MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

501453

Report Date :

31.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SHEETAL EUROPE B.V.B.A. BVBA

 

 

Registered Office :

Hoveniersstraat 30-Bus 112, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

17.12.2004

 

 

Com. Reg. No.:

870784539

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale of Diamonds and Other Precious Stones

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

 

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 


Company summary

 

Business number                     870784539

Branche Unit Number              2144631594

Company name                        SHEETAL EUROPE B.V.B.A. BVBA

Address                                   HOVENIERSSTRAAT 30-BUS 112

2018 ANTWERPEN

Date of establishment               17/12/2004

Telephone number                   3234941660

Mobile number                         32483048211

Fax number                              032299543

Liable for VAT                          Yes

VAT Number                            BE.0870.784.539 Check VAT number

 

 

Commentary

 

The business was established over 13 years ago.

The business has 1 employees.

The business has been at the address for over 15 months.

Operating Result in the latest trading period increased 40% on the previous trading period.

Net Worth increased by 50% during the latest trading period.

Pre-tax profits increased by 89% compared to the previous trading period.

The business saw a decrease in their Cash Balance of 31% during the latest trading period.

 

ANNUAL ACCOUNTS

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/03/2017

169,719,629

896,840

11,268,115

16,736,313

31/03/2016

148,445,398

473,473

7,478,914

15,341,829

31/03/2015

165,429,518

720,470

7,510,521

15,572,022

 

 

 

 

 

ACCOUNTS

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/03/2017

64,917,213

1

6,406,093

520,888

31/03/2016

56,048,040

1

4,518,066

362,472

31/03/2015

42,656,299

1

4,629,693

576,097

 

 

Payment expectations

 

Past payments

 

Payment expectation days

8.10

Industry average payment expectation days

202.02

Industry average day sales outstanding

211.04

Day sales outstanding

117.42

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

 

Court action type

No

 

 

 

PROTESTED BILLS

Bill amount

NSSO DETAILS

Date of summons

--

 

 

 

 

 

Company information

 

Business  Number

870784539

Company  Name

SHEETAL EUROPEB.V.B.A.  BVBA

Fax  Number

032299543

Date  Founded

17/12/2004

Company  Status

active

Company  Type

Private Limited Liability Company

Currency

Euro  (€)

Date  of  Latest  Accounts

31/03/2017

Activity  Code

46761

Number  of  Staff

1

Activity  Description

Wholesale of diamonds and other precious stones

 

 

Belgian  Bullettin  Of  Acts Publications

Moniteur  Belge

 

 

 

 

Joint Industrial Committee (JIC)

 

Significant Events

Event Date                    17/02/2015

Event Description         Registered as a basic management company

 

Event Details

Event Date                    17/12/2004

Event Description         Legal creation

 

 

