MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

501441

Report Date :

31.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SHYAM FERRO ALLOYS LIMITED               

 

 

Registered Office :

“Vishwakarma Building”, 86C, 2nd Floor, Topsia Road, Kolkata – 700046, West Bengal

Tel. No.:

91-33-22852323/ 27

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

16.05.1995

 

 

Com. Reg. No.:

21-071548

 

 

Capital Investment / Paid-up Capital :

INR 311.723 Million

 

 

CIN No.:

[Company Identification No.]

U27109WB1995PLC071548

 

 

IEC No.:

[Import-Export Code No.]

0203002067

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AADCS7376M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of ferro alloys, gasses, steel and trading of steel and allied products, slag, services, dealing in property and General Commission Agent. (Registered activity)

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 8400000

 

 

Status :

Good

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1995 and it is engaged in Manufacturing of ferro alloys, gasses, steel and trading of steel and allied products, slag, services, dealing in property and General Commission Agent.

 

As per the financials of March 2017, the company registered a growth of 4.50% in its revenue as compared to its previous year’s revenue and reported average profit margin of 1.02%.

 

Rating takes into consideration the company’s established track record of business operations marked by healthy net worth along with strong debt coverage indicators and good liquidity position.

 

Rating also takes into account the established position in the domestic ferro-alloys industry, particularly after its successful foray into niche products, leading domestic and international steel producers and the flexibility of operations to change  the  share  of  production  of  different  ferro  alloys  depending  on  market  conditions.

 

However, rating strength is partially offset by exposed to the cyclicality inherent in the steel industry.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

29.03.2018

 

Rating Agency Name

ICRA

Rating

Short Term Rating = A2+

Rating Explanation

Very Strong degree of safety and carry lowest credit risk.

Date

29.03.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 31.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Pranay

Designation :

Account Department

Contact No.:

91-33-22852323

Date :

14.03.2018

 

Tel. No.: 91-33-22852323 - Ringing

 

 

LOCATIONS

 

Registered Office :

“Vishwakarma Building”, 86C, 2nd Floor, Topsia Road, Kolkata – 700046, West Bengal, India

Tel. No.:

91-33-22852323 / 27

Fax No.:

91-33-22852328

E-Mail :

accounts@shyamferro.com

sfal@shyamferro.com
akg@shyamferro.com

joy@shyamferro.com

Website :

http://www.shyamferro.com

 

 

Factory 1 :

Raturia Angadpur Industrial Area Durgapur-713216, West Bengal, India

Tel. No.:

91-343 2591101/2590895

Fax No.:

91-343-2591101

 

 

Factory 2 :

Palitpur Road, Dewandighi, Burdwan-713102, West Bengal, India

Tel. No.:

91-342 2622361/375

 

 

Depots :

Located at :

 

  • Jodhpur
  • Delhi 

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Aditya Vimalkumar Agrawal

Designation :

Whole-Time Director

Address :

4, Manvar Homes, Near Ring Road, Shilaj Bopal, Dascroi, Ahmedabad 380058, Gujarat, India

Date of Birth/Age :

22.08.1989

Qualification :

Graduate

Date of Appointment :

13.03.2015

PAN No.:

AKKPA6196R

DIN No.:

03330313

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L27310ML2011PLC008578

SHYAM CENTURY FERROUS LIMITED

25/09/2015

-

U23201WB2007PLC118619

SUNDARAM ALLOYS LIMITED

11/09/2017

-

U25209WB2003PTC097164

SUNRISE PLASTICS (I) PRIVATE LIMITED

20/05/2011

-

U51109WB1995PTC067779

CRON GOODS & SUPPLY PVT.LTD.

