|
|
|
MIRA INFORM REPORT
|
Report No. : |
507181 |
|
Report Date : |
03.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
WALPLAST PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Rainbow Building, Plot No. 13, Sector-24, Mumbai Pune
Highway Service Road, Turbhe, Navi Mumbai – 400 705, Maharashtra |
|
Tel. No.: |
91-22-46134613 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
25.06.2004 |
|
|
|
|
Com. Reg. No.: |
11- 147149 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 20.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U14106MH2004PTC147149 |
|
|
|
|
IEC No.: [Import-Export
Code No.] |
0305007581 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACW5337R1ZN |
|
|
|
|
TIN No.: |
27560018555 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACW5337R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject
is engaged in the business of manufacturing [manual or mechanized],
marketing, supplying, trading, exporting and importing and application of all
kinds of cement based plaster products for walls internal and ceilings
including plasters of all other varieties. [Registered activity and also confirmed by management] |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2004 having a satisfactory track
record. It is engaged as Manufacturer and exporter of of white cement based putty and its
different variants viz. crack fillers, skim coat, base coat etc. For the financial year 2017, the company has achieved fair growth in
its revenue as compared to its previous year but has incurred loss during the
year. Rating takes into consideration, the healthy financial profile as
reflected by low working capital intensity and comfortable gearing and debt
protection metrics. Rating continue to derive strength from its established track record
of its business operation backed by its management’s extensive experience in
the building material industry. However, these rating strength gets partially offset by its exposure
to the cyclical nature of the construction industry, with its margin
vulnerable to adverse movement in raw material prices and foreign currency
fluctuation. Payment seems to be usually correct. In view of aforesaid, the company can be considered for business
dealing at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term rating: BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
05.04.2018 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term rating: A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
05.04.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 03.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Ms. Beena |
|
Designation : |
Manager |
|
Contact No.: |
91-22-46134613 |
|
Date : |
02.05.2018 |
LOCATIONS
|
Registered Office : |
Rainbow Building, Plot No. 13,Sector-24, Mumbai Pune
Highway Service Road, |
|
Tel. No.: |
91-22-46134613 |
|
Fax No.: |
91-22-41418200 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Corporate Office : |
Located at: ·
Navi Mumbai |
|
|
|
|
Factory 1 : |
GUJARAT (VAPI) Village Kakadkopar, Vapi
Dharampur, State Highway, Between Nanaponda and Motaponda, District Valsad –
396 126, Gujarat, India |
|
|
|
|
Factory 2 : |
RAJASTHAN (BEHROR) A-23 C, Phase 1, RIICO,
Opposite RTO Behror, Alwar – 301 701, Rajasthan, India |
|
|
|
|
Factory 3 : |
CHHATTISGARH (BIRKONI) Plot No.162-179, CSIDC
Industrial Area, (Near CSIDC Office), Birkoni District Mahasamund – 493 445,
Chhattisgarh, India |
|
|
|
|
Factory 4 : |
GUJARAT (VADODARA) 432/2/40P1, Shed No.1,
Taluka - Dabhoi, Pansoli, District Vadodara – 391 110, Gujarat, India |
|
|
|
|
Factory 5 : |
MADHYA PRADESH (KATNI) Plot No.6 and 7, IIDC
Lamtara, District Katni – 483 501, Madhya Pradesh, India |
|
|
|
|
Factory 6 : |
TAMILNADU (PERUNDURAI) Plot No.R-42, SIPCOT Industrial
Growth Center, Perundurai, District Erode – 638 052, Tamilnadu, India |
|
|
|
|
Factory 7 : |
Also located at: ·
Turbhe (Maharashtra) |
|
|
|
|
Depots : |
Located at: ·
Hyderabad ·
Hissar ·
Gurgaon ·
Ahmedabad ·
Vadodara ·
Surat ·
Ahmednagar ·
Dhule ·
Nashik ·
Navi Mumbai ·
Satara ·
Jaipur ·
Coimbatore ·
Indore ·
Jabalpur ·
Ludhiana ·
Amritsar ·
Bathinda ·
Delhi ·
Agra ·
Kanpur ·
Allahabad ·
Lucknow ·
Gorkhpur ·
Jhansi · Bareilly ·
Varanasi |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Ashok Nagardas Mehta |
|
Designation : |
Director |
|
Address : |
Rainbow Plot No. 42, Pestom Sagar Chembur,
Mumbai -400089, Maharashtra, India |
|
Date of Birth/Age : |
14.11.1948 |
|
Qualification: |
Graduation |
|
Date of Appointment : |
25.06.2004 |
|
DIN No.: |
00113783 |
|
|
|
|
Name : |
Mr. Kaushal Ashok Mehta |
|
Designation : |
Director |
|
Address : |
Rainbow Plot No. 42, Pestom Sagar, Chembur,
Mumbai -400089, Maharashtra, India |
|
Date of Birth/Age : |
02.07.1981 |
|
Qualification: |
Graduation |
|
Date of Appointment : |
25.06.2004 |
|
DIN No.: |
00113826 |
|
|
|
|
