MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506808

Report Date :

03.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MAHARASHTRA SEAMLESS LIMITED

 

 

Registered Office :

Pipe Nagar, Village-Sukeli, N.H.17, B.K.G. Road, Roha, Raigad - 402126, Maharashtra

Tel. No.:

91-2194-238511

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

10.05.1988

 

 

Com. Reg. No.:

11-080545

 

 

Capital Investment / Paid-up Capital :

INR 334.998 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1988PLC080545

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Alloy Steel Seamless Pipes, ERW Steel, Castings Pipes and Tubes. The Company also Owns a Wind Power Mill. (Registered Activity)

 

 

No. of Employees :

1247 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear 

 

 

Comments :

Subject was incorporated in the year 1988 and it is an old and established company having fine track.

 

It is a seamless pipes and tubes manufacturing company offering seamless pipes and tubes which has applications in the oil and gas, automotive, hydrocarbon process, bearing, hydraulic cylinder, boiler, railways, mechanical and structural general engineering industries.

 

For the financial year 2017, the company has increased its revenue from operations as compared to previous year and maintained decent profit margin of 9.30%.

 

Rating takes into consideration strong financial profile of the company marked by healthy networth base along with negligible debt balance sheet.

 

The ratings draw strength from its market leadership position amongst the domestic pipe manufacturers, its presence in large diameter seamless pipe segment experience of the promoters and the management team.

 

Share price are quoted high on stock exchange (Share Price of INR 459 with face value of INR 05).

 

However, ratings are constrained by cyclical and highly competitive nature of the industry and currently challenging operating-environment in the seamless pipe business and high competition from Chinese imports.

 

Trade relations are fair. Business is active. Payments are seems to be regular.

 

In view of aforesaid, the company can be considered good for normal business dealings at usual trade and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating = AA-

Rating Explanation

High degree of safety and very low credit risk

Date

03.07.2017

 

Rating Agency Name

ICRA

Rating

Short Term Rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

03.07.2017

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 03.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Shiv Narayan Sharma

Designation :

Key Executive

Contact No.:

91-9970199620

Date :

28.04.2018

 

 

LOCATIONS

 

Registered Office/ Works :

Pipe Nagar, Village-Sukeli, N.H.17, B.K.G. Road, Roha, Raigad - 402126, Maharashtra, India

Tel. No.:

91-2194-238511

Mobile No.:

91-9970199620 [Mr. Shiv Narayan Sharma]

Fax No.:

91-2194-238513

E-Mail :

secretarial@mahaseam.com

Website :

http://www.jindal.com

 

 

Branch Office 1:

302 Sarjan Plaza, 100 Dr. Annie Besant Road, Worli, Mumbai-400 018, Maharashtra, India

 

 

Branch Office 2:

402, Sarjan Plaza, 100, Dr. Annie Besant Road, Opp. TELCO Showroom, Worli, Mumbai - 400 018

 

 

Branch Office 3:

Sukhsagar Apartment, Flat No. 8A, 8th Floor, 2/5, Sarat Bose Road, Kolkata - 700 020, West Bengal, India

 

 

Branch Office 4:

3A, Royal Court, 44, Venkatanarayan Road, T. Nagar, Chennai - 600 017, Tamilnadu, India

 

 

Branch Office 5:

Solus 8 E & G, # 2, 1st Cross, J.C. Road, Bangalore - 560 027, Karnataka, India

 

 

Head Office :

2nd Floor, 5 Pusa Road, New Delhi-110 005, India

 

 

Plants :

Wind power:

Village Nivkane, Taluka Patan, Dis. Satara, Maharashtra

 

Solar Power :

·         Pokaran, District Jaisalmer, Rajasthan, India

 

·         Durjani, District Jodhpur, Rajasthan, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Uday Chand Aggarwal

Designation :

Director

Address :

H. No. 72, Hig Duplex Complex Chander Nagar Ghaziabad – 201011, Uttar Pradesh, India

Date of Appointment :

15.06.1990

DIN No.:

00012468

 

Name :

