MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507175

Report Date :

03.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DHANASHREE AGRO INDUSTRIES

 

 

Registered Office :

No. 413, The Pentagon, Shanu Collage Road, Parvati, Pune - 411009, Maharashtra

Tel. No.:

91-20-24212501

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Establishment :

01.04.2007

 

 

Capital Investment :

INR 15.417 Million

 

 

IEC No.:

3107009440

 

 

TIN No.:

27080612750

 

 

GST No.:

27AAFFD6675F1Z9

 

 

PAN No.:

[Permanent Account No.]

AAFFD6675F

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Distributor and Trader of Agricultural Products like Bio Fertilizers, Soil Additives, Crop Fertilizers, etc. and Importer of Specialty Plant Nutrients and Fertilizers. [Confirmed by Management]

 

 

No. of Employees :

58 [Approximately]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership concern established in the 2007.

 

It is a Trader, Importer and Distributor of Agricultural Products like Bio Fertilizers, Soil Additives, Crop Fertilizers, etc. It also exports seeds

 

Mr. Avinash (Accountant) provided information about the subject to us.

 

As per our database record, the concern possesses decent financial profile marked by average profitability along with adequate capital base and low debt balance sheet profile for the FY 2016.

 

Rating gets constrained on account of absence of latest financials to evaluate risk associated with the subject.

 

Payments seems to be slow but correct.

 

In view aforesaid, the concern can be considered for business dealings with some caution

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.05.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Avinash

Designation :

Accountant

Contact No.:

91-20-24212501

Date :

02.05.2018

 

 

LOCATIONS

 

Registered Office :

No. 413, The Pentagon, Shanu Collage Road, Parvati, Pune - 411009, Maharashtra, India

Tel. No.:

91-20-24212501

Mobile No.:

91-9422220156 [Mr. Amit]

Fax No.:

91-20-24212501

E-Mail :

daioffice@plantnutrition.in

Website :

http://www.plantnutrition.in

Area :

500 Sq. Ft

Location :

Rented

Locality:

Commercial

 

 

Factory :

Survey No. 165, Gate No. 1/E, Fursungi Gaon Road, Fursungi, Tal. Haveli, District Pune-412308, Maharashtra, India

Area :

4800 Sq. ft.

Location :

Rented

 

 

Warehouse :

Pune Phatak Road, Pursungi Gaon, Pune, Maharashtra, India

 

 

Branch Office :

Plot No. 176, Khedgaon Industrial Estate, Pune Ahmednagar Road, Ahmednagar, Maharashtra, India

E-Mail :

dhanashree.agro.nagar@gmail.com

Area :

5000 Sq. ft.

Location :

Rented

 

 

PARTNERS

 

Name :

Mr. Amit Khatod

Designation :

Partner

Address :

Mahesh Nagar, Ahmednagar, Maharashtra, India

Date of Birth/Age :

32 Years

Qualification :

B.Com

Experience :

11 Years

 

 

Name :

Mr. Mahesh Damodare

Designation :

Partner

Address :

Sahakarnagar Pune 411009, Maharashtra, India

Date of Birth/Age :

48 Years

Qualification :

M.S. Engineering

Experience :

27 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Avinash

Designation :

Accountant

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor and Trader of Agricultural Products like Bio Fertilizers, Soil Additives, Crop Fertilizers, etc. and Importer of Specialty Plant Nutrients and Fertilizers. [Confirmed by Management]

 

 

Brand Names :

Not Available

 

 

Agencies Held :

·         Compo Expert, Germany

·         Trade Corporation International, Spain

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Specialty Plant Nutrients and Fertilizers

Countries :

·         Spain

·         Chile

·         South Africa

·         Germany

 

 

Terms :

 

Selling :

Cash, L/C and Credit (90/ 120/ 180 days)

 

 

Purchasing :

Cash, L/C and Credit (90/ 120/ 180 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Wholesaler and Retailers

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

58 [Approximately]

 

 

Bankers :

 

Bank Name:

Bank of India

Branch:

Tilak Road, 431-112, Shukrawara Road, Pune-411002, Maharashtra, India 

Person Name (with Designation):

--

Contact Number:

91-20-24440848

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

Continuously Ringing 

 

 

Facilities :

SECURED LOANS

31.03.2016

INR In Million

31.03.2015

INR In Million

Bank OD

(1.255)

(4.071)

Loan against FD

1.000

0.000

Daimler Financial Services

3.000

0.000

AMC Bank

0.000

1.905

HDFC Bank Beat Car Loans

0.000

0.043

HDFC Bank Verna Car Loans

0.000

0.894

 

 

 

Total

2.745

(1.229)

 

Auditors :

 

Name :

Ajay Gandhi and Associates

Chartered Accountants

Address :

Ahmednagar, Maharashtra, India

Tel. No.:

91-241-2346208

E-Mail :

caajaygandhi@gmail.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concerns :

Name :

Damodare Agro Marketing Private Limited

Address :

Shahu College Road, Pune - 411009, Maharashtra, India

Line of Business :

C and F Agency

 

 

Name :

Ganesh Agencies Private Limited

Address :

