MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506633

Report Date :

02.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BHIRINGHEE MINING AND MINERALS PRIVATE LIMITED

 

 

Registered Office :

G.T.Road, Old Court More, Durgapur, District Burdwan – 713203, West Bengal

Mobile No.:

91-9800080004 (Mr. Umesh Kumar Singh)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

28.02.2014

 

 

Com. Reg. No.:

21-200550

 

 

Capital Investment / Paid-up Capital :

INR 15.100 Million

 

 

CIN No.:

[Company Identification No.]

U74900WB2014PTC200550

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

19808911067

 

 

PAN No.:

[Permanent Account No.]

AAFCB9026K

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

19AAFCB9026K1ZC

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Exploring and crushing of mines aluminium, titanium, vanadium, mica, silicon etc. (Registered activity)

·         Trading of Dolomite. (Confirmed by management)

 

 

No. of Employees :

8 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour:

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2014 and it is a exploring and crushing of mines aluminium, titanium, vanadium, mica, silicon etc.

 

Management has failed to file its latest financials with Government Registry.

 

As per available financials of 2016, the company has registered a growth of 106.15% in its revenue as compared to its previous year’s revenue and reported a good profit margin 6.44% under review.

 

Rating takes into consideration the company’s sound net worth along with strong debt coverage indicators and decent liquidity position.

 

Further, the subject has reported good earnings per share of INR 22.76 against its face value of INR 10. 

 

However, ratings strength is partially offset by limited track record of business operations and absence of latest financials of the company.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 02.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Umesh Kumar Singh

Designation :

Whole Time Director

Contact No.:

91-9800080004

Date :

27.04.2018

 

 

LOCATIONS

 

Registered Office :

G. T. Road, Old Court More, Durgapur, District Burdwan – 713203, West Bengal, India

Tel. No.:

Not Available

Mobile No.:

91-9800080004 (Mr. Umesh Kumar Singh)

Fax No.:

Not Available

E-Mail :

bhiringhee@gmail.com

Location :

Owned

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Umesh Kumar Singh

Designation :

Whole Time Director

Address :

5/2, Uday Shankar, Bithi City Centre, Duhapur – 713216, West Bengal, India

Date of Birth/Age :

10.01.1974

Date of Appointment :

01.09.2014

DIN No.:

00386720

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51900WB2001PTC093199

BHIRINGHEE COMMERCIAL PRIVATE LIMITED

05/03/2018

-

U51909WB2005PTC102983

RAJIV COMMERCIAL PRIVATE LIMITED

01/08/2013

-

 

 

Name :

Mrs. Rina Singh

Designation :

Whole Time Director

Address :

5/2, Uday Shankar, Bithi City Centre, Duhapur – 713216, West Bengal, India

Date of Birth/Age :

05.04.1979

Date of Appointment :

30.09.2016

DIN No.:

02118682

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51909WB2005PTC102983

RAJIV COMMERCIAL PRIVATE LIMITED

02/04/2016

-

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2015

 

Names of Shareholders

No. of Shares

% of Holding

Umesh Kumar Singh

755000

50.00

Rahul Kumar Singh

755000

50.00

Total

1510000

100.00

 

 

AS ON 30.09.2015

 

Equity Share Break up

Percentage

Category

 

Promoters – [Individual/Hindu Undivided Family – Indian]

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Manufacturer, supplier of excavate, dig acquire, mines aluminium, titanium, vanadium, mica, silicon etc. (Registered activity)

·         Trading of Dolomite. (Confirmed by management)

 

 

Products / Services :

Dolomite

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available  

 

 

Imports :

 

Products :

Raw Material

Countries :

Bhutan

 

Terms :

Selling :

L/C, Others (RTGS)

 

 

Purchasing :

L/C, Others (RTGS)

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

End Users and Manufacturer

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

 

Bank Name

IDBI Bank Limited

Branch

Berachity House, PO, Durgapur, Burdwan – 713203, West Bengal, India

Person Name (With Designation)

--

Contact Number

91-343-2570722 (Continuously Ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any):

--

 

·         Union Bank of India, Durgapur, West Bengal, India

 

Auditors :

 

Name :

G. Goenka and Associates

Chartered Accountants

Address :

112 Ashutosh Mukherjee Road, Bhawanipore, Kolkata – 700025, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AAIFG6929N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries (As confirmed by management) :

Bhiringhee Commercial Private Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : INR 15.100 Million

 

AS ON 30.09.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

INR 10/- each

INR 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1510000

Equity Shares

INR 10/- each

INR 15.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

15.100

15.100

(b) Reserves & Surplus

 

82.799

48.432

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

97.899

63.532

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

35.000

26.484

(b) Trade payables

 

40.686

49.371

(c) Other current liabilities

 

36.778

19.870

(d) Short-term provisions

 

17.090

9.149

Total Current Liabilities (4)

 

129.554

104.874

 

 

 

 

TOTAL

 

227.453

168.406

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.958

1.416

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.000

1.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1.958

2.416

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

16.777

0.000

(c) Trade receivables

 

131.351

115.937

(d) Cash and cash equivalents

 

58.617

40.904

(e) Short-term loans and advances

 

18.750

9.149

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

225.495

165.990

 

 

 

 

TOTAL

 

227.453

168.406

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

 

533.996

259.033

 

Other Income

 

12.216

0.862

 

TOTAL

 

546.212

259.895

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase

 

377.379

187.170

 

(Increase)/ Decrease in Stock-in-Trade

 

(16.777)

0.000

 

Employees benefits expense

 

7.932

5.552

 

Other expenses

 

112.770

36.503

 

TOTAL

 

481.304

229.225

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

 

64.908

30.670

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

12.992

2.809

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

 

51.916

27.861

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

0.458

0.279

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

51.458

27.582

 

 

 

 

 

Less

TAX

 

17.091

9.150

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

34.367

18.432

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

22.76

20.25

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2016

31.03.2015

Current Maturities of Long term debt

 

NA

NA

Cash generated from operations

 

NA

NA

Net cash flow from (used in) operations

 

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

89.78

163.37

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

4.07

2.23

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

39.35

96.28

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

3.87

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

67.75

21.66

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.57

0.62

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.36

0.42

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

1.32

1.65

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.01

0.02

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

5.00

10.92

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

 

6.44

7.12

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

15.11

10.94

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

35.10

29.01

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

 

1.74

1.58

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

1.61

1.58

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.43

0.38

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

2.32

1.75

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.74

1.58

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Share Capital

15.100

15.100

Reserves & Surplus

48.432

82.799

Net worth

63.532

97.899

 

 

 

Long Term borrowings

0.000

0.000

Short Term borrowings

26.484

35.000

Total borrowings

26.484

35.000

Debt/Equity ratio

0.417

0.358

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Sales

259.033

533.996

 

 

106.150

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Sales

259.033

533.996

Profit

18.432

34.367

 

7.12%

6.44%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last about two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last about two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.78

UK Pound

1

INR 92.89

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

TEJ

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·