MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506762

Report Date :

02.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

NEUMAN AND ESSER COMPRESSOR APPLICATION CENTRE PRIVATE LIMITED

 

 

Registered Office :

T - 121, M. I. D. C., Industrial Area, Bhosari , Pune-411026, Maharashtra

Tel. No.:

91-20-30685260

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

01.02.2005

 

 

Com. Reg. No.:

11-020223

 

 

Capital Investment / Paid-up Capital :

INR 19.500 Million

 

 

CIN No.:

[Company Identification No.]

U29299PN2005PTC020223

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AACCN0515E1ZZ

 

 

TIN No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCN0515E

 

 

Legal Form :

Private Limited Liability Company

 

 

 

Line of Business :

Providing Services Engineering Services in the area of Compression System, Grinding and Classifying Systems. [Confirmed by Management and also Registered Activity]

 

 

No. of Employees :

45 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2005 having satisfactory track record. It is engaged in providing engineering services in the area of compression system, grinding and classifying systems.

 

For the financial year 2017, the company has achieved decent growth in its revenue as compared to its previous year along with good profit margin during the year.

 

Rating takes into consideration, the satisfactory financial risk profile marked by adequate net worth base and strong debt protection metrics.

 

Rating continue to derive strength from its established track record of its business operation backed by its well-experienced management team.

 

However, these rating strengths gets partially offset by its downturns in the engineering industry, and susceptibility to volatile input costs.

 

Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 02.05.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Abhijeet

Designation :

Senior Officer

Contact No.:

91-20-30685260

Date :

30.04.2018

 

 

LOCATIONS

 

Registered Office :

T - 121, M. I. D. C., Industrial Area, Bhosari , Pune-411026, Maharashtra, India

Tel. No.:

91-20-30685260/ 30623250/ 30623251

Fax No.:

91-20-30623251

E-Mail :

hemant.borhade@neuman-esser.co.in

info@neuman-esser.de

info@neuman-esser.co.in

Website :

http://www.neuman-esser.de

Area :

3500 Sq. Ft.

Location :

Owned

Locality :

Industrial

 

 

Sales Offices :

Located at:

 

·         India

·         Bangladesh

·         Sri Lanka

·         Pakistan

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Sathishkumar Masthan Puduru

Designation :

Managing Director

Address :

Building E5, Flat No. 904, Bramha Sun City, Wadgaon Sheri, Pune-411014, Maharashtra, India

Date of Appointment :

01.01.2018

DIN No.:

08055074

 

 

Name :

Mr. Franz Josef Ritzen

Designation :

Director

Address :

Wefelen 108 B Herzogenrath 52134 De

Date of Birth/Age :

31.08.2005

Date of Appointment :

08.08.2005

DIN No.:

01925393

 

 

Name :

Stefanie Ursula Peters

Designation :

Director

Address :

Preusweg 17 Aachen 52074 De

Date of Birth/Age :

09.12.1972

Date of Appointment :

01.02.2005

DIN No.:

01925423

 

 

Name :

Mr. Atul Agarwal

Designation :

Director

Address :

Flat No. D/501 Landmark Garden Kalyani Nagar, Yerwada, Pune-411006, Maharashtra, India

Date of Birth/Age :

14.04.1969

Date of Appointment :

08.04.2009

DIN No.:

02334390

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhijeet

Designation :

Senior Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Neuman and Esser Investments Asia Limited, Hong Kong

1949900

99.99

Stefanie Ursula Peters

100

0.01

 

 

 

Total

 

1950000

100.00

 

 

AS ON: 22.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Non-resident Indian (NRI)

0.01

Promoters – Body Corporate

99.99

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Services Engineering Services in the area of Compression System, Grinding and Classifying Systems. [Confirmed by Management and also Registered Activity]

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99831418

Engineering services including plant engineering, product design, product development services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Not Available

Countries :

Not Available

 

 

Imports :

 

Products :

Not Available

Countries :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit [30,60Days]

 

 

Purchasing :

Cash and Credit [30,60Days]

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Catalyst Solutions Private Limited

·         Richo India Limited

·         Subizz Travels Solutions Private Limited

·         Dynamic Associates

·         Vipul Enterprise

 

 

Customers :

End Users and OEMs

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

45 (Approximately)

 

 

Bankers :

 

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Facilities :

---

 

 

 

Auditors :

 

Name :