20/05/2011

-

U51109WB2005PTC105680

SHEETAL DEALERS PRIVATE LIMITED

28/07/2011

-

U70101WB2007PTC117530

SUBHAM BUILDWELL PRIVATE LIMITED

22/03/2011

-

 

 

Name :

Mr. Sanjay Kumar Agarwal

Designation :

Director

Address :

CA 54, Bidhnagar Saltlake, Kolkata - 700064, West Bengal, India

Date of Birth/Age :

27.03.1976

Qualification :

B.Com

Date of Appointment :

25.07.2004

PAN No.:

ACVPA5953H

DIN No.:

00232938

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U13203DL2007PTC164764

YP MULTI MINERALS PRIVATE LIMITED

30/09/2008

-

U23201WB2007PLC118619

SUNDARAM ALLOYS LIMITED

11/09/2017

-

U26941WB2008PLC123169

STAR CEMENT BENGAL LIMITED

27/02/2008

-

U27109WB1991PLC052962

SHYAM SEL AND POWER LIMITED

27/09/2014

-

U27310WB2007PLC116194

SHYAM CENTURY METALLIC LIMITED

01/12/2007

-

U40101WB2002PLC095491

SHYAM METALICS AND ENERGY LIMITED

11/12/2002

-

U40102WB2002PLC094303

SHYAM ENERGY LIMITED

28/02/2002

-

U40104WB2007PLC116195

NE HILLS HYDRO LIMITED

01/12/2007

-

U40106WB2008PTC126637

SHYAM SOLAR APPLIANCE PRIVATE LIMITED

02/09/2009

-

 

 

Name :

Ms. Kavita Rani Goyal

Designation :

Director

Address :

Sita Kunj, Dl-18, Salt Lake City, Kolkata-700091, West Bengal, India

Date of Birth/Age :

11.10.1979

Qualification :

B.Com

Date of Appointment :

30.09.2016

PAN No.:

AEVPR0293K

DIN No.:

00337567

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U23201WB2007PLC118619

SUNDARAM ALLOYS LIMITED

11/09/2017

-

U27106WB2003PTC095753

BRG METAL & POWER PRIVATE LIMITED.

29/09/2016

-

U27320WB2002PTC095111

JAI HANUMANTA STEEL PRIVATE LIMITED

26/09/2015

-

U51909WB1995PTC073411

KECONS TRADECARE PVT.LTD.

30/09/2016

-

U51909WB2015PTC207397

BRG TIE-UP PRIVATE LIMITED

10/08/2015

-

 

 

Name :

Mrs. Suman Goyal

Designation :

Director

Address :

Dl18 , Saltlake City Sector II, Bl-Dl, Sech Bhawan, Kolkata-700091, West Bengal, India

Date of Birth/Age :

03.01.1976

Qualification :

B.Com

Date of Appointment :

30.09.2015

PAN No.:

AJFPG9875R

DIN No.:

02717977

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U23201WB2007PLC118619

SUNDARAM ALLOYS LIMITED

11/09/2017

-

U27106WB2003PTC095753

BRG METAL & POWER PRIVATE LIMITED.

29/09/2016

-

U74900WB2008PTC131341

BHUVEE PACKAGING & ANCILLIARY PRIVATE LIMITED

29/09/2016

-

 

 

Name :

Mr. Vishal Kumar Gupta

Designation :

Director

Address :

34A Ratu Sarkar Lane, Rajendra Chhatra Bhawan, Room No- 40 Kolkata-700073, West Bengal, India

Date of Birth/Age :

09.02.1988

Qualification :

C.A.

Date of Appointment :

30.09.2016

PAN No.:

APLPG1201K

DIN No.:

06525735

 

 

Name :

Mr. Ayush Maskara

Designation :

Director

Address :

53/11/2, Bon Behari Bose Road, Howrah-711101, West Bengal, India

Date of Birth/Age :

10.04.1991

Qualification :

C.A.

