.800 |
|
Profit Before Tax |
11539.000 |
15173.900 |
13833.400 |
|
Tax |
3642.000 |
4055.300 |
4309.000 |
|
Provisions and contingencies |
NA |
NA |
NA |
|
Profit After Tax |
7897.000 |
11118.600 |
9524.400 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
7897.000 |
11118.600 |
9524.400 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
15.99 |
11.60 |
12.11 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
22.83 |
31.46 |
30.14 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
55.63 |
49.35 |
43.11 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
7.75 |
8.14 |
5.35 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
2.84 |
2.82 |
2.01 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.15 |
0.17 |
0.29 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.19 |
0.21 |
0.42 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.12 |
0.16 |
0.20 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
4031.66 |
5576.70 |
671.60 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
17.58 |
17.40 |
13.02 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
18.39 |
23.84 |
18.08 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
22.47 |
29.62 |
26.32 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
2.92 |
1.70 |
2.13 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
2.70 |
1.44 |
1.95 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.82 |
0.80 |
0.69 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
2.92 |
1.70 |
2.13 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
STOCK PRICES
|
Face Value |
INR 10.00/- |
|
Market Value |
INR 2767.60/- |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
2893.700 |
2893.700 |
2893.700 |
|
Reserves & Surplus |
104027.800 |
129771.800 |
167447.600 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
106921.500 |
132665.500 |
170341.300 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity ratio |
0.000 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
216120.100 |
225865.200 |
217666.800 |
|
|
|
4.509 |
(3.630) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
216120.100 |
225865.200 |
217666.800 |
|
Profit |
28137.400 |
39296.700 |
38275.600 |
|
|
13.02% |
17.40% |
17.58% |

ABRIDGED
BALANCE SHEET – (CONSOLIDATED)
|
SOURCES
OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
2893.700 |
2893.700 |
|
(b) Reserves & Surplus |
|
175672.000 |
137309.400 |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
(3) Non-controlling interest |
|
0.300 |
0.400 |
|
Total
Shareholders’ Funds (1) + (2) |
|
178566.000 |
140203.500 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Sales tax Deferral |
|
1199.000 |
1178.600 |
|
(c) Deferred tax liabilities
(Net) |
|
3136.200 |
2028.000 |
|
(d) Other long term
liabilities |
|
565.300 |
707.300 |
|
(e) long-term provisions |
|
781.300 |
475.700 |
|
Total
Non-current Liabilities (3) |
|
5681.800 |
4389.600 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
0.000 |
0.000 |
|
(b) Trade payables |
|
22359.800 |
20271.100 |
|
(c) Other current liabilities |
|
8559.300 |
6410.000 |
|
(d) Short-term provisions |
|
1209.300 |
1129.500 |
|
Total
Current Liabilities (4) |
|
32128.400 |
27810.600 |
|
|
|
|
|
|
TOTAL |
|
216376.200 |
172403.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
18986.100 |
19363.800 |
|
(ii) Intangible Assets |
|
446.500 |
892.900 |
|
(iii) Capital work-in-progress |
|
106.400 |
268.900 |
|
(iv) Intangible assets under
development |
|
315.300 |
253.500 |
|
(b) Non-current Investments |
|
74586.700 |
77179.300 |
|
(c) Deferred tax assets (net) |
|
3999.400 |
3736.500 |
|
(d) Long-term Loan and Advances |
|
297.400 |
294.700 |
|
(e) Other Non-current assets |
|
22953.100 |
23085.000 |
|
Total
Non-Current Assets |
|
121690.900 |
125074.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
60500.800 |
13199.400 |
|
(b) Inventories |
|
7283.800 |
7190.700 |
|
(c) Trade receivables |
|
9532.900 |
7179.300 |
|
(d) Cash and cash equivalents |
|
3013.600 |
8670.300 |
|
(e) Short-term loans and
advances |
|
757.600 |
70.500 |
|
(f) Other current assets |
|
13596.600 |
11018.900 |
|
Total
Current Assets |
|
94685.300 |
47329.100 |
|
|
|
|
|
|
TOTAL |
|
216376.200 |
172403.700 |
PROFIT
& LOSS ACCOUNT– (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
230880.300 |
238832.000 |
|
|
Other Income |
|
12222.300 |
9845.800 |
|
|
TOTAL
|
|
243102.600 |
248677.800 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
132853.600 |
137170.100 |
|
|
Purchases of Stock-in-Trade |
|
13824.700 |
12764.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(436.800) |
634.500 |
|
|
Excise duty |
|
13213.500 |
12966.800 |
|
|
Employees benefits expense |
|
9973.900 |
9171.200 |
|
|
Expenses, included in above
items, capitalised |
|
(222.700) |
(170.200) |
|
|
Share of profits of associate
(after tax) |
|
(2546.200) |
(2214.400) |
|
|
Other expenses |
|
17480.200 |
18484.800 |
|
|
TOTAL |
|
184140.200 |
188806.800 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
58962.400 |
59871.000 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
14.000 |
10.500 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
58948.400 |
59860.500 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
|
3072.900 |
3071.600 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
|
55875.500 |
56788.900 |
|
|
|
|
|
|
|
Less |
TAX |
|
15080.700 |
16176.500 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
|
40794.800 |
40612.400 |
|
|
|
|
|
|
|
|
Profit attributable to
non-controlling interest |
|
(0.100) |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) FOR THE YEAR |
|
40794.490 |
40612.400 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
|
141 |
140.3 |
LEGAL CASES
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BACKGROUND
The Company is a company limited by shares, incorporated and domiciled in India. The Company is engaged in the business of development, manufacturing and distribution of automobiles such as motorcycles, commercial vehicles etc. and parts thereof. The Company sells its products in India as well as various other global markets.
