MIRA INFORM REPORT

 

 

Report No. :

511865

Report Date :

30.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SATYA BEVERAGES AND DISTILLERS PRIVATE LIMITED

 

 

Registered Office :

Plot No.44/1 and 44/2, Sector 27 – 28, Industrial Area, Hisar  - 125005, Haryana

Tel. No.:

91-1662-220746/ 220916

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

13.03.1985

 

 

Com. Reg. No.:

05-020416

 

 

Capital Investment / Paid-up Capital :

INR 41.779 Million

 

 

CIN No.:

[Company Identification No.]

U26921HR1985PTC020416

 

 

IEC No.:

[Import-Export Code No.]

3303003475

 

 

GSTN :

[Goods & Service Tax Registration No.]

06AAFCS5343E1ZJ

 

 

TIN No:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCS5343E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Bottling of Aerated Water, Fruit Juices and Trading in Oil and Manufacturing of M S Pipe etc.(Registered Activity and also Confirmed by management)

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1985 and it is having satisfactory track records.

 

For the financial year ended 2017, the company has increased its revenue from operations as compared to previous year and maintained average profitability margin at 1.43%.

 

Rating takes into consideration sound financial profile of the company marked by adequate networth base and low debt balance sheet.

 

Further, rating also derives strength from its established track record of business operations and improvement in the revenue as well as profitability profile during the year.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 30.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Jagdish

Designation :

Accounts Manager

Contact No.:

91-9416994848

Date :

25.05.2018

 

Name :

Mr. Radheshyam

Designation :

Office Executive

Contact No.:

91-8814055511

Date :

25.05.2018

 

 

LOCATIONS

 

Registered Office / Factory:

Plot No.44/1 and 44/2, Sector 27 – 28, Industrial Area, Hisar  - 125005, Haryana, India

Tel. No.:

91-1662-220746/ 220916

Mobile No.:

91-9416994848 (Mr. Jagdish)

91-8814055511 (Mr. Radheshyam)

Fax No.:

Not Available

E-Mail :

sbdl@satyaindustries.com

info@pacificblue.in  

Website:

http://www.pacificblue.in

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Suresh Sharma

Designation :

Director

Address :

House No. 1652, Sector 13, Hisar – 125005, Haryana, India

Date of Birth/Age :

30.06.1953

Date of Appointment :

15.12.2000

DIN No.:

00408990

 

 

Name :

Mr. Rakesh Sharma

Designation :

Director

Address :

1652, Sector – 13, Hisar – 125001, Haryana, India

Date of Birth/Age :

22.06.1981

Date of Appointment :

28.03.2011

DIN No.:

02135759

 

CIN/FCRN

Company Name

Begin Date

End Date

U23209HR2017PLC069906

ARABOL INTERNATIONAL LIMITED

13/07/2017

-

 

 

Name :

Mrs.  Vidhya Devi

Designation :

Director

Address :

House No. 426, VPO Kheri Gagan, Tehsil Hansi, Hisar – 125133, Haryana, India

Date of Birth/Age :

01.01.1935

Date of Appointment :

15.06.2002

DIN No.:

02694291

 

 

KEY EXECUTIVES

 

Name :

Mr. Jagdish

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

Bimla Devi

 

32150

Nanhi Devi

 

165960

Raghuvirder

 

77000

Krishan Lal Verma

 

70700

Vidya Devi

 

219835

Suresh Sharma

 

218500

Rajesh Sharma

 

211000

Mukesh Sharma

 

159600

Rakesh Sharma

 

135000

Satya Bhama Sharma

 

150500

Anju Sharma

 

151500

Sanjay Sharma

 

57736

Sudha Sharma

 

129500

Sohan Lal Sharma

 

128300

Ramesh Matta

 

110000

Sanjiv Sharma

 

61000

Naresh Sharma

 

47000

P.C. Sharma

 

129700

Kaushaya Devi

 

105000

Beena Devi

 

90000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

13.72

Public/Other than promoters (Individual/Hindu Undivided Family – Indian)

86.28

Total 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Bottling of Aerated Water, Fruit Juices and Trading in Oil and Manufacturing of M S Pipe etc.(Registered Activity and also Confirmed by management)

 

 

Products / Services :

ITC Code No.

Products/Services Description

99889090

MS Pipes and Soft Drink

 

ITC Code No.

Products/Services Description

9961

Wholesale Trade Services

    

NIC Code No.

Products/Services Description

1920

R.S. Oil

 

NIC Code No.