Date of Appointment :

30.09.2016

PAN No.:

BGPPM3789J

DIN No.:

07215887

 

 

Name :

Mr. Venkateswararao Karempudi

Designation :

Additional Director

Address :

Flat No. 107, D No. 10-28-2 MVV and MK Royal Gardens Facor Layout, Ramnagar, Visakhapatnam – 530002, Andhra Pradesh, India

Date of Appointment :

31.10.2017

DIN No.:

07963753

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U23201WB2007PLC118619

SUNDARAM ALLOYS LIMITED

31/10/2017

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Pranay

Designation :

Account Department

 

 

Name :

Mr. Utpal Ghosh

Designation :

Chief Finance Officer

Address :

Nabanagar, Dulliya Andul-Mouri, Howrah-711302, West Bengal, India

Date of Birth/Age :

14.01.1956

Qualification :

Graduate

Date of Appointment :

14.03.2015

PAN No.:

ALKPG6227A

 

 

Name :

Mr. Rohit Shaw

Designation :

Company Secretary

Address :

59/B/H/2, Sambhu Babu Lane, Entally, Kolkata-700014, West Bengal, India

Date of Birth/Age :

17.04.1990

Qualification :

M.Com ,CS

Date of Appointment :

01.06.2016

PAN No.:

EKFPS0941P

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.08.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

18.47

Public  – (Individual/ Hindu Undivided Family – Indian

29.47

Public - Bodies corporate

51.81

Public – Trust and Firm

0.25

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of ferro alloys, gasses, steel and trading of steel and allied products, slag, services, dealing in property and General Commission Agent. (Registered activity)

 

 

Products :

Item Code No.

Product Description

72021100

Ferro Manganese

72024100

Ferro Chrome

72023000

Silico Manganese

72022900

MC Silico Manganese

72201129

SS Flat

72210090

SS Round

72222012

SS Round Bright Bar

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS (As on 31.03.2017)

 

Particulars

Unit

Installed Capacity

Actual Production

Ferro Alloys

M.T.

118000

105493.690

SS and MS and Alloys Steel

M.T.

100000

--

MS Billets and SS Billets

M.T.

34510.010

36320.490

SS Flat

M.T.

31755.060

31907.380

SS Round

M.T.

1658.190

1719.367

SS Bright Bar

M.T.

1018.420

795.370

MS Round

M.T.

395.790

351.750

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Axis Bank Limited

Branch

Corporate Banking Branch, AC Market, 3rd Floor, 1 Shakespeare Sarani, Kolkata – 700071, West Bengal, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of india, dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

  • IDBI Bank Limited, IDBI House, CBG-1 Branch 44, Shakespeare Sarani, Kolkata – 700017, West Bengal, India

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Loans taken for fixed assets

6.373

3.378

(Security: (a) Secured by the value of respective vehicle purchased under hire purchase agreement to the each bank/financial institution.

 

Director's Guarantee: No Directors and / or others has given any guarantee for the said hire purchase finance.)

 

 

 

 

 

Short-term borrowings

 

 

Rupee term loans from banks

0.000

1133.738

Working capital loans from banks

834.217

0.000

(Director's guarantee: Directors and / or others has given their personal guarantee for the above Working Capital facilities taken from Banks.)

 

 

Total

840.590

1137.116

 

Auditors :

 

Name :

S. Poddar and Company

Chartered Accountants

Address :

2 Lal Bazar Street, Kolkata- 700 001, West Bengal, India

PAN N Income-tax PAN of auditor or auditor's firm :

AATFS2603N

 

 

Secretarial Audit Report:

 

Name :

Koshal Agarwal

Address :

9/12, Lalbazar Street, Mercantile Building, Room-1082, Blocka, Kolkata-700001, West Bengal, India

PAN No.:

AOFPA7687A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Shyam Sel and Power Limited, India

U27109WB1991PLC052962

 

  • Shyam Metalics and Energy Limited, India

U40101WB2002PLC095491

 

  • Shyam Century Ferrous Limited, India

L27310ML2011PLC008578

 

  • Kecons Tradecare Private Limited., India

U51909WB1995PTC073411

 

  • Evika Vincom Private Limited., India

U51109WB1994PTC064288

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32000000

Equity Shares

INR 10/- each

INR 320.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31172320

Equity Shares

INR 10/- each

INR 311.723 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

311.723

311.723

311.723

(b) Reserves and Surplus

2625.888

2544.103

2473.289

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2937.611

2855.826

2785.012

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.373

3.378

6.528

(b) Deferred tax liabilities (Net)

