MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

503296

Report Date :

28.04.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

NAVCO INDIA LLP (w. e. f. 18.03.2016)

 

 

Formerly Known As :

SHAH VIBRATORY LLP

 

 

Registered Office :

Plot No-68- A, New Empire Industrial Estate, Kondivita Lane, Off Andheri Kurla Road, J. b. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28342079

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Establishment :

08.03.2014

 

 

Total Obligation of Contribution :

INR 2.105 Million

 

 

LLPIN :

AAC-1569

 

 

IEC No.:

Not Divulged

 

 

TIN No.:

27461145071

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

CUFS9569E

 

 

GSTN :

[Goods & Service Tax Registration No.]

27ACUFS9569E1Z6

 

 

Legal Form :

Limited Liability Partnership

 

 

Line of Business :

·         Manufacturer and Trader of industrial vibrators, Truck vibrators, foundry vibrators, vibrator flow aid system, vibratory equipments and Importer of raw material. (Confirmed by management)

 

·         Manufacture,  Selling, Resell, Import, Export, Develop, Supply, Trade, Deal in any kind of Industrial / factory vibrator / vibratory equipments, air vibrator, pneumatic vibrator, pneumatic portable tools and accessories, vibrating tables, vibration accessories. (Registered Activity)

 

 

No. of Employees :

22 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 3900

 

 

Status :

Moderate

 

 

Payment Behavior :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2014. It is a manufacturer and trader of piston vibrators, rail wagon vibrators, rotary vibrator, vibratory equipments, etc.

 

As per the financial records of 2017, the subject has achieved sales turnover of INR 3.090 million and has incurred operational losses.

 

The moderate financial position of the subject is marked by negative reserve base along with zero debt balance sheet profile.

 

Business is active. Payment seems to be slow.

 

In view of aforesaid, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 28.04.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Ashish Prataprai Shah

Designation :

Designated Partner

Contact No.:

91-8048604721

Date :

23.04.2018

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No-68-a, New Empire Industrial Estate, Kondivita Lane, Off Andheri Kurla Road, J. b. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28342079

Mobile No.:

91-8048604721 (Mr. Ashish Prataprai Shah)

Fax No.:

91-22-30888515

E-Mail :

sales@navcoindia.com

info@kjnenterprises.com   

Website :

www.navco.us

Area :

3500 Sq. ft.

Location :

Owned

Locality:

Commercial

 

 

PARTNERS

 

Name :

Mr. Ashish Prataprai Shah 

Designation :

Designated Partner

Address :

Flat No15. Kathiawar CHS, Gulmohar Cross Road No.12, JVPD Scheme, Vile Parle (West), Mumbai – 400049, India

Date of Appointment :

08.03.2014

DPIN No.:

06802597

 

 

Name :

Mrs. Sejal Ashish Shah 

Designation :

Designated Partner

Address :

Flat No15. Kathiawar CHS, Gulmohar Cross Road No.12, JVPD Scheme, Vile Parle (West), Mumbai – 400049, India

Date of Appointment :

08.03.2014

DPIN No.:

06802611

 

 

CONTRIBUTION DETAILS

 

NOT AVAILABLE

 


 

BUSINESS DETAILS

 

Line of Business :

·         Manufacturer and Trader of industrial vibrators, Truck vibrators, foundry vibrators, vibrator flow aid system, vibratory equipments and Importer of raw material. (Confirmed by management)

 

·         Manufacture,  Selling, Resell, Import, Export, Develop, Supply, Trade, Deal in any kind of Industrial / factory vibrator / vibratory equipments, air vibrator, pneumatic vibrator, pneumatic portable tools and accessories, vibrating tables, vibration accessories. (Registered Activity)

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Finished Goods

Countries :

·         United States of America

 

 

Terms :

 

Selling :

Cash, Cheque, DD, NEFT and RTGS

 

 

Purchasing :

Cash, Cheque, DD, NEFT and RTGS

 

 