Name : |
Mrs. Asha Ashok Mehta |
|
Designation : |
Director |
|
Address : |
Rainbow Plot No. 42, Pestom Sagar, Chembur,
Mumbai -400089, Maharashtra, India |
|
Date of Birth/Age : |
10.08.1955 |
|
Qualification: |
Graduation |
|
Date of Appointment : |
25.06.2004 |
|
DIN No.: |
00113834 |
|
|
|
|
Name : |
Mr. Atul Chandra Gautam |
|
Designation : |
Director |
|
Address : |
B-13, Bank Of India Officers Colony Sector
- 13, Nerul, Navi Mumbai - 400706, Maharashtra, India |
|
Date of Birth/Age : |
20.06.1952 |
|
Qualification: |
Graduation |
|
Date of Appointment : |
01.03.2013 |
|
DIN No.: |
01355416 |
|
|
|
|
Name : |
Mr. Bhavesh Chandra Chattopadhyaya |
|
Designation : |
Director |
|
Address : |
Erose Garden, Block -111, 80 Ground Floor,
Suraj Kund Road, Faridabad -121009, Haryana, India |
|
Date of Birth/Age : |
16.10.1947 |
|
Qualification: |
Graduation |
|
Date of Appointment : |
26.02.2010 |
|
DIN No.: |
01895497 |
KEY EXECUTIVES
|
Name : |
Ms. Beena |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Asha Ashok Mehta |
27100 |
13.55 |
|
Ashok Nagardas Mehta |
44400 |
22.20 |
|
Kaushal Ashok Mehta |
31300 |
15.65 |
|
Ashok Nagardas Mehta (HUF) |
27200 |
13.60 |
|
Rachana M. Parekh |
12000 |
6.00 |
|
Alive Ceramics Private Limited, India |
58000 |
29.00 |
|
Total |
200000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2017
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
71.00 |
|
Promoters- Body corporate |
29.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business
: |
Subject
is engaged in the business of manufacturing [manual or mechanized],
marketing, supplying, trading, exporting and importing and application of all
kinds of cement based plaster products for walls internal and ceilings
including plasters of all other varieties. [Registered activity and also confirmed by management] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw materials |
||||
|
Countries : |
Middle East Countries |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Advance Payment, Cheque and Credit (30 Days) |
||||
|
|
|
||||
|
Purchasing : |
L/C, Advance Payment, Cheque and Credit (30 Days) |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Bhumika D Shah and Company Chartered Accountants |
|
Address : |
10 Kamal Kunj, Poddar Raod, Malad East, Mumbai – 400097, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
BBEPS4175A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprise over
which key management personnel are able to excersise significant control: |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
225000 |
Equity Shares |
INR 100/- each |
INR 22.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
INR 100/- each |
INR 20.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
20.000 |
20.000 |
20.000 |
|
(b) Reserves and Surplus |
204.224 |
222.833 |
207.848 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
224.224 |
242.833 |
227.848 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
37.139 |
25.373 |
76.084 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.085 |
(1.254) |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
37.139 |
25.458 |
74.830 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
21.619 |
13.044 |
36.972 |
|
(b) Trade
payables |
47.873 |
155.265 |
41.573 |
|
(c) Other
current liabilities |
57.887 |
17.084 |
15.505 |
|
(d) Short-term
provisions |
0.000 |
19.460 |
19.460 |
|
Total Current
Liabilities (4) |
127.379 |
204.853 |
113.510 |
|
|
|
|
|
|
TOTAL |
388.742 |
473.144 |
416.188 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
172.902 |
194.040 |
249.897 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
9.755 |
9.188 |
1.091 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.502 |
39.727 |
0.502 |
|
(c) Deferred tax assets (net) |
8.643 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
12.830 |
29.464 |
7.305 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
204.632 |
272.419 |
258.795 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
52.242 |
83.097 |
53.556 |
|
(c) Trade
receivables |
99.572 |
78.407 |
64.432 |
|
(d) Cash and
bank balances |
8.955 |
9.659 |
14.767 |
|
(e)
Short-term loans and advances |
14.807 |
18.356 |
11.996 |
|
(f) Other
current assets |
8.534 |
11.206 |
12.642 |
|
Total
Current Assets |
184.110 |
200.725 |
157.393 |
|
|
|
|
|
|
TOTAL |
388.742 |
473.144 |
416.188 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
660.840 |
627.497 |
618.088 |
|
|
Other Income |
14.211 |
7.879 |
38.615 |
|
|
TOTAL |
675.051 |
635.376 |
656.703 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
459.726 |
364.764 |
349.253 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
2.191 |
(2.462) |
(0.288) |
|
|
Employee benefit expense |
62.776 |
55.591 |
70.961 |
|
|
Other expenses |
144.339 |
150.902 |
139.670 |
|
|
TOTAL |
669.032 |
568.795 |
559.596 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