271.811

204.096

194.567

(c) Other long-term liabilities

73.410

0.000

0.000

(d) long-term provisions

24.422

22.407

17.299

Total Non-current Liabilities (3)

376.016

229.881

218.394

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

834.217

1133.738

923.730

(b) Trade payables

2193.073

2247.417

1789.556

(c) Other current liabilities

427.819

240.500

257.689

(d) Short-term provisions

91.059

61.034

52.479

Total Current Liabilities (4)

3546.168

3682.689

3023.454

 

 

 

 

TOTAL

6859.795

6768.396

6026.860

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1426.352

1236.697

1200.778

(ii) Intangible Assets

0.010

0.015

0.025

(iii) Tangible assets capital work-in-progress

100.556

312.030

82.353

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

397.915

397.915

397.950

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1924.833

1946.657

1681.106

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

178.906

164.593

160.013

(b) Inventories

2108.888

1638.534

2202.667

(c) Trade receivables

1679.900

2111.744

1253.790

(d) Cash and bank balances

151.475

370.745

156.169

(e) Short-term loans and advances

815.793

527.945

564.937

(f) Other current assets

0.000

8.178

8.178

Total Current Assets

4934.962

4821.739

4345.754

 

 

 

 

TOTAL

6859.795

6768.396

6026.860

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

8004.047

7659.294

8388.229

 

Other Income

38.490

24.370

40.489

 

TOTAL

8042.537

7683.664

8428.718

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2704.903

2334.712

3721.730

 

Purchases of Stock-in-Trade

330.035

1001.882

289.210

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(48.672)

287.417

23.265

 

Employee benefit expense

156.173

148.286

138.871

 

CSR expenditure

2.920

2.513

1.816

 

Other expenses

4476.134

3567.229

3824.033

 

TOTAL

7621.493

7342.039

7998.925

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

421.044

341.625

429.793

 

 

 

 

 

Less

FINANCIAL EXPENSES

151.740

134.369

180.679

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

269.304

207.256

249.114

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

118.304

107.241

142.895

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

151.000

100.015

106.219

 

 

 

 

 

Less

TAX

69.214

29.200

33.182

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

81.786

70.815

73.037

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE

BROUGHT FORWARD

1293.378

1222.563

1149.526

 

 

 

 

 

 

Balance Carried to the B/S

1375.164

1293.378

1222.563

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

2240.643

2332.939

4050.181

 

TOTAL EARNINGS

2240.643

2332.939

4050.181

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1579.515

1539.696

3132.736

 

Components and spare parts

532.380

477.117

441.851

 

Capital Goods

1.876

16.017

0.000

 

TOTAL IMPORTS

2113.771

2032.830

3574.587

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

2.62

2.27

2.34

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

0.000

0.000

Net cash flows from (used in) operations

271.881

506.797

(259.594)

Net cash flows from (used in) operating activities

300.406

495.681

(272.594)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

76.61

100.63

54.56

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.76

3.63

6.69

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

263.75

245.85

162.85

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.20

0.21

0.20

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.28

0.22

0.33

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.52

0.54

0.50

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.29

0.40

0.33

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.21

1.29

1.09

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.52

0.54

0.46

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.77

2.54

2.38

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.02

0.92

0.87

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.19

1.05

1.21

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

2.78

2.48

2.62

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.39

1.31

1.44

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.80

0.86

0.71

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.43

0.42

0.46

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

2.70

3.65

2.98

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.39

1.31

1.44

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

311.723

311.723

311.723

Reserves & Surplus

2473.289

2544.103

2625.888

Net worth

2785.012

2855.826

2937.611

 

 

 

 

Long-term borrowings

6.528

3.378

6.373

Short term borrowings

923.730

1133.738

834.217

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

930.258

1137.116

840.590

Debt/Equity ratio

0.334

0.398

0.286

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

8388.229

7659.294

8004.047

 

0.000

(8.690)

4.501

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

8388.229

7659.294

8004.047

Profit/ (Loss)

73.037

70.815

81.786

 

0.87 %

0.92 %

1.02 %

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

CORPORATE INFORMATION

 

The company is a public ltd. co. having its regd. office at "VISHWAKARMA", 86C, Topsia Road, Kolkata - 700 046. The company's manufacturing units are located at (1) Palitpur Road, Dewandighi, Burdwan (West Bengal) and (2) Raturia, Angadpur Industria Area, Durgapur (West Bengal). The company was incorporated in the year 1995.