Pattamadai Natraja Sarma Vijay

Designation :

Director

Address :

80 Sector-15 A, Noida – 201301, Uttar Pradesh, India

Date of Appointment :

08.08.2013

DIN No.:

00049992

 

Name :

Sanjeev Rungta

Designation :

Director

Address :

1.A, Gurusaday Road, P.O. Ballygunge, Kolkata 700019, West Bengal, India

Date of Appointment :

03.08.2011

DIN No.:

00053602

 

Name :

Dharam Pal Jindal

Designation :

Wholetime Director

Address :

B-57, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Appointment :

10.05.1988

DIN No.:

00405579

 

 

Name :

Saket Jindal

Designation :

Managing Director

Address :

B-57, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Appointment :

01.09.2001

DIN No.:

00405736

 

 

Name :

Santhanamarian Pithelis Raj

Designation :

Wholetime Director

Address :

B2 Colony, M.S.L. Colony, Pipe Nagar, Raigad, Taluka Roha, Raigad – 402126, Maharashtra, India 

Date of Appointment :

20.10.2005

DIN No.:

00520481

 

 

Name :

Shiv Kumar Singhal

Designation :

Wholetime Director

Address :

16th Floor, 1604, Raheja Eternity, A Wing CTS No 168/6 Vil. Magathane, Off Western EX. Highway, Borivli (East), Mumbai - 400066, Maharashtra, India

Date of Appointment :

01.01.2017

DIN No.:

00940261

 

 

Name :

Roma Kumar

Designation :

Director

Address :

B1.80, B-1 Block Janak Puri, New Delhi – 110058, India

Date of Appointment :

06.08.2014

DIN No.:

02194012

 

 

KEY EXECUTIVES

 

Name :

Ashok Soni

Designation :

Chief Finance Officer

Address :

A 701 Vidyut Apartment 81 I.P. Extension, Delhi – 110092, India

Date of Appointment :

10.12.2014

PAN No.:

ABPPS5079K

 

 

Name :

Dinesh Chandra Gupta

Designation :

Company Secretary

Address :

69, Akash Ganga Apartment Plot No. 17, Sector-6, Dwarka, New Delhi -110075, India

Date of Appointment :

20.12.2009

PAN No.:

ACSPG1483D

 

 

Audit Committee:

·         U.C. Agarwal, Chairman

·         D.P. Jindal

·         Sanjeev Rungta

·         P.N. Vijay

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2018

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

(A) Promoter & Promoter Group

40589904

60.58

(B) Public

26409722

39.42

Grand Total

66999626

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

2892394

4.32

RACHNA JINDAL

74035

0.11

D P JINDAL & SONS

66006

0.10

DHARAM PAL JINDAL

169722

0.25

SAKET JINDAL

2117618

3.16

RAGHAV JINDAL

75778

0.11

RAGHAV JINDAL (HUF)

25872

0.04

SAKET JINDAL (HUF)

45969

0.07

SAVITA JINDAL

207154

0.31

SHRUTI RAGHAV JINDAL

36224

0.05

SHREEJA JINDAL

34065

0.05

SHREEPRIYA JINDAL

33951

0.05

DEVANSHI JINDAL

6000

0.01

Any Other (specify)

37697510

56.27

BRAHMADEV HOLDING AND TRADING LTD

5755492

8.59

GLOBAL JINDAL FIN INVEST LTD.

5424944

8.10

HARYANA CAPFIN LIMITED

2852540

4.26

JINDAL GLOBAL FINANCE AND INVESTMENT LTD.