MANAGEMENT DISCUSSION
AND ANALYSIS
On 28 February 2017, the Central Statistical Organisation of the Government of India has pegged its advance estimate of India’s real GDP growth for 2016-17 (or FY2017) at 7.1%. While better than all developed and most emerging markets of the world, including China, it was not as good as the 7.9% GDP growth achieved in FY2016. Qualitatively, the results were similar when measured in terms of gross value added (GVA) at constant prices. Real GVA growth for FY2017 is estimated at 6.7% versus 7.8% in FY2016.
There are three main reasons for this deceleration of growth. The first is insufficient investments which translate to additional income and employment. Gross fixed capital formation (GFCF) for FY2017 as a share of GDP has steadily fallen: from 31.7% in FY2015 to 31.1% in FY2016 to a low of 29.2% for FY2017.
The second has to do with the substantial overhang of non-performing loans across the banking system, especially the public sector banks. This has significantly reduced the banks’ appetite for making large term loans, without which there can be no investment-led growth. The third reason may be related to the temporary effects of demonetising H 500 and H 1,000 notes, which came into effect on 8 November 2016. Although the third quarter estimates (for October- December 2016) show no appreciable dip in either real GDP or GVA, there is no doubt that removing over 86% of the value of currency in circulation and substituting it with a slower injection of new notes created demand and cash constraints throughout the economy. It remains to be seen what the overall effect of this will be on growth for the second half of FY2017.
How was FY2017 for India’s two-and three-wheeler industry The market for motorcycles has continued to remain sluggish. Though domestic sales grew by 3.7% in the year, it was after a de-growth of 0.4% in the previous year. Compared to FY2015, the growth in FY2017 was a mere 1.6% per annum — from 10.7 million units two years earlier to 11.1 million in the current year. In fairness, it needs to be told that ungeared scooters have continued to do well. Leveraging urban commuter demand especially among younger women, these have grown at 11.5% in FY2017 and currently account for almost 30% of total two-wheeler domestic sales and exports.
Not surprisingly, given the sluggish growth of economy and the impact of cash shortages due to demonetisation, overall three-wheeler sales have been negatively affected: domestic sales were down by almost 5% to 511,658 units in FY2017. Exports, too, were lower on account of major depreciation of currencies of key importing nations plus the fact that many of them faced acute shortage of hard currencies. More of this is discussed in the section on exports.
In such a difficult scenario, how did Bajaj Auto Limited (‘Bajaj Auto’ or ‘BAL’) perform Sales and profits fell, but BAL continued to earn the highest operating margins in the industry and grew its net surplus by 36%. This is best seen by a quick look at the financials.