GENERAL INFORMATION

 

Suppliers :

·         KJN Enterprises

·         San Sir Tools

·         ASAAP Info Global Services Private Limited

·         Dargar and Company

·         Pam Express

·         P S Rao and Associates

·         Rao and Associates

·         Seven hills Publications Private Limited

·         Tata Power Company Limited

 

 

Customers :

Wholesalers, End Users, Others

 

·         National Air Vibrators Company

·         Livegreen Cleantech  Private Limited

·         Modtech Machines Private Limited

·         MRF Limited

·         Prasad Pneucon Solution Private Limited

·         Price Pipes and Fittings Private Limited

·         R K Bio Feed Machine

·         San Air Tools

 

 

No. of Employees :

22 (Approximately)

 

 

Bankers :

Banker Name

Kotak Mahindra Bank Limited

Branch Address

Centre Point, Satellite Silver, Ground Floor, Andheri – Kurla Road, Mumbai – 400059, Maharashtra, India

Person Name (With Designation)

--

Contact Number

1860-2662666 (Number continuously ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

Dargar and Company

Chartered Accountants

Address:

58, Maharashtra Bhavan, 4th Floor, Near Handloom House, Bora Masjid Street, Fort, Mumbai – 400001, Maharashtra, India

Tel No:

91-22-66335498

Mobile No:

91-9820185100

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

Not Divulged

 


 

CONTRIBUTION

 

 

Name of Person 

31.03.2017

Ashish P Shah Capital A/C (49%)

1.093

National Air Vibrator Company Inc (NAVCO) (50%)

1.007

Sejal A Shah Capital A/C (1%)

0.005

Total Obligation of contribution

INR 2.105 Million

 

 

 


 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.  CAPITAL AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Partners Capital Account

2.105

2.105

0.040

(b) Reserves & Surplus

(0.728)

(0.623)

(0.032)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.377

1.482

0.008

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.519

0.070

0.002

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

0.519

0.070

0.002

 

 

 

 

TOTAL

1.896

1.552

0.010

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.000

0.000

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.078

0.000

0.000

(c) Trade receivables

0.567

0.000

0.000

(d) Cash and cash equivalents

1.013

1.527

0.010

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.238

0.025

0.000

Total Current Assets

1.896

1.552

0.010

 

 

 

 

TOTAL

1.896

1.552

0.010

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

3.089

0.000

0.000

 

Other Income

0.064

0.005

0.000

 

TOTAL

3.153

0.005

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Sales

1.616

0.000

0.000

 

Direct Expenses

0.065

0.005

0.000

 

Salary to staff

0.048

0.000

0.000

 

Indirect Expenses

1.650

0.590

0.032

 

TOTAL

3.379

0.595

0.032

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(0.226)

(0.590)

(0.032)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.002

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(0.226)

(0.592)

(0.032)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(0.226)

(0.592)

(0.032)

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(0.226)

(0.592)

(0.032)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

Particulars

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

4.500

 

 

 

 

 

The above information has been parted by Mr. Ashish Prataprai Shah (Designated Partner).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

(0.578)

(0.501)

NA

Net cash flow from operating activity

(0.578)

(0.501)

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

67.00

0.00

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.45

0.00

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

117.30

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(2.88)

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.00

0.00

0.00

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.27

0.05

0.20

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.38

0.05

0.25

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.00

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

(295.00)

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(7.32)

0.00

0.00

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(11.92)

(38.14)

(320.00)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(16.41)

(39.95)

(400.00)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

3.65

22.17

5.00

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

3.50

22.17

5.00

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.73

0.95

0.80

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

3.65

22.17

5.00

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.040

2.105

2.105

Reserves & Surplus

(0.032)

(0.623)

(0.728)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.008

1.482

1.377

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Current Maturities of Long term debt

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

No

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGE: NO CHARGES EXISTS FOR LLP

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.78

UK Pound

1

INR 92.89

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

RUB

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

PVG

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.