200

0.00

ODD AND EVEN TRADES AND FINANCE LTD

11688500

17.45

STABLE TRADING CO LIMITED

11577044

17.28

SWOT TRADING AND SERVICES LLP

205000

0.31

SUDHA APPARELS LIMITED

193790

0.29

Sub Total A1

40589904

60.58

A2) Foreign

0.00

A=A1+A2

40589904

60.58

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0.00

Mutual Funds/

5302055

7.91

L&T Mutual Fund Trustee Limited- L&T Emerging Businesses Fund

2271597

3.39

Reliance Capital Trustee Company Limited A/C Reliance Growth Fund

1485434

2.22

IDFC Sterling Equity Fund

734332

1.10

Foreign Portfolio Investors

2180290

3.25

Financial Institutions/ Banks

234521

0.35

Sub Total B1

7716866

11.52

B2) Central Government/ State Government(s)/ President of India

0.00

Central Government/ State Government(s)/ President of India

354467

0.53

Sub Total B2

354467

0.53

B3) Non-Institutions

0.00

Individual share capital up to INR 0.200 million

5339233

7.97

Individual share capital in excess of INR 0.200 million

3368635

5.03

Akash Bhanshali

1239681

1.85

Lata Bhanshali

1088254

1.62

NBFCs registered with RBI

64511

0.10

Any Other (specify)

9566010

14.28

Clearing Members

190297

0.28

Bodies Corporate

8017186

11.97

Non-Resident Indian (NRI)

157360

0.23

HUF

1200267

1.79

Trusts

900

0.00

AADI FINANCIAL ADVISORS LLP

868098

1.30

GVN FUELS LTD

1383696

2.07

JHANJHARI HOLDINGS PVT. LTD.

1341891

2.00

PUSHPANJALI INVESTRADE PVT. LTD.

671492

1.00

SEMINARY TIE UP PRIVATE LIMITED

854459

1.28

Sub Total B3

18338389

27.37

B=B1+B2+B3

26409722

39.42

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Alloy Steel Seamless Pipes, ERW Steel, Castings Pipes and Tubes. The Company also Owns a Wind Power Mill. (Registered Activity)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

·         Indian Sugar & General Engg Corporation

·         Reliance Industries Limited

·         Indian Oil Corporation Limited

·         National Thermal Power Corporation

·         Larsen & Toubro

·         Bharat Heavy Electricals Limited

·         Oil India Limited

·         Oil And Natural Gas Corporation Limited

·         Gas Authority Of India Limited

·         Bharat Petroleum Corporation Limited

·         Thermax Limited

·         Chennai Petroleum Corporation Limited

·         Steel Authority Of India Limited

·         Indraprastha Gas Limited

·         Consolidated Construction Consortium Limited

 

 

No. of Employees :

1247 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

·         IndusInd Bank Limited

·         Yes Bank

·         Standard Chartered Bank

·         ICICI Bank Limited

·         State Bank of India

·         Kotak Mahindra Bank

·         Axis Bank

·         DBS Bank Limited

·         Deutsche Bank

 

 

 

Auditors :

 

Name :

Kanodia Sanyal and Associates

Chartered Accountants

Address :

New Delhi, India 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Joint Venture Companies:

·         Gondkhari Coal Mining Limited

·         Dev Drilling Pte. Limited

 

 

Subsidiary Companies :

·         Maharashtra Seamless (Singapore) Pte. Limited

·         Maharashtra Seamless Finance Limited

·         Discovery Oil and Mines Pte. Limited

 

 

Step Subsidiary Companies*:

·         Internovia Natural Resources FZ LLC

·         Zircon Drilling Supplies & Trading FZE

 

 

Associate Companies:

·         Jindal Pipes (Singapore) Pte. Limited

·         Star Drilling Pte. Limited

·         Jindal Premium Connections Private Limited

 

 

Common Controlled Entity:

Jindal Pipes Limited

 

* Internovia Natural Resources FZ LLC is a step subsidiary with direct holding of 5% & holding of 51% through Discovery Oil and Mines Pte. Limited. Further Zircon Drilling Supplies and Trading FZE is 100% subsidiary of Internovia Natural Resources FZ LLC.