Subodh V. Shah and Company

Chartered Accountants

Address :

"Girish" 1156, Shukrawar Peth, Subhash Nagar, Opposite Shivaji Maratha High School, Pune-411002, Maharashtra, India

Tele/Fax. No.:

91-20-24470666/ 24478899

E-Mail :

vrsons@gmail.com

PAN No.:

ADXPS4954P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Parties :

·         Neuman and Esser Engineering (India) Private Limited

·         Neuman and Esser South East Asia Limited

·         Neuman and Esser Verwaltungs-Und Beteiligungsgesells

·         Neuman and Esser Italia SRL

·         Neuman and Esser Deutschland Gmbh & Co. KG

·         Neuman and Esser USA Inc

·         Neuman and Esser GmbH & Co. KG Maschincnfabrik

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1950000

Equity Shares

INR 10/- each

INR 19.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1950000

Equity Shares

INR 10/- each

INR 19.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.500

19.500

19.500

(b) Reserves & Surplus

20.968

5.733

12.285

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

40.468

25.233

31.785

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.918

1.069

1.173

(c) Other long term liabilities

0.727

0.568

3.050

(d) long-term provisions

2.276

2.589

1.658

Total Non-current Liabilities (3)

3.921

4.226

5.881

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2.214

6.970

9.075

(c) Other current liabilities

0.064

0.000

0.000

(d) Short-term provisions

4.984

22.099

2.755

Total Current Liabilities (4)

7.262

29.069

11.830

 

 

 

 

TOTAL

51.651

58.528

49.496

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.080

2.577

4.002

(ii) Intangible Assets

13.021

14.884

12.025

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.132

0.016

0.224

Total Non-Current Assets

15.233

17.477

16.251

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.684

1.172

1.614

(c) Trade receivables

8.986

2.271

1.439

(d) Cash and cash equivalents

15.183

25.310

17.859

(e) Short-term loans and advances

0.035

0.793

0.741

(f) Other current assets

11.530

11.505

11.592

Total Current Assets

36.418

41.051

33.245

 

 

 

 

TOTAL

51.651

58.528

49.496

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

70.020

59.773

28.579

 

 

Other Income

1.602

2.279

6.140

 

 

TOTAL                                    

71.622

62.052

34.719

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

22.781

21.071

14.634

 

 

Other expenses

14.306

13.569

10.490

 

 

Exceptional items

0.001

0.000

(52.292)

 

 

TOTAL                                    

37.088

34.640

(27.168)

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

34.534

27.412

61.887

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

0.000

0.000

0.570

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

34.534

27.412

61.317

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.346

10.118

7.941

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

24.188

17.294

53.376

 

 

 

 

 

Less

TAX                                                                 

8.953

6.244

9.852

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

15.235

11.050

43.524

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

7.81

5.67

22.32

 

 

PARTICULARS

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

80.000

 

 

 

[Due to business growth]

 

The above information has been parted by Mr. Abhijeet [Senior Officer]

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

22.476

21.779

4.039

 

 

 

 

Net Cash from Operating Activities 

14.889

16.728

(6.476)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

46.84

13.87

18.38

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.79

26.32

19.86

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

50.49

23.39

38.34

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.29

1.57

3.86

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.14

0.50

0.24

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.18

1.15

0.37

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.37

0.69

0.50

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

108.57

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

21.76

18.49

152.29

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

29.50

18.88

87.93

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

37.65

43.79

136.93

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

5.01

1.41

2.81

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

4.92

1.37

2.67

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.78

0.43

0.64

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

5.01

1.41

2.81

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

19.500

19.500

19.500

Reserves & Surplus

12.285

5.733

20.968

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

31.785

25.233

40.468

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

28.579

59.773

70.020

 

 

109.150

17.143

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

28.579

59.773

70.020

Profit

43.524

11.050

15.235

 

152.29%

18.49%

21.76%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

CHANGE OF ADDRESS:

 

The Registered address of the company has been shifted from C/6, Chintamani Nagar, Aundh, Pune-411007, Maharashtra, India to the present address w.e.f 07.04.2006


FIXED ASSETS:

 

Tangible Assets

 

·         Computer Servers

·         Office Equipments

·         Computer and Peripherals

 

 

Intangible Assets

 

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.78

UK Pound

1

INR 92.89

Euro

1

INR 80.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

ARC

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.