Company accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-03-2017

%

31-03-2016

%

31-03-2015

%

31-03-2014

%

31-03-2013

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

143,601

243

41,785

8.54

38,498

7.32

35,874

-5.17

37,831

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

133,590

219

41,785

8.54

38,498

7.32

35,874

-5.17

37,831

Land  &  building

0

-

0

-

0

-

0

-

0

Plant  &  machinery

1,178

-41.19

2,003

-32.60

2,972

10.85

2,681

-

0

Furniture  &  Vehicles

131,909

239

38,865

13.87

34,130

7.66

31,700

-16.21

37,831

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

503

-45.15

917

-34.35

1,397

-6.44

1,493

-

0

Financial  fixed  assets

10,011

-

0

-

0

-

0

-

0

Total  current  assets

64,773,612

15.65

56,006,255

31.42

42,617,801

55.41

27,422,713

23.40

22,222,927

Inventories

2,763,233

-2.31

2,828,676

-51.89

5,880,159

26.94

4,632,339

476

803,702

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

2,763,233

-2.31

2,828,676

-51.89

5,880,159

26.94

4,632,339

476

803,702

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

54,600,741

28.35

42,540,316

56.38

27,202,998

24.24

21,895,306

27.17

17,217,806

Other  amounts  receivable

101,947

12.56

90,570

-16.40

108,337

443

19,928

-39.01

32,673

Cash

7,134,845

-31.22

10,373,145

10.04

9,426,308

977

875,140

-79.01

4,168,745

Miscellaneous  current  assets

172,846

-0.40

173,548

-

0

0

-1

-200

1

Total  Assets

64,917,214

15.82

56,048,040

31.39

42,656,299

55.35

27,458,587

23.35

22,260,758

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

11,268,115

50.67

7,478,914

-0.42

7,510,521

30.32

5,763,295

-0.08

5,767,785

Issued  share  capital

6,406,093

41.79

4,518,066

-2.41

4,629,693

24.09

3,731,018

-7.12

4,017,030

Share  premium  account

2,151,902

143

883,480

-

0

-100

729,578

-7.12

785,505

Revaluation  reserve

0

-

0

-100

905,307

-

0

-

0

Reserves

2,710,120

30.46

2,077,368

5.16

1,975,521

51.65

1,302,699

34.96

965,250

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

53,649,099

10.46

48,569,126

38.19

35,145,779

62.00

21,695,292

31.54

16,492,973

Other  long  term  loans

5,611,800

-29.01

7,904,700

-2.41

8,100,000

-

0

-100

780,900

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

5,611,800

-29.01

7,904,700

-2.41

8,100,000

-

0

-100

780,900

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

39,831,319

7.19

37,160,118

79.30

20,724,848

23.59

16,768,985

96.56

8,531,333

Trade  creditors

3,687,510

28.84

2,862,071

-49.23

5,637,598

20.70

4,670,726

-32.95

6,965,613

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

406,017

222

125,843

-64.67

356,162

99

178,369

14.86

155,293

Miscellaneous  current  liabilities

4,112,453

696

516,394

57.84

327,170

323

77,212

29.04

59,834

Total  current  liabilities

48,037,299

18.13

40,664,426

50.35

27,045,779

24.66

21,695,292

38.08

15,712,073

Total  Liabilities

64,917,214

15.82

56,048,040

31.39

42,656,299

55.35

27,458,587

23.35

22,260,758

 

 

RATIO  ANALYSIS

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.53

65.62

0.32

-27.27

0.44

-8.33

0.48

-4.00

0.50

Return  on  capital  employed

5.31

72.40

3.08

-33.33

4.62

-52.27

9.68

31.52

7.36

Return  on  total  assets  employed

1.38

64.29

0.84

-50.30

1.69

-16.75

2.03

-6.45

2.17

Return  on  net  assets  employed

7.96

25.75

6.33

-33.99

9.59

-0.93

9.68

15.79

8.36

Sales  /  net  working  capital

10.14

4.75

9.68

-8.85

10.62

-47.66

20.29

36.08

14.91

Stock  turnover  ratio

1.63

-14.66

1.91

-46.20

3.55

-11.03

3.99

380

0.83

Creditor  days

8.10

13.13

7.16

-43.26

12.62

-14.96

14.84

-44.02

26.51

Debtor  days

117.42

12.26

104.60

74.28

60.02

-12.72

68.77

6.19

64.76

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.35

-2.17

1.38

-12.66

1.58

25.40

1.26

-10.64

1.41

Liquidity  ratio  /  acid  ratio

1.29

-1.53

1.31

-3.68

1.36

29.52

1.05

-22.79

1.36

Current  debt  ratio

4.26

-21.69

5.44

51.11

3.60

-4.26

3.76

38.24

2.72

Cashflow

520,888

43.70

362,472

-37.08

576,097

39.10

414,153

22.42

338,314

Net  worth

11,268,115

50.67

7,478,914

-0.42

7,510,521

30.32

5,763,295

-0.08

5,767,785

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

403.29

-33.07

602.56

57.00

383.79

31.90

290.96

80.22

161.45

Equity  in  percentage

17.36

30.13

13.34

-24.25

17.61

-16.10

20.99

-18.99

25.91

Total  debt  ratio

4.76

-26.66

6.49

38.68

4.68

24.47

3.76

31.47

2.86

Working  capital

16,736,313

9.09

15,341,829

-1.48

15,572,022

171

5,727,421

-12.03

6,510,854

 

 

PROFIT  &  LOSS

 