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

INR 5/- each

INR 400.000 Million

20000000

Preference Shares

INR 10/- each

INR 200.000 Million

 

 

 

 

 

Total

 

INR 600.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

66999626

Equity Shares

INR 5/- each

INR 334.998 Million

 

 

 

 

 

Terms / Rights attached to Equity Share

 

The company has only one class of Equity Shares having a par value of INR 5/-. Each holder of Equity Shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the company, the holders of Equity Shares will be entitled to receive any of the remaining assets of the company, after distribution of all preferential amounts. However, no such preferential amounts exist currently. The distribution will be in proportion to the number of Equity Shares held by the shareholders

 

List of shareholders holding more than 5% share

 

Name of the Shareholders

As At 31-03-2017

No. of Shares

% of Holding

Franklin Templeton Investment Funds

--

--

Global Jindal Fin-Invest Limited

5424944

8.10%

Brahmadev Holding & Trading Limited

5758992

8.60%

Stable Trading Company Limited

10943754

16.33%

Odd & Even Trades & Finance Limited

11690000

17.45%

 

d) Aggregate number of bonus shares issued during the period of five years immediately preceding the reporting date: Nil

 

e) Aggregate number and class of shares allotted as fully paid up pursuant to contract(s) without payment being received in cash during the period of five years immediately preceding the reporting date: Nil           

 

f) The company has bought back following Equity Shares during the last five years preceding the Balance Sheet date

 

Financial Year

No. of Shares

 

2013-14

2250298

2014-15

1283498

                                                                                                           

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

334.998

334.998

334.998

(b) Reserves & Surplus

27793.384

26541.506

27685.467

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

28128.382

26876.504

28020.465

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

112.000

0.000

7.928

(b) Deferred tax liabilities (Net)

2366.260

2423.801

806.353

(c) Other long term liabilities

156.294

221.262

402.159

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2634.554

2645.063

1216.440

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

63.123

69.348

0.336

(b) Trade payables

1385.208

1320.071

660.875

(c) Other current liabilities

521.890

432.307

879.039

(d) Short-term provisions

113.752

122.073

178.992

Total Current Liabilities (4)

2083.973

1943.799

1719.242

 

 

 

 

TOTAL

32846.909

31465.366

30956.147

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10857.950

11101.347

6262.003

(ii) Intangible Assets

1.486

2.122

3.250

(iii) Capital work-in-progress

1183.811

309.736

333.103

(iv) Intangible assets under development

0.000

0.000

0.000

(v)Revalued Assets

0.000

0.000

5377.900

(vi)Silver Coins in Hand

0.000

0.000

0.164

(b) Non-current Investments

4767.117

2661.481

3097.338

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

70.168

191.954

463.703

(e) Other Non-current assets

260.801

238.613

0.000

Total Non-Current Assets

17141.333

14505.253

15537.461

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

3588.710

3957.472

3107.231

(b) Inventories

4842.100

4989.144

4895.236

(c) Trade receivables

3086.249

2647.866

2979.193

(d) Cash and cash equivalents

57.567

33.058

156.508

(e) Short-term loans and advances

3494.443

4243.859

4074.346

(f) Other current assets

636.507

1088.714

206.172

Total Current Assets

15705.576

16960.113

15418.686

 

 

 

 

TOTAL

32846.909

31465.366

30956.147

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

15699.149

11086.970

13551.646

 

 

Other Income

850.065

946.360

828.131

 

 

TOTAL                                    

16549.214

12033.330

14379.777

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

9128.370

7002.208

9874.695

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

80.313

393.301

(401.489)

 

 

Employees benefits expense

524.944

457.746

422.574

 

 

Other expenses

2344.847

1936.006

2559.436

 

 

Excise Duty Paid

1416.756

941.483

0.000

 

 

TOTAL                                    

13495.230

10730.744

12455.216

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3053.984

1302.586

1924.561

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

103.167

65.445

35.946

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

2950.817

1237.141

1888.615

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

693.767

695.530

292.403

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

2257.050

541.611

1596.212

 

 

 

 

 

Less

TAX                                                                 

801.856

226.823

370.592

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

1455.194

314.788

1225.620

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Physical / Deemed Exports

851.423

236.959

113.881

 

 

Interest

114.837

84.880

78.412

 

 

Others

48.585

54.480

33.263

 

TOTAL EARNINGS

1014.845

376.319

225.556

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

641.996

1475.347

2537.664

 

