MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507083

Report Date :

03.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BIBIGI - S.R.L.

 

 

Registered Office :

Via Del Pratone, 10 15046 - San Salvatore Monferrato (AL)         

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

05.07.1979

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacture of Jewellery in Precious Metals o Plated with Precious Metals

 

 

No. of Employees :

From 16 To 25

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

                Previous Rating               

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

 

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 

 


Company name & address

 

BIBIGI - S.R.L.

Via Del Pratone, 10

15046 - San Salvatore Monferrato (AL)   -IT-

 

 

Summary

 

Fiscal Code

:

00559330063

Legal Form

:

Limited Liability Company

start of Activities

:

05/07/1979

Equity

:

Over 2.582.254

Turnover Range

:

5.000.000/6.500.000

Number of Employees

:

From 16 To 25

 

 

Activity

 

Manufacture of jewellery in precious metals o plated with precious metals

 

Legal Data

 

Legal Form : Limited liability company

Register of Handcraft firms : 38943

 

Register of Handcraft firms : 38943 of Alessandria since 03/09/1979

 

Fiscal Code : 00559330063

 

Foreign Trade Reg. no. : 278 of Alessandria since 06/12/1991

 

Foreign Trade Reg. no. : 023059 of Alessandria

 

Chamber of Commerce no. : 127659 of Alessandria since 12/07/1979

 

Firms' Register : AL003-9047 of Alessandria since 19/02/1996

 

V.A.T. Code : 00559330063

 

Establishment date

: 05/07/1979

Start of Activities

: 05/07/1979

Legal duration

: 31/12/2020

Nominal Capital

: 46.800

Subscribed Capital

: 46.800

Paid up Capital

: 46.800

 

Legal mail :

BIBIGISRL@PEC.IT

Members

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Beltrami

Franco

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

Born in Pavia

(PV)

on 26/06/1933

- Fiscal Code : BLTFNC33H26G388G

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

Residence:

Santuario

, 10

- 15046

San Salvatore Monferrato

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

No Protests registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Bernardotti

Aldo

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

Born in Racconigi

(CN)

on 03/11/1948

- Fiscal Code : BRNLDA48S03H150A

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

Residence:

Giovanni Xxiii

, 9

- 15048

Valenza

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

28/06/2016

Director

28/06/2016

Managing Director

28/06/2016

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

No Protests registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Guarona

Bruno

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

Born in Alessandria

(AL)

on 12/01/1940

- Fiscal Code : GRNBRN40A12A182Z

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

Residence:

Bruno Mantelli

, 8

- 15100

Alessandria

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

28/06/2016

Director

28/06/2016

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Vuoto.gif

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Bernardotti

Aldo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Maralva Societa' Semplice

Alessandria (AL) - IT -

01261190068

General Partner

Withdrawn

Registered

Maralva Societa' Semplice

Alessandria (AL) - IT -

01261190068

Partner

Active

Registered

Consorzio Orafi Valenza Export

Valenza (AL) - IT -

01625220064

Managing Director

Withdrawn

Registered

Consorzio Orafi Valenza Export

Valenza (AL) - IT -

01625220064

Assistant board Chairman

Active

Registered

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Guarona

Bruno

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Maralva Societa' Semplice

Alessandria (AL) - IT -

01261190068

Partner

Withdrawn

Registered

Maralva Societa' Semplice

Alessandria (AL) - IT -

01261190068

General Partner

Withdrawn

Registered

Maralva Societa' Semplice

Alessandria (AL) - IT -

01261190068

Partner

Active

Registered

Valenza Expo Events S.r.l.

Valenza (AL) - IT -

01377060064

Director

Withdrawn

Registered

Consorzio Del Marchio Divalenza

Valenza (AL) - IT -

02177260060

Director

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Beltrami Franco

San Salvatore Monferrato - IT -

BLTFNC33H26G388G

15.600 .Eur

33,33

Bernardotti Aldo

Valenza - IT -

BRNLDA48S03H150A

15.600 .Eur

33,33

Guarona Carlo

GRNCRL73L29A182D

7.800 .Eur

16,66

Guarona Marco

GRNMRC77A16A182Y

7.800 .Eur

16,66

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Fin.or.val. - Societa' Finanziaria Immob Iliare Per Il Centro Commerciale Orafo V