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G54289277 |
10122149 |
Central Bank of India |
26/07/2008 |
- |
27.09.2017 |
4300000000.0 |
CORPORATE FINANCE BRANCH, 1ST FLOOR, MMO BUILDING, FORT, MUMBAI – 400023, MAHARASHTRA, INDIA |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBR
2017
(INR IN MILLION)
|
|
|
PARTICULARS |
Quarter Ended |
Nine Months Ended |
|
|
1 |
|
Income from
Operations |
31.12.2017 |
30.09.2017 |
31.12.2017 |
|
|
|
|
|
|
|
|
|
|
Sales/Income from Operations (Gross) |
62462.300 |
64613.000 |
184478.300 |
|
|
|
b) Other Operating Income |
1231.100 |
1051.300 |
3421.300 |
|
|
Total revenue from
operations |
63693.400 |
65664.300 |
187899.600 |
|
|
|
Other income |
2268.700 |
2964.400 |
9805.900 |
|
|
|
Total income |
65962.100 |
68628.800 |
197705.500 |
|
|
2 |
Expenses |
|
|
|
|
|
|
a) |
Cost of Materials consumed |
39709.700 |
41167.000 |
115105.900 |
|
|
b) |
Purchase of Stock-in-trade |
4044.000 |
3259.700 |
10623.000 |
|
|
c) |
Changes in inventories of finished goods, work-in-progress and
stock-in-trade |
(207.000) |
1065.400 |
1402.600 |
|
|
d) |
Excise Duty |
- |
(134.800) |
3983.400 |
|
|
e) |
Employee benefit expenses |
2651.900 |
2643.900 |
8021.200 |
|
|
f) |
Finance Costs |
3.000 |
4.700 |
10.100 |
|
|
g) |
Depreciation and amortization expense |
746.800 |
769.700 |
2269.100 |
|
|
h) |
Other expenses |
5258.800 |
4719.700 |
14246.200 |
|
|
i) |
Expenses Capitalised |
(78.500) |
(40.500) |
(164.600) |
|
|
Total Expenses |
52128.700 |
53454.800 |
155496.900 |
|
|
|
|
|
|
|
|
|
3 |
|
Profit before
exceptional items and tax |
13833.400 |
15173.900 |
42208.600 |
|
8 |
Exceptional Items |
0.000 |
0.000 |
320.000 |
|
|
9 |
Profit before tax |
13833.400 |
15173.900 |
41888.600 |
|
|
10 |
Tax Expense |
4309.000 |
4055.300 |
12006.300 |
|
|
11 |
Net Profit for the
period |
9524.400 |
11118.600 |
29882.300 |
|
|
|
Other Comprehensive
Income: |
|
|
|
|
|
|
Item that will not be reclassified to profit f loss |
83.900 |
(44.200) |
(4.400) |
|
|
|
Item that will be reclassified to profit f loss |
839.300 |
(774.300) |
104.900 |
|
|
|
Other Comprehensive Income for the year, net of taxes |
923.200 |
(818.500) |
100.500 |
|
|
|
Total Other
Comprehensive Income for the period |
10447.600 |
10300.100 |
29982.800 |
|
|
12 |
Paid up equity share capital (Eq. shares of INR10/- each) |
2893.700 |
2893.700 |
2893.700 |
|
|
13 |
Reserve excluding revaluation reserves |
|
|
|
|
|
14 |
|
Earnings per share (before/after extraordinary items) of INR 10/- each |
|
|
|
|
|
|
Basic & Diluted |
32.90 |
38.40 |
103.30 |
NOTE:
1. Other Income includes
following:
|
Particulars |
Quarter Ended |
Nine Months Ended |
|
|
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
|
Investment Income |
1614.700 |
2415.300 |
7970.100 |
|
Others |
654.000 |
549.100 |
1835.800 |
2. Exceptional Items represent on one time payment to dealers to
compensate them for any losses incurred on introduction of GST as a result of
pre-GST. Investory held on 30 June 2017
3. The company has adopted to publish Extract of the Unaudited/Audited
Consolidated Financial Results, pursuant to option made available as per
Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements)
Regulations 2015. These standalone financial results are available on the
company’s.
4. INR 10.000 Million equal to INR 10.000 Million
5. The above results have been reviewed by the Audit Committee, approved
by the Board of Directors in the meeting held on 20 July 2017 and subject to a
limited review by the statutory auditor.
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
a Claims against the Company not acknowledged as debts |
4452.800 |
4548.600 |
|
b Guarantees given by the Company to Housing Development Finance Corporation Ltd. - for loans to employees (as on 1 April 2015 - H 28,529) |
0.000 |
0.000 |
|
c Excise and Customs demand - matters under dispute and claims for refund of Excise Duty, if any, against Excise Duty Refund received in the earlier year |
7146.900 |
7106.700 |
|
d Income-tax matters |
6537.200 |
5839.500 |
|
e Value Added Tax (VAT)/Sales Tax matters under dispute |
1198.700 |
1181.000 |
|
f Claims made by temporary workmen Pending before various judicial/appellate authorities in respect of similar matters adjudicated by the Supreme Court. The matter is contingent on the facts and evidence presented before the courts/adjudicating authorities and not necessarily likely to be influenced by the Supreme Court's order |
Liability unascertained |
Liability unascertained |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.06 |
|
|
1 |
INR 92.06 |
|
Euro |
1 |
INR 80.37 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.