 

Stores & Spares

58.727

29.365

54.658

 

 

Capital Goods

14.593

32.515

106.429

 

TOTAL IMPORTS

715.316

1537.227

2698.751

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

21.72

4.70

18.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

3415.123

414.531

(145.128)

 

 

 

 

Net Cash Flow from / (used in) Operating Activities

2613.267

188.420

(489.145)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

71.75

87.17

80.24

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.09

4.19

4.55

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

55.39

68.81

24.43

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.63

0.26

0.39

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.25

0.11

0.29

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.07

0.06

0.06

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.01

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.07

0.07

0.06

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.43

0.42

0.24

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

29.60

19.90

53.54

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

9.27

2.84

9.04

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.43

1.00

3.96

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

5.17

1.17

4.37

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

7.54

8.73

8.97

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

5.21

6.16

6.12

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.86

0.85

0.91

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.52

0.21

0.02

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

7.54

8.73

8.97

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 5.00/-

 

 

Market Value

INR 459.00/-

 

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

334.998

334.998

334.998

Reserves & Surplus

27685.467

26541.506

27793.384

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

28020.465

26876.504

28128.382

 

 

 

 

long-term borrowings

7.928

0.000

112.000

Short term borrowings

0.336

69.348

63.123

Total borrowings

8.264

69.348

175.123

Debt/Equity ratio

0.000

0.003

0.006

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

13551.646

11086.970

15699.149

 

 

(18.187)

41.600

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

13551.646

11086.970

15699.149

Profit/ (Loss)

1225.620

314.788

1455.194

 

9.04%

2.84%

9.27%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G52985264

10568952

AXIS BANK LIMITED

15/05/2015

25/08/2017

-

1280570000.0

9 RAFFLES PLACE, #48-01 REPUBLIC PLAZASINGAPORENA048619SG

2

C51106722

90157124

STATE BANK OF PATIALA

24/03/1999

05/09/2008

31/03/2015

2567500000.0

ATLANTA, IST FLOORNARIMAN POINTMUMBAIMH400021IN

3

A57884868

90158678

STATE BANK OF PATIALA

14/01/1993

17/09/1998

05/03/2009

954225000.0

ATLANTA; NARIMAN POINTBOMBAYMH400021IN

4

A48597215

90156909

HDFC BANK LIMITED

02/07/1998

06/12/2000

20/10/2008

145000000.0

HINDUSTAN TIMES HOUSE BRANCH18-20, K.G.MARG,NEW DELHIDL110001IN

5

A38486924

90157740

STANDARD CHARTERED BANK

30/05/2001

-

14/05/2008

155000000.0

PARMIAMENT STREETNEW DELHIDL110001IN

6

A38486544

90156933

ANZ GRINDLAYS BANK

27/07/1998

07/07/2000

14/05/2008

122675000.0

H-BLOCKCONAUGHT CIRCUSNEW DELHIDL110001IN

7

Y10256104

90156334

STATE BANK OF PATIALA

20/05/1996

-

22/03/2002

267900000.0

ATLANTA; NARIMAN POINTBOMBAYMH400021IN

8

Y10255557

90155787

STATE BANK OF PATIALA

24/12/1991

09/01/1996

22/03/2002

34000000.0

ATLANTANARIMAN POINTBOMBAYMH400021IN

9

Y10255570

90155800

STATE BANK OF BIKANER & JAIPUR

03/04/1992

13/09/1996

20/03/2002

17000000.0

SIR P.M. ROADFORTMUM BAIMH400002IN

10

Y10256580

90156810

INDUSTRIAL DEVELOPMENT BANK OF INDIA

17/03/1998

-

08/12/1998

27000000.0

IDBI TOWR; CUFFE PARADECOLABAMUMBAIMH400005IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term Loan from Banks

112.000

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

15.123

69.348

Current Maturity of Borrowings from Banks

48.000

0.000

 

 

 

Total

 