Valenza - IT -

00925330060

34.636 .Eur

1,16

Active

Eccelloro

Valenza - IT -

02044210066

Active

Oroinnovazione

02044200067

Active

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Del Pratone

, 10

- 15046

- San Salvatore Monferrato

(AL)

- IT -

 

PHONE

: 0131237012

 

FAX

: 0131237955

 

Legal mail

: BIBIGISRL@PEC.IT

 

Employees

: 22

 

Fittings and Equipment for a value of 290.000

Eur

 

Stocks for a value of 4.740.000

Eur

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- its own sales net-work

 

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Austria

 

Export is mainly towards:

- Austria

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

General partnership

Limited liability company

General partnership

Limited liability company

22/12/1995

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

SAN SALVATORE MONFERRATO (AL)

Buildings

6

30/04/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1000/1000

SAN SALVATORE MONFERRATO (AL) VIA DEL PRATONE, 8 Piano T

22

2083

108

cat. C/2

3

12 mq

Euro:22,31

B

Proprieta' per 1/1

SAN SALVATORE MONFERRATO (AL) VIA DEL PRATONE, 23 Piano S1

22

2083

34

cat. C/6

3

48 mq

Euro:118,99

B

Proprieta' per 1000/1000

SAN SALVATORE MONFERRATO (AL) VIA GUARONA, Piano T - S1 int. 2

22

2083

69

cat. A/2

3

6 vani

Euro:588,76

B

Proprieta' per 1000/1000

SAN SALVATORE MONFERRATO (AL) VIA GUARONA, Piano T - S1 int. 3

22

2083

70

cat. A/2

3

5,5 vani

Euro:539,70

B

Proprieta' per 1000/1000

SAN SALVATORE MONFERRATO (AL) VIA GUARONA, Piano S1 int. 4

22

2083

76

cat. C/3

2

167 mq

Euro:439,87

B

Proprieta' per 1000/1000

SAN SALVATORE MONFERRATO (AL) VIA GUARONA, Piano S1 int. C28

22

2083

81

cat. C/2

1

5 mq

Euro:6,46

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1979.

Balance sheets for the years 2014, 2015 and 2016 were analyzed.

In the economic management , good and bad results followed on by turns. anyway in 2016 a positive result was achieved (r.o.e. 0,17%).

The operating result in 2016 was positive (3,85%) falling within the field's average.

The operating result is positive and amounts to Eur. 448.587 with no increase in relation to the financial year 2015.

During the latest financial year the gross operating margin amounted to Eur. 555.761 , stable if compared to the year before.

The financial status of the company is fairly balanced with an indebtedness level of 1,3 with an improving trend as on the decrease.

The management generated equity capital for an amount of Eur. 4.358.106 , stable in comparison with the value of the previous year.

Total debts recorded amounted to Eur. 6.650.220 (Eur. 749.331 of which were m/l term debts) , with no sensible variation.

Current liquid assets is positive.

The financial management generated a cash flow of Eur. 114.432.

Labour cost expenses amount to Eur. 820.246 , representing 15,31% on the total of production costs. , whereas the incidence of such costs on sales revenues is equal to 14,29%.

High incidence of financial charges on turnover.

 

Financial Data

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

5.738.768

Profit (Loss) for the period

7.258

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

5.752.293

Profit (Loss) for the period

-6.646

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

5.742.384

Profit (Loss) for the period

-82.098

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

5.791.052

Profit (Loss) for the period

-46.929

 