Products/Services Description

46

Other Trading

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Saudi Arabia
  • South Africa

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Banker Name :

Axis Bank Limited

Branch :

SCO 177, CUE-1, Hisarhr – 125001, Haryana, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

·         Bank of India, 18, Sirsa Road, Near Bus Stand, Hisar-125001, Haryana, India

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Axis Bank Limited Term Loan 2 (Hypothecation of P and M)

0.000

0.602

Axis Bank Limited Term Loan 1 (Hypothecation of P and M)

0.000

0.837

Axis Bank Limited Term Loan 3 (Hypothecation of P and M)

3.660

3.753

Short-term borrowings

 

 

Loan from Bank

 

 

Axis Bank Limited CC Limit

19.680

19.367

Total

23.340

24.559

 

Auditors :

 

Name :

S.K. Singla and Associates

Chartered Accountants

Address :

1, Shanti Market, Dabra Chowk, Hisar – 125005, Haryana, India

Tel. No.:

91-1662-246981/245335

Mobile No.:

91-9467745335/ 9416147906/ 9467647906

E-Mail :

casksingla@gmail.com

Income-tax PAN of auditor or auditor's firm :

AAKFS7737G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

 Other Related parties :

Satya Iron and Steel Private Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4250000

Equity Shares

INR 10/- each

INR 42.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4177901

Equity Shares

INR 10/- each

INR 41.779 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.779

41.779

41.779

(b) Reserves & Surplus

7.098

5.687

4.342

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

48.877

47.466

46.121

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.170

7.702

10.061

(b) Deferred tax liabilities (Net)

1.497

1.878

2.167

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.667

9.580

12.228

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.680

19.367

13.949

(b) Trade payables

6.495

6.964

6.862

(c) Other current liabilities

5.533

2.809

6.156

(d) Short-term provisions

1.118

1.424

0.976

Total Current Liabilities (4)

32.826

30.564

27.943

 

 

 

 

TOTAL

89.370

87.610

86.292

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

41.218

43.609

47.247

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.429

1.429

1.428

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

42.647

45.038

48.675

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

28.957

26.655

20.774

(c) Trade receivables

11.543

9.645

9.219

(d) Cash and cash equivalents

0.451

1.041

1.045

(e) Short-term loans and advances

5.772

5.231

6.579

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

46.723

42.572

37.617

 

 

 

 

TOTAL

89.370

87.610

86.292

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

98.387

93.533

96.154

 

Other Income

0.317

0.517

0.552

 

TOTAL

98.704

94.050

96.706

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

52.298

48.324

46.446

 

Purchases of Stock-in-Trade

15.989

16.022

19.557

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.115)

(0.062)

4.559

 

Employees benefits expense

2.421

2.350

2.544

 

Prior Period

0.029

0.000

0.000

 

Other expenses

19.562

18.785

16.382

 

TOTAL

90.184

85.419

89.488

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

8.520

8.631

7.218

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.139

2.326

2.313

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.381

6.305

4.905

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

5.102

5.001

4.441

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.279

1.304

0.464

 

 

 

 

 

Less

TAX

(0.131)

(0.042)

(0.159)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.410

1.346

0.623

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.34

0.32

0.15

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Net cash flows from (used in) operations

NA

(1.700)

12.177

Net cash flows from (used in) operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

42.82

37.64

35.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

8.52

9.70

10.43

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

34.72

39.50

37.95

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.29

0.32

0.35

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.21

0.20

0.15

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.44

0.44

0.44

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.53

0.57

0.52

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.67

0.64

0.61

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.84

0.92

1.02

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.98

3.71

3.12

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.43

1.44

0.65

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.58

1.54

0.72

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

2.88

2.84

1.35

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.42

1.39

1.35

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.54

0.52

0.60

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.55

0.54

0.53

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.62

0.65

0.57

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.42

1.39

1.35

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

41.779

41.779

41.779

Reserves & Surplus

4.342

5.687

7.098

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

46.121

47.466

48.877

 

 

 

 

long-term borrowings

10.061

7.702

6.170

Short term borrowings

13.949

19.367

19.680

Total borrowings

24.010

27.069

25.850

Debt/Equity ratio

0.521

0.570

0.529

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

96.154

93.533

98.387

 

 

(2.726)

5.190

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

96.154

93.533

98.387

Profit /(Loss)

0.623

1.346

1.410

 

0.65%

1.44%

1.43%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BACKGROUND

 

The company is an unlisted private company domiciled in India and is incorporated on 13.03.1985 under the provision of the companies Act, 1956. The company is engaged in the business of bottling of aerated water, fruit juices and trading in oil and manufacturing of M S pipe etc.

 

OPERATION

 

The company has reported total income of INR 98.704 Million for the current year as compared to INR 94.050 Million In the previous year. The net profit for the year amounted to INR 1.279 Million in the year as compared to INR 1.304 Million in the previous year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Other

2.510

2.510

Total

2.510

2.510

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C80260755

10329212

AXIS BANK LIMITED

13/01/2012

25/02/2016

-

35183000.0

SCO 177,CUE-1HISARHR125001IN

2

B31555691

10270086

BANK OF INDIA

11/02/2011

-

08/02/2012

5400000.0

SIRSA ROADHISSARHR125001IN

3

B31553472

10001760

BANK OF INDIA

07/04/2006

-

08/02/2012

400000.0

18, SIRSA ROAD, NEAR BUS STANDHISARHR125005IN

4

B31555212

80012284

BANK OF INDIA

11/01/2002

04/09/2006

08/02/2012

2500000.0

18 SIRSA ROADNEAR BUS STANDHISARHR125001IN

5

B31553936

10203223

BANK OF INDIA

15/01/2010

-

08/02/2012

7500000.0

SIRSA ROADHISSARHR125001IN

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Building
  • Furniture and Fixture
  • Computer
  • Plant and Machinery
  • Motor Vehicle

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.82

UK Pound

1

INR 90.17

Euro

1

INR 78.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.