MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507203

Report Date :

03.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DANITECH S.R.L.

 

 

Registered Office :

Via Boccaccio Giovanni, 29 , 20123- Milano(MI)  -IT

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

15.10.2015

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of other general-purpose machinery

 

 

No. of Employees :

From 6 to 10

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


COMPANY NAME AND ADDRESS

 

Danitech S.r.l.

 

Via

Boccaccio Giovanni,

29

 

20123

- Milano

(MI)

-IT-

 

 

Summary

 

Fiscal Code

:

09237630968

Legal Form

:

Limited liability company

start of Activities

:

10/11/2015

Equity

:

400.000

Turnover Range

:

5.000.000/6.500.000

Number of Employees

:

fom 6 to 10

 

 

Activity

 

Manufacture of other general-purpose machinery

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 09237630968

 

Chamber of Commerce no. : 2077891 of Milano since 21/10/2015

 

V.A.T. Code : 09237630968

 

Establishment date

: 15/10/2015

Start of Activities

: 10/11/2015

Legal duration

: 31/12/2050

Nominal Capital

: 117.650

Subscribed Capital

: 105.884

Paid up Capital

: 105.884

 

Legal mail :

DANITECHSRL@LEGALMAIL.IT

 

 


Members

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Bettelli

Roberto

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Born in Milano

(MI)

on 06/08/1967

- Fiscal Code : BTTRRT67M06F205Z

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Residence:

Del Golf

, 27/A

- 22060

Carimate

(CO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/07/2017

Managing Director

27/07/2017

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Protests registered

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Yin

Jie

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Born in Jiangxi

( )

on 04/07/1972

- Fiscal Code : YNIJIE72L44Z210A

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Residence:

Roma

, 8

- 20020

Cesate

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/07/2017

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Cagnazzi

Danilo

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Born in Milano

(MI)

on 26/06/1961

- Fiscal Code : CGNDNL61H26F205I

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Residence:

Roma

, 8

- 20020

Cesate

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

27/07/2017

Board Chairman

27/07/2017

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Protests registered

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Verzeni

Dario Rossano

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Born in Milano

(MI)

on 17/09/1971

- Fiscal Code : VRZDRS71P17F205L

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Residence:

Cardinal Riboldi

, 47

- 20037

Paderno Dugnano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/10/2017

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Protests registered

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Bonfieni

Paolo

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Born in Adria

(RO)

on 24/04/1965

- Fiscal Code : BNFPLA65D24A059G

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

Residence:

Monte Grappa

, 258

- 21040

Uboldo

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/10/2017

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Protests registered

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Jdc S.r.l.

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Bettelli

Roberto

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Ds Smith Holding Italia S.p.a.

Milano (MI) - IT -

01307260461

Attorney with special power

Withdrawn

Registered

Arioli S.p.a.

Gerenzano (VA) - IT -

05757800965

Director

Withdrawn

Registered

Arioli S.p.a.

Gerenzano (VA) - IT -

05757800965

Managing Director

Withdrawn

Registered

Jimlar Italy S.r.l. In Liquidazione

Firenze (FI) - IT -

05846000486

Attorney with special power

Withdrawn

Registered

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Cagnazzi

Danilo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Brazzoli S.p.a.

Senago (MI) - IT -

02003880966

Attorney with special power

Withdrawn

Ceased

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Dbi Morningstar Limited

5.882 .Eur

5,55

Jdc S.r.l.

09715080967

100.002 .Eur

94,44

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Boccaccio Giovanni

, 29

- 20100

- Milano

(MI)

- IT -

 

Legal mail

: DANITECHSRL@LEGALMAIL.IT

 

-

Branch

(Factory)

since 09/11/2017

 

Europa

, 4 B/C

- 20030

- Senago

(MI)

- IT -

 

Employees

: 9

 

Fittings and Equipment for a value of 19.000

Eur

 

Stocks for a value of 26.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 


Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The requested subject is not present c/o the CADASTRE OFFICES.

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Subject under review started the activities in 2015.

The economic-financial analysis has been made on the base of the latest 2 balance sheets.

During the last years, it achieved profits (r.o.e. 25,72% on 2016) and during the last financial year an increase in sales volume was registered (more then 100% in 2016).

The return on Investment in the last financial year was positive (4,35%) and in line with the sector's average.