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

5.541.013

Profit (Loss) for the period

7.944

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

10.886

123.974

176.972

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

395.424

410.524

435.572

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

35.863

35.563

. . Own shares

. . . Total nominal value

. Total financial fixed assets

35.863

35.863

35.563

Total fixed assets

442.173

570.361

648.107

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

933.534

494.787

. . Work in progress and semimanufactured

35.840

57.933

. . Work in progress on order

. . Finished goods

3.370.704

3.318.330

. . Advance payments

. Total Inventories

4.741.527

4.340.078

3.871.050

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

6.151.257

6.808.832

6.458.168

. . Beyond 12 months

257

257

. . Trade receivables

6.543.021

6.259.279

. . . . Within 12 months

6.543.021

6.259.279

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

15.447

4.077

. . . . Within 12 months

15.447

4.077

. . . . Beyond 12 months

. . Receivables for anticipated taxes

6.770

6.770

. . . . Within 12 months

6.770

6.770

. . . . Beyond 12 months

. . Receivables due from third parties

243.851

188.042

. . . . Within 12 months

243.594

188.042

. . . . Beyond 12 months

257

. Total Credits not held as fixed assets

6.151.514

6.809.089

6.458.168

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

12.408

181.202

. . Checks

. . Banknotes and coins

4.242

4.420

. Total Liquid funds

253.407

16.650

185.622

Total current assets

11.146.448

11.165.817

10.514.840

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

73.071

83.095

78.186

Total adjustments accounts

73.071

83.095

78.186

TOTAL ASSETS

11.661.692

11.819.273

11.241.133

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

46.800

46.800

46.800

. Additional paid-in capital

. Revaluation reserves

176.818

176.818

176.818

. Legal reserve

9.360

9.360

9.360

. Reserve for Own shares

. Statute reserves

. Other reserves

4.191.081

4.197.729

4.279.825

. Accumulated Profits (Losses)

-73.211

. Profit( loss) of the year

7.258

-6.646

-82.098

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

4.358.106

4.424.061

4.430.705

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

598.252

578.158

535.028

ACCOUNTS PAYABLE

. . . . Within 12 months

5.900.889

6.187.143

6.245.248

. . . . Beyond 12 months

749.331

604.920

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

3.820.245

3.730.801

. . . . Within 12 months

3.215.325

3.730.801

. . . . Beyond 12 months

604.920

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

2.742.192

2.263.622

. . . . Within 12 months

2.742.192

2.263.622

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

63.401

72.288

. . . . Within 12 months

63.401

72.288

. . . . Beyond 12 months

. . Due to social security and welfare inst.

44.724

48.343

. . . . Within 12 months

44.724

48.343

. . . . Beyond 12 months

. . Other payables

121.501

130.194

. . . . Within 12 months

121.501

130.194

. . . . Beyond 12 months

Total accounts payable

6.650.220

6.792.063

6.245.248

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

55.114

24.991

30.152

Total adjustment accounts

55.114

24.991

30.152

TOTAL LIABILITIES

11.661.692

11.819.273

11.241.133

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

5.738.768

5.752.293

5.742.384

. Changes in work in progress

5.911

30.281

376.476

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

61.473

58.000

74.578

. . Contributions for operating expenses

. . Different income and revenues

61.473

58.000

74.578

Total value of production

5.806.152

5.840.574

6.193.438

PRODUCTION COSTS

. Raw material,other materials and consum.

3.209.553

3.093.302

3.195.683

. Services received

1.572.157

. Leases and rentals

1.759.313

1.534.753

. Payroll and related costs

820.246

844.480

840.624

. . Wages and salaries

593.296

612.208

607.677

. . Social security contributions

177.854

183.990

185.633

. . Employee termination indemnities

49.096

48.282

47.314

. . Pension and similar

. . Other costs

. Amortization and depreciation

107.174

185.422

211.917

. . Amortization of intangible fixed assets

4.110

96.309

140.120

. . Amortization of tangible fixed assets

103.064

89.113

71.797

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

-395.538

-438.747

72.396

. Provisions to risk reserves

. Other provisions

. Other operating costs

43.973

20.305

31.690

Total production costs

5.357.565

5.464.075

5.887.063

Diff. between value and cost of product.

448.587

376.499

306.375

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

3.834

4.470

11.571

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

3.834

4.470

11.571

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

3.834

4.470

11.571

. Interest and other financial expense

-360.749

-340.472

-349.436

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-340.472

-349.436

Total financial income and expense

-356.915

-336.002

-337.865

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

21.996

18.023

. . Gains on disposals

14

. . Other extraordinary income

21.982

18.023

. Extraordinary expense

-525

-335

. . Losses on disposals

-58

. . Taxes relating to prior years

. . Other extraordinary expense

-467

-335

Total extraordinary income and expense

21.471

17.688

Results before income taxes

91.672

61.968

-13.802

. Taxes on current income

84.414

68.614

68.296

. . current taxes

66.823

68.614

68.296

. . differed taxes(anticip.)