Operating  Income

169,719,629

14.33

148,445,783

-10.27

165,430,080

42.35

116,217,286

19.75

97,047,229

Turnover

169,719,629

14.33

148,445,398

-10.27

165,429,518

42.35

116,216,853

19.75

97,046,731

Total  operating  expenses

166,252,001

13.88

145,983,089

-10.46

163,037,298

41.89

114,903,711

19.82

95,896,478

Gross  Operating  Margin

-

-

-

-

0

-

-

-

-

Operating  Charges

166,252,000

13.88

145,983,474

-10.46

163,037,860

41.89

114,904,144

19.82

95,896,976

Employee  costs

49,833

8.88

45,769

-25.68

61,582

13.44

54,284

-13.42

62,699

Wages  and  salary

-

-

-

-

48,968

9.64

44,664

-10.34

49,814

Employee  pension  costs

-

-

-

-

0

-

-

-

-

Social  security  contributions

-

-

-

-

11,481

31.23

8,749

-25.48

11,741

Other  employee  costs

49,833

8.88

45,769

3942

1,132

30.14

870

-24.02

1,145

Director  remuneration

-

-

-

-

89,409

-11.59

101,132

-

-

Amortization  and  depreciation

22,954

97.61

11,616

8.56

10,700

34.14

7,977

3.36

7,718

Operating  result

3,467,628

40.83

2,462,309

2.93

2,392,220

82.18

1,313,142

14.16

1,150,253

Total  financial  income

9,391

78158

12

-76.19

50

-98.03

2,564

218

805

Total  financial  expenses

2,580,180

29.73

1,988,848

18.96

1,671,800

120

758,055

13.30

669,076

Results  on  ordinary operations  before  taxation

896,840

89.42

473,473

-34.28

720,470

29.20

557,651

15.70

481,982

Extraordinary  Income

-

-

-

-

0

-

-

-

-

Extraordinary  Charges

-

-

-

-

0

-

-

-

-

Extraordinary  items

-

-

-

-

0

-

0

-

0

Results  for  the  Year  Before Taxation

896,840

89.42

473,473

-34.28

720,470

29.20

557,651

15.70

481,982

Taxation

398,905

225

122,617

-20.93

155,073

2.38

151,475

0.06

151,386

Results  on  ordinary operations  after  taxation

497,935

41.92

350,856

-37.95

565,397

39.20

406,176

22.86

330,596

Net  result

497,934

41.92

350,856

-37.95

565,397

39.20

406,176

22.86

330,596

Profit  (Loss)  for  the  Year  to be appropriated

497,934

41.92

350,856

-37.95

565,397

39.20

406,176

22.86

330,596

Dividends

-

-

201,377

-2.41

206,352

-

-

-

-

 

 

Social BALANCE SHEET DETAILS

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-03-2017

 

Full-time  Employees

1

Part-time  Employees

-

Total  Fte  Employees

1

 

 

Number  of  hours  worked

 

Full-time  Employees

1,574

Part-time  Employees

-

Total

1,574

 

 

Personnel  Charges

 

Full-time  Employees

49,833

Part-time  Employees

-

Total

49,833

Benefits  In  Addition  To  Wages

-

 

 

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

1

Actual  working  hours

1,574

Personnel  Charges

49,833

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

 

Full-Time

Part-Time

Total  Fte

Unlimited  Duration Contracts

1

-

1

 

Gender and Education Level

 

Women

 

Full-Time

Part-Time

Total  Fte

Secondair Education

1

-

1

 

Working  Category

 

Full-Time

Part-Time

Total  Fte

White  collar  worker

1

-

1

 

 

Industry comparison

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

 

 

Payment expectations

 

Payment expectation days

--

Day sales outstanding

--

 

 

Industry comparison  

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

202.02

Industry average day sales outstanding

211.04

 

Industry quartile analysis

 

Payment expectations

 

Company result

8.10

Lower

132.04

Median

58.70

Upper

26.01

 

 

Day sales outstanding

 

Company result

117.42

Lower

136.36

Median

81.74

Upper

44.21

 


Shareholder details

 

Group Structure

No group structure for this company.

 

Minority Shareholders

 

Business Number

 

Company  Name

%

Date  of Accounts

-

SHEETAL  MANUFACTURING

-

-

-

SHEETAL GOLDEN WORKS

(INDIA) PRIVATE LIMITED

-

-

 

Minority Interests

No minority interest found

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Summons

There is no data for this company.

 

Protested Bills

There is no data for this company

 

Bankruptcy and other legal events

There is no data for this company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Manager

Start  Date

20/03/2013

Country

India

 

 

Name

Hitesh  Kakadiya

 

 

FORMER  DIRECTOR  DETAILS

 

Name

GOVINDBHAI  KAKADIA

Position

Permanent  representative  legal  entity

Start  Date

17/12/2004

End  Date

31/03/2015

 

 

Name

SHEETAL  GOLDEN  WORKS  (INDIA)  PRIVATE  LIMITED  BO

Position

Manager

Start  Date

17/12/2004

End  Date

31/03/2015

 

 

Name

Jitendra  Bagadia

Position

Manager

Start  Date

17/12/2004

End  Date

01/06/2013

Street

30 HOVENIERSSTRAAT  ANTWERPEN

Post  code

2018

Country

Belgium

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

Euro

1

INR 80.25

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.