The amount of the operating result for the year 2016 is of Eur. 130.493 with a more then 100% growth.

The G.O.M. amounted to Eur. 148.386 growing by more then 100% if compared to the year before.

The ratio between shareholder's equity and borrowed capital is not well balanced, the indebtedness level is equal to 8,12 which is also improving if compared to the previous year.

Subject can manage an equity capital funds for an amount of Eur. 305.135 with a growth of 1246,4% in 2016.

The financial management has recorded total debts amounting to Eur. 2.681.870, with a growth equal to more then 100%.

The company does not exceed in bank credits; payments average period is instead slightly high (116,91 gg.) however still within the sector's average.

Liquidity is not completely adequate.

Accounts receivable average term is high (114,15 days). within the standard level of the average of the sector.

2016 financial year closed with a cash flow of Eur. 96.365

Labour cost expenses amount to Eur. 264.153 , representing 4,89% on the total of production costs. and a 4,79% incidence on sales volumes.



Financial Data

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

5.515.396

Profit (Loss) for the period

78.472

 

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Verde.gif

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

43.192

Profit (Loss) for the period

2.663



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

13.953

. . Research,develop. and advert.expens.

. . Industrial patent rights

30.503

. . Concessions,licenses,trademarks,etc.

1.160

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

45.616

29.545

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

18.989

. . Industrial and commercial equipment

189

. . Other assets

24.595

. . Assets under construction and advances

. Total Tangible fixed assets

43.773

16.046

. FINANCIAL FIXED ASSETS

. . Equity investments

150.000

. . . Equity invest. in subsidiary companies

150.000

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

350.000

. . . . Within 12 months

350.000

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

350.000

. . . . Within 12 months

350.000

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

500.000

Total fixed assets

589.389

45.591

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

5.000

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

21.000

. . Advance payments

. Total Inventories

26.000

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

2.156.224

122.235

. . Beyond 12 months

. . Trade receivables

1.748.870

. . . . Within 12 months

1.748.870

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

168.269

. . . . Within 12 months

168.269

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

239.085

. . . . Within 12 months

239.085

. . . . Beyond 12 months

. Total Credits not held as fixed assets

2.156.224

122.235

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

203.245

. . Checks

. . Banknotes and coins

1.182

. Total Liquid funds

204.427

185.829

Total current assets

2.386.651

308.064

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

24.151

11.342

Total adjustments accounts

24.151

11.342

TOTAL ASSETS

3.000.191

364.997

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

35.000

20.000

. Additional paid-in capital

189.000

. Revaluation reserves

. Legal reserve

133

. Reserve for Own shares

. Statute reserves

2.530

. Other reserves

. Accumulated Profits (Losses)

. Profit( loss) of the year

78.472

2.663

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

305.135

22.663

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

12.247

550

ACCOUNTS PAYABLE

. . . . Within 12 months

2.681.870

337.458

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

394.000

. . . . Within 12 months

394.000

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

488.000

. . . . Within 12 months

488.000

. . . . Beyond 12 months

. . Trade payables

1.659.799

. . . . Within 12 months

1.659.799

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

60.401

. . . . Within 12 months

60.401

. . . . Beyond 12 months

. . Due to social security and welfare inst.

22.843

. . . . Within 12 months

22.843

. . . . Beyond 12 months

. . Other payables

56.827

. . . . Within 12 months

56.827

. . . . Beyond 12 months

Total accounts payable

2.681.870

337.458

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

939

4.326

Total adjustment accounts

939

4.326

TOTAL LIABILITIES

3.000.191

364.997

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

5.515.396

43.192

. Changes in work in progress

21.000

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

943

1.373

. . Contributions for operating expenses

. . Different income and revenues

943

1.373

Total value of production

5.537.339

44.565

PRODUCTION COSTS

. Raw material,other materials and consum.

3.918.728

833

. Services received

1.144.034

18.508

. Leases and rentals

48.109

2.325

. Payroll and related costs

264.153

11.445

. . Wages and salaries

196.927

8.048

. . Social security contributions

54.332

2.847

. . Employee termination indemnities

11.697

550

. . Pension and similar

. . Other costs

1.197

. Amortization and depreciation

17.893

2.921

. . Amortization of intangible fixed assets

11.733

1.318

. . Amortization of tangible fixed assets

6.160

1.603

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

-5.000

. Provisions to risk reserves

. Other provisions

. Other operating costs

18.929

3.308

Total production costs

5.406.846

39.340

Diff. between value and cost of product.