. Net income for the period

7.258

-6.646

-82.098

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

7.258

-6.646

-82.098

 

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,04

0,05

0,06

0,19

Elasticity Ratio

Units

0,96

0,94

0,94

0,80

Availability of stock

Units

0,41

0,37

0,34

0,30

Total Liquidity Ratio

Units

0,55

0,58

0,59

0,45

Quick Ratio

Units

0,02

0,00

0,02

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

1,30

1,39

1,37

2,34

Self Financing Ratio

Units

0,37

0,37

0,39

0,23

Capital protection Ratio

Units

0,99

0,99

1,01

0,67

Liabilities consolidation quotient

Units

0,23

0,19

0,09

0,19

Financing

Units

1,53

1,54

1,41

2,93

Permanent Indebtedness Ratio

Units

0,49

0,47

0,44

0,42

M/L term Debts Ratio

Units

0,12

0,10

0,05

0,12

Net Financial Indebtedness Ratio

Units

n.c.

0,86

0,80

0,93

CORRELATION

Fixed assets ratio

Units

12,90

9,83

7,66

2,24

Current ratio

Units

1,89

1,80

1,68

1,39

Acid Test Ratio-Liquidity Ratio

Units

1,09

1,10

1,06

0,82

Structure's primary quotient

Units

9,86

7,76

6,84

1,40

Treasury's primary quotient

Units

0,04

0,00

0,03

0,04

Rate of indebtedness ( Leverage )

%

267,59

267,16

253,71

424,51

Current Capital ( net )

Value

5.245.559

4.978.674

4.269.592

394.433

RETURN

Return on Sales

%

1,99

3,11

2,26

2,17

Return on Equity - Net- ( R.O.E. )

%

0,17

-0,15

-1,85

0,73

Return on Equity - Gross - ( R.O.E. )

%

2,10

1,40

-0,31

6,79

Return on Investment ( R.O.I. )

%

3,85

3,19

2,73

3,16

Return/ Sales

%

7,82

6,55

5,34

3,18

Extra Management revenues/charges incid.

%

1,62

-1,77

-26,80

10,78

Cash Flow

Value

114.432

178.776

129.819

53.639

Operating Profit

Value

448.587

376.499

306.375

72.080

Gross Operating Margin

Value

555.761

561.921

518.292

161.031

MANAGEMENT

Credits to clients average term

Days

n.c.

409,49

392,41

99,53

Debts to suppliers average term

Days

n.c.

203,43

172,27

104,89

Average stock waiting period

Days

297,44

271,62

242,68

87,12

Rate of capital employed return ( Turnover )

Units

0,49

0,49

0,51

1,10

Rate of stock return

Units

1,21

1,33

1,48

4,08

Labour cost incidence

%

14,29

14,68

14,64

13,32

Net financial revenues/ charges incidence

%

-6,22

-5,84

-5,88

-2,33

Labour cost on purchasing expenses

%

15,31

15,46

14,28

13,08

Short-term financing charges

%

5,42

5,01

5,60

4,17

Capital on hand

%

203,21

205,47

195,76

90,78

Sales pro employee

Value

229.550

221.242

220.860

252.126

Labour cost pro employee

Value

32.809

32.480

32.331

32.207

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Spazio.gif429.080

Population living in the region

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Spazio.gif4.330.172

Number of families in the region

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Spazio.gif1.889.207

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Spazio.gif429

- per non food products

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Spazio.gif1.789

- per energy consume

:

Description: C:\Users\Trupti\AppData\Local\Temp\Rar$EXa0.719\Spazio.gif135

 

Sector Data

 

The values are calculated on a base of 591 significant companies.

The companies cash their credits on an average of 100 dd.

The average duration of suppliers debts is about 105 dd.

The sector's profitability is on an average of 2,17%.

The labour cost affects the turnover in the measure of 13,32%.

Goods are held in stock in a range of 87 dd.

The difference between the sales volume and the resources used to realize it is about 1,10.

The employees costs represent the 13,08% of the production costs.

 

Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 27.019 protested subjects are found; in the province they count to 2.105.

The insolvency index for the region is 0,63, , while for the province it is 0,50.

Total Bankrupt companies in the province : 1.755.

Total Bankrupt companies in the region : 14.165.

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 66.66

UK Pound

1

INR 90.66

Euro

1

INR 80.00

Euro

1

INR 79.84

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.