 

 

NATURE OF OPERATIONS

 

The principal activities of company are the manufacturing of ferro alloys, gasses, steel and trading of steel and allied products, slag, services, dealing in property and General Commission Agent.

 

 

FINANCIAL OVERVIEW

 

The company has shown a very remarkable and encouraging result during the year as compared with the preceding year. During the year company's percentage of profit after tax on total revenue has been increased to 1.02% as compared to 0.92% in the previous year. The Company's Profit before Tax has also increased to INR 151.000 Million as compared to INR 100.015 Million in the previous year. The Company has sustained its production, sales and operational efficiency and with the coordination of good team work.

 

 

OPERATIONAL HIGHLIGHTS

 

The directors are feeling very proud in saying that as committed in the last year they have sustained the capacity utilization as compared to the previous year even after rescission in the market industry-wise. Further the company is continue in working on developing the new market for Bright Bar and and SS Round Low carbon and Medium carbon Ferro Alloys which have a big market in the indigenous and international market. They are always taking care of cost efficiency, product mix, and sales-mix, development of new market and effective utilization of available resources. During the year despite of high competition, recessionary trend, the company has maintained its capacity utilization as in preceding year through better team work and operational efficiency. Further the Directors are expecting to increase more capacity utilization of its various products through better planning and operational efficiency in the coming years.

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G67096339

100136154

Axis Bank Limited

25/09/2017

-

-

500000000.0

Corporate Banking Branch, AC Market, 3rd Floor1 Shakespeare SaraniKolkataWB700071IN

2

G49895543

100114357

HDFC BANK LIMITED

30/06/2017

-

-

470000000.0

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (W)MUMBAIMH400013IN

3

G44208932

100099059

YES BANK LIMITED

04/11/2016

-

-

450000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLMUMBAIMH400018IN

4

G06163851

100034464

IDBI Bank Limited

13/05/2016

-

-

270000000.

0

IDBI House, CBG-1 Branch44, Shakespeare SaraniKolkataWB700017IN

5

C36814812

10536335

HDFC BANK LIMITED

15/12/2014

-

-

4039200.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

6

B79402533

10436353

STATE BANK OF INDIA

30/05/2013

-

-

3500000.0

Alipore Branch,24/1/1, Alipore RoadKolkataWB700027IN

7

C15041270

10430917

State Bank of India

17/05/2013

10/07/2014

-

1550000000.0

Industrial Finance Branch, Kolkata11, Dr. U. N. Brahmachari StreetKolkataWB700017IN

8

B41609371

10360561

HDFC BANK LIMITED

25/04/2012

-

-

350000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

9

G54060892

10281723

State Bank of India

30/03/2011

13/09/2017

-

3901200000.0

Industrial Finance Branch, Kolkata11, Dr. U. N. Brahmachari StreetKolkataWB700017IN

10

A36117984

10098000

The Hongkong and Shanghai Banking Corporation Limited

16/04/2008

-

-

290000000.0

Hongkong Bank31 B B D BagKolkataWB700001IN

 

 

CONTINGENT LIABILITIES:

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Letter of credit issued by banks on company's request for Import

165.652

680.384

Letter of credit issued by banks on company's request for Inland purchases

146.196

123.673

Bills discounted from bank

290.186

69.441

Bank guarantee

44.440

48.859

West Bengal Sales tax/VAT

6.144

11.978

Central sales tax

0.601

0.601

Entry tax

69.489

188.036

Central excise duty

173.205

25.573

Service tax

9.157

8.529

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Factory building
  • Plant and equipment
  • Emission reduction equipment
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

SLK

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.