130.493

5.225

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

163

3

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

163

3

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

163

3

. Interest and other financial expense

35

-2

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

198

1

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

1

. . Gains on disposals

. . Other extraordinary income

1

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

1

Results before income taxes

130.691

5.227

. Taxes on current income

52.219

2.564

. . current taxes

52.219

2.564

. . differed taxes(anticip.)

. Net income for the period

78.472

2.663

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

78.472

2.663

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,20

0,12

0,18

Elasticity Ratio

Units

0,80

0,84

0,79

Availability of stock

Units

0,01

n.c.

0,21

Total Liquidity Ratio

Units

0,79

0,84

0,52

Quick Ratio

Units

0,07

0,51

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

8,12

6,69

3,01

Self Financing Ratio

Units

0,10

0,06

0,19

Capital protection Ratio

Units

0,63

0,00

0,66

Liabilities consolidation quotient

Units

0,00

0,00

0,16

Financing

Units

8,79

14,89

3,56

Permanent Indebtedness Ratio

Units

0,11

0,06

0,34

M/L term Debts Ratio

Units

0,00

0,00

0,10

Net Financial Indebtedness Ratio

Units

0,62

n.c.

0,69

CORRELATION

Fixed assets ratio

Units

0,54

0,51

1,65

Current ratio

Units

0,89

0,91

1,18

Acid Test Ratio-Liquidity Ratio

Units

0,88

0,91

0,86

Structure's primary quotient

Units

0,52

0,50

1,02

Treasury's primary quotient

Units

0,08

0,55

0,06

Rate of indebtedness ( Leverage )

%

983,23

1610,54

509,92

Current Capital ( net )

Value

-295.219

-29.394

330.495

RETURN

Return on Sales

%

1,75

12,93

3,79

Return on Equity - Net- ( R.O.E. )

%

25,72

11,75

6,70

Return on Equity - Gross - ( R.O.E. )

%

42,83

23,06

18,82

Return on Investment ( R.O.I. )

%

4,35

1,43

4,89

Return/ Sales

%

2,37

12,10

4,78

Extra Management revenues/charges incid.

%

60,14

50,97

29,96

Cash Flow

Value

96.365

5.584

165.166

Operating Profit

Value

130.493

5.225

225.594

Gross Operating Margin

Value

148.386

8.146

376.080

MANAGEMENT

Credits to clients average term

Days

114,15

n.c.

111,07

Debts to suppliers average term

Days

116,91

n.c.

127,44

Average stock waiting period

Days

1,70

n.c.

62,88

Rate of capital employed return ( Turnover )

Units

1,84

0,12

1,10

Rate of stock return

Units

212,13

n.c.

5,58

Labour cost incidence

%

4,79

26,50

18,94

Net financial revenues/ charges incidence

%

0,00

0,00

-1,15

Labour cost on purchasing expenses

%

4,89

29,09

18,99

Short-term financing charges

%

n.c.

0,00

2,55

Capital on hand

%

54,40

845,06

90,89

Sales pro employee

Value

689.424

199.007

Labour cost pro employee

Value

33.019

34.820

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Spazio.gif3.839.216

Population living in the region

:

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Spazio.gif9.393.092

Number of families in the region

:

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Spazio.gif3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Spazio.gif460

- per non food products

:

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Spazio.gif2.090

- per energy consume

:

Description: \\vivek-pc\E\2\Danitech S.r.l. - Vs. Rif. 507203_files\Spazio.gif114

 

 

Sector Data

 

The values are calculated on a base of 1.964 significant companies.

The companies cash their credits on an average of 111 dd.

The average duration of suppliers debts is about 127 dd.

The sector's profitability is on an average of 3,79%.

The labour cost affects the turnover in the measure of 18,94%.

Goods are held in stock in a range of 63 dd.

The difference between the sales volume and the resources used to realize it is about 1,10.

The employees costs represent the 18,99% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 66.66

UK Pound

1

INR 90.66

Euro

1

INR 80.01

Euro

1

INR 79.84 

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VAR

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.