1044 Shukrawar Peth, Pune 2, Maharashtra, India

Line of Business :

Distribution of Agricultural Inputs

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Capital Investment :

 

Owned :

INR 15.417 Million

Borrowed :

---

Total :

INR 15.417 Million

 

FINANCIAL DATA

[all figures are in INR Million]

 

PARTICULARS

 

 

31.03.2018

31.03.2017

Sales Turnover (Approximately)

 

220.000

200.000

 

 

[Due to business growth]

 

The above information has been parted by Ms. Amruta [Accountant]

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Partners’ Capital

 

15.417

8.768

2] Reserves & Surplus

 

0.000

0.000

NETWORTH

 

15.417

8.768

LOAN FUNDS

 

 

 

1] Secured Loans

 

2.745

(1.229)

2] Unsecured Loans

 

3.781

3.411

TOTAL BORROWING

 

6.526

2.182

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

21.943

10.950

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

6.352

2.035

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

8.668

4.705

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

18.874

13.255

 

Sundry Debtors

 

4.978

5.502

 

Cash & Bank Balances

 

3.253

3.176

 

Other Current Assets

 

0.035

0.035

 

Loans & Advances

 

0.025

0.107

Total Current Assets

 

27.165

22.075

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

7.498

11.694

 

Other Current Liabilities

 

0.000

0.000

 

Provisions

 

12.744

6.171

Total Current Liabilities

 

20.242

17.865

Net Current Assets

 

6.923

4.210

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

21.943

10.950

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Sales

 

92.139

48.318

 

Other Income

 

(9.047)

0.461

 

TOTAL

 

83.092

48.779

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods Sold

 

48.428

29.499

 

Transport Octroi and wages

 

2.485

1.799

 

Loading and unloading

 

0.632

0.434

 

Salary and Godown testing

 

0.000

0.000

 

Wages

 

0.713

0.000

 

License fees and other

 

0.000

0.060

 

Discount allowed

 

(0.065)

2.750

 

Account writing charges

 

0.000

0.074

 

Advertisement

 

0.083

0.081

 

Audit fees

 

0.025

0.025

 

Bad debts

 

0.183

0.113

 

Bonus

 

0.188

0.019

 

Box printing purchase

 

0.000

0.000

 

Campaign Expenses

 

0.000

0.033

 

Car Expenses

 

0.013

0.024

 

Computer stationery

 

0.000

0.042

 

Commission paid

 

1.000

0.000

 

Electricity charges

 

0.041

0.027

 

Forex trading charges

 

0.000

0.057

 

Godown expenses

 

0.000

0.125

 

Godown rent

 

0.000

0.407

 

Incentives

 

0.000

0.000

 

Insurance

 

0.172

0.082

 

Local Conveyance

 

0.016

0.011

 

Misc. Expenses

 

1.409

0.000

 

Meeting expenses

 

0.000

0.069

 

Membership expenses

 

0.000

0.003

 

Office expenses

 

0.000

0.152

 

Office rent

 

0.000

0.301

 

Petrol expenses

 

0.173

0.151

 

Postage and Couriers

 

0.000

0.041

 

Printing and stationery

 

0.000

0.055

 

Rent

 

0.812

0.000

 

Repairs and maintenance

 

0.249

0.406

 

Processing fees

 

0.000

0.000

 

Salary

 

6.663

2.135

 

Sales promotion

 

5.345

0.439

 

Scheme expenses 2014

 

0.000

2.155

 

Stall booking charges

 

0.000

0.047

 

Telephone bill

 

0.119

0.071

 

Travelling

 

2.104

0.888

 

Vat expenses

 

(0.014)

0.013

 

Vehicle maintenance expenses

 

0.141

0.064

 

Web designing charges

 

0.000

0.017

 

Xerox expenses

 

0.000

0.003

 

Interest on Capital

 

1.059

0.757

 

Remuneration to Partners

 

5.326

2.446

 

TOTAL

 

77.300

45.875

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST AND

DEPRECIATION AND AMORTISATION

 

5.792

2.904

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

1.215

1.074

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE

DEPRECIATION AND AMORTISATION

 

4.577

1.878

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

0.824

0.350

 

 

 

 

 

 

NET PROFIT

 

3.753

1.480

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

19.72

41.56

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

18.51

8.78

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

56.51

144.69

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.31

0.22

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

0.91

1.43

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.63

0.70

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.42

0.25

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

1.56

2.43

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.41

0.23

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

4.77

2.70

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

 

4.07

3.06

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

8.90

5.14

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

24.34

16.88

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

 

1.13

1.04

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.35

0.41

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.37

0.30

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.42

0.25

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.13

1.04

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Capital Account

8.768

15.417

Reserves & Surplus

0.000

0.000

Net worth

8.768

15.417

 

 

 

Secured Loans 

(1.229)

2.745

Unsecured Loans

3.411

3.781

Total borrowings

2.182

6.526

Debt/Equity ratio

0.249

0.423

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Sales

48.318

92.139

 

 

90.693

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Sales

48.318

92.139

Profit

1.480

3.753

 

3.06%

4.07%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.66

UK Pound

1

INR 90.66

Euro

1

INR 80.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

ARC

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.