175.123

69.348

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Letter of Credit

635.555

115.451

Guarantees & SBLC: Bank & Others

21011947

23295.911

Sales Tax Demand under Appeal

0.465

0.465

Income Tax Demand under Appeal

43.838

43.838

Excise Duty Demand under Appeal

31.270

29.525

Indian Oil Corporation Ltd. (IOCL) had raised a claim of INR 179.848 Million during the financial year 2008-09 & against this claim a performance bank guarantee of INR 85.279 Million was given to IOCL, which was realized by them, and an equivalent amount is charged in the Profit & Loss Account in financial year 2008-09. The matter is still under dispute and arbitration proceeding is going on. Any further demand, if any, will be provided for on the date of final settlement.


UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS YEAR ENDED 31.12.2017

 

(INR IN MILLION)

 

Particulars

Six Months

Ended

31.12.2017            

Six Months

Ended

30.09.2017            

Nine Months

Ended

31.12.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

Income from operations

 

 

 

Sales/ Income from operations

5621.900

4826.900

15245.900

Other Income

14.700

12.800

45.600

Total Income from operations

5636.600

4839.700

15291.500

Other Income

190.600

150.700

516.900

Total

5827.200

4990.400

15808.400

 

 

 

 

Expenses

 

 

 

Cost of Materials Consumed

3582.500

3496.600

10271.800

Purchases of Stock-in-Trade

114.300

0.000

118.700

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

302.600

(200.100)

(164.700)

 

0.000

0.000

312.300

Employee benefits expense

148.100

161.100

463.100

Finance Costs

46.100

22.200

88.900

Depreciation and amortisation expense

186.400

186.300

552.600

Other expenditure

878.800

781.700

2471.600

Total Expenses

5258.800

4447.800

14114.300

 

 

 

 

Profit before tax (7-8)

568.400

542.600

1694.100

Tax expense

180.700

202.800

594.100

Net Profit/ loss for the period

387.700

339.800

1100.000

Other comprehensive income

 

 

 

Other comprehensive income not be reclassified to profit or loss in subsequent year

--

--

--

Remeasurement of defined benefit plans [Net of Tax]

5

4

13

Total comprehensive income

388.200

340.200

1101.300

Paid - up Equity Share Capital

(Face value of INR 5/- per share)

335.000

335.000

335.000

Earnings Per Share (EPS)

 

 

 

a) Basic and diluted EPS before exceptional Items for the period (INR)

5.79

5.07

16.42

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

Particulars

Six Months

Ended

31.12.2017            

Six Months

Ended

30.09.2017            

Nine Months

Ended

31.12.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

1] Segment Revenue

 

 

 

Steel Pipes and tubes 

5571.300

4769.600

15106.100

Power Electricity

65.300

70.100

185.400

Others/ Unallocated

190.600

150.700

516.900

Total Income

5827.200

4990.400

15808.400

Less: Inter segment revenue

4.000

17.800

35.200

Total

5823.200

4972.600

15773.200

2] Segment Results

 

 

 

Steel Pipes and tubes 

387.600

368.400

1156.800

Power Electricity

36.300

45.700

109.300

Others/ Unallocated

190.600

150.700

516.900

Total

614.500

564.800

1783.000

Less: Interest and Financial Charges

46.100

22.200

88.900

Add: Other Un-Allocable Expenditure

0.000

0.000

0.000

Profit Before Tax    

568.400

542.600

1694.100

 

 

 

 

3] Capital Employed

 

 

 

Steel Pipes and tubes 

20247.100

21310.500

20247.100

Power Electricity

2238.600

2261.700

2238.600

Others/ Unallocated

11172.200

10561.100

11172.200

Total

33657.900

34133.300

33657.900

 

 

 

 

Segment Labilities

 

 

 

Steel Pipes and tubes 

2466.900

3288.800

2466.900

Power Electricity

22.500

20.900

22.500

Others/ Unallocated

2342.100

2385.400

2342.100

Total

4831.500

5695.100

4831.500

 

NOTES:

 

  1. The above financial results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 2nd February, 2018 and have undergone "Limited Review" by Statutory Auditors of the Company.

 

  1. Revenue from operations and excise duty for the quarter ended September 30, 2017 and December 31, 2017 and nine month ended December 31. 2017 are not comparable to the previous periods since sales for current period is net of GST whereas in previous year it was inclusive of excise duty.

 

  1. Tax Liability / Provision written off is based upon the estimated tax computation for the whole year and excess/short provision will be adjusted in the last quarter.
    Tax expense comprise of current tax, deferred tax liabilities/assets and MAT credit entitlement, if any.

 

  1. Figures for the previous periods have been re-grouped / rearranged / recast to make them comparable with the figures of the current period.

 

 

RESULTS OFOPERATIONS

 

Revenue from operation during the year was INR 15699.100 million against INR 11087.000 million in the previous year, Profit before tax for the year was INR 2257.100 million as against INR 541.600 million in the previous year, Profit after tax for the year was INR 1455.200 million as against INR 314.800 million in the previous year

 

MANAGEMENTDISCUSSION AND ANALYSIS

 

GLOBAL

 

The world Economy grew at 3.1% in 2016 compared to 3.4% in 2015 .While growth in developed markets remained modest, emerging markets and developing economies have helped to mitigate the headwinds. We expect economy to bounce back to 3.5% in 2017. Increase in oil prices along with other commodities like iron ore and copper will add the recovery. While global growth was stable, market were focussed on emerging economies and geopolitical developments.

 

The US Federal Reserve continued with the interest rate normalisation drive in 2016-17. The global low interest rate and strong liquidity cycle is likely to normalise slowly. Advance economies are likely to grow modestly to 1.8% in 2017 (from 1.6% in 2016). However with positive reforms in several emerging economies, the growth of emerging economies is expected to be at 4.5% in 2017 and 4.8 % in 2018 (from 4.1% in 2016)

 

INDIAN ECONOMY

 

On the domestic front, India remained the fastest growing major economy in the world. The GDP growth rate was 7.1% for the FY2106-17 supported by strong consumption growth and government spending. Inflation eased sharply facilitating a 50 basis point rate cut by RBI in FY2016-17. Government demonetisations on move to counter the shadow economy and promote cashless economy has boosted the digital payments in the country, bringing the much needed liquidity in the system.

 

In the near short term, the India growth story is expected to boost further with the implementation of key reforms viz GST and appropriate fiscal and monetary policies. The reform process would further improve India's position in the global arena with favorable terms of trade and diminishing external vulnerabilities, India is expected to register GDP growth rate of7.2% for2017-18

 

REVIEW OF OPERATIONS AND BUSINESS OUTLOOK

 

The year under review has depicted revival in the operations. Imposition of An-Dumping Duty augurs well as it has helped in improving the capacity ulitisation as well as EBIDTA margins.

 

With our intense focus on improvement of operational efficiency and cost cutting exercise, we continue to maintain highest level of competitiveness and consolidate our leading position in seamless pipe industry

 

Quality is the hallmark of MSL. Strict adherence to the policy of “No compromise with Quality” is demonstrated by its stringent control over procurement of raw material, process control, streamlined distribution network and fast delivery of finished products. Our in house R & D activities and adherence to the stringent Quality standards using sophisticated inspection facilities have helped MSL to benchmark itself, amongst the best pipe manufacturer in the World.

 

Branding plays an important role in improving Sales and margins of a Company. The Company has taken various initiatives to make “MSL” and “Jindal Star” as a trusted brands in minds of customers. The Company has improved the brand value through presence in various trade expo in India as well as internationally. “Jindal Star “is honored as India's Most Trusted Brand Award 2016

 

 

FIXED ASSETS:

 

Tangible Assets:

 

  • Freehold – Land
  • Leasehold – Land
  • Land Site and Development
  • Shed and Building
  • Plant and Machinery
  • Office Equipment
  • Computer
  • Furniture and Fixtures
  • Vehicles

 

Intangible Assets

  • Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.66

UK Pound

1

INR 90.66

Euro

1

INR 80.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

ARC

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.