6.019 |
66.581 |
97.107 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
11.685 |
12.093 |
13.484 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(5.666) |
54.488 |
83.623 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
21.671 |
27.289 |
31.405 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(27.337) |
27.199 |
52.218 |
|
|
|
|
|
|
|
Less |
TAX |
(8.728) |
11.840 |
16.359 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(18.609) |
15.359 |
35.859 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(93.05) |
76.80 |
179.30 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
(45.594) |
132.965 |
70.011 |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
(47.869) |
100.003 |
66.062 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
55.00 |
45.61 |
38.05 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
6.64 |
8.00 |
9.59 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
38.01 |
155.37 |
43.45 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.12 |
0.80 |
1.81 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.03 |
0.33 |
0.39 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.42 |
0.49 |
0.46 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.26 |
0.16 |
0.50 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.57 |
0.84 |
0.50 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.81 |
0.84 |
1.10 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
0.52 |
5.51 |
7.20 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
(2.82) |
2.45 |
5.80 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(4.79) |
3.25 |
8.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(8.30) |
6.32 |
15.74 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.45 |
0.98 |
1.39 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.04 |
0.57 |
0.91 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.58 |
0.51 |
0.55 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
2.94 |
1.92 |
5.65 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.45 |
0.98 |
1.39 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
20.000 |
20.000 |
20.000 |
|
Reserves & Surplus |
207.848 |
222.833 |
204.224 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
227.848 |
242.833 |
224.224 |
|
|
|
|
|
|
Long-term borrowings |
76.084 |
25.373 |
37.139 |
|
Short term borrowings |
36.972 |
13.044 |
21.619 |
|
Total
borrowings |
113.056 |
38.417 |
58.758 |
|
Debt/Equity
ratio |
0.496 |
0.158 |
0.262 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
618.088 |
627.497 |
660.840 |
|
|
|
1.522 |
5.314 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
618.088 |
627.497 |
660.840 |
|
Profit/ (Loss) |
35.859 |
15.359 |
(18.609) |
|
|
5.80
% |
2.45
% |
(2.82
%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE INFORMATION:
Subject incorporated in 25th June, 2004 is engaged in the business of manufacturing whether manual or mechanized, marketing, supplying, trading, exporting and importing and application of all kinds of cement based plaster products for walls internal and ceilings including plasters of all other varieties.
UNSECURED LOANS:
(INR
In Million)
|
Particulars |
As
on 31.03.2017 |
As
on 31.03.2016 |
|
LONG TERM
BORROWING |
|
|
|
Loans and advances from directors |
36.679 |
11.113 |
|
Loans and advances from others |
0.460 |
0.000 |
|
Total |
37.139 |
11.113 |
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
B92874759 |
10468553 |
HDFC BANK LIMITED |
30/12/2013 |
- |
- |
47000000.0 |
HDFC BANK
HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
2 |
C10247914 |
10225654 |
HDFC BANK LIMITED |
16/06/2010 |
18/06/2014 |
- |
217305000.0 |
HDFC BANK
HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
3 |
C06370506 |
10207394 |
HDFC BANK LIMITED |
05/03/2010 |
25/04/2014 |
- |
222805000.0 |
HDFC BANK
HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
4 |
B69731180 |
10299030 |
CITI BANK N.A. |
27/06/2011 |
- |
25/02/2013 |
30900000.0 |
TRENT HOUSE, 2ND
FLOOR, PLOT NO.C-60,G BLOCK, BANDRA KURLA COMPLEX, BANDRA
(E),MUMBAIMH400051IN |
|
5 |
B69729879 |
10375295 |
CITIBANK N. A. |
05/09/2012 |
- |
25/02/2013 |
27300000.0 |
8TH FLOOR, NIRLON
KNOWLEDGE PARK, BLOCK NO.B-7,OFF WESTERN EXPRESS HIGHWAY, GOREGAON
(E),MUMBAIMH400063IN |
|
6 |
B14932461 |
10096988 |
THE SHAMRAO VITHAL
COOPERATIVE BANK LTD |
15/02/2008 |
30/06/2009 |
21/06/2011 |
73200000.0 |
VASHI BRANCH,
JAYMANGAL OIL COMP., NEAR APMC II.SECTOR 19, PLOT NO 48 & 49 PHASE II,
VASHI, TURBHENAVI MUMBAIMH400705IN |
|
7 |
A87331500 |
10120217 |
THE SHAMRAO VITHAL
COOPERATIVE BANK LTD |
14/08/2008 |
30/06/2009 |
27/04/2010 |
109700000.0 |
VASHI BRANCH,
JAYMANGAL OIL COMP., NEAR APMC II.SECTOR 19, PLOT NO 48 & 49 PHASE II,
VASHI, TURBHENAVI MUMBAIMH400705IN |
|
8 |
A38732152 |
80044460 |
BANK OF INDIA |
24/09/2005 |
14/03/2006 |
05/03/2008 |
33665000.0 |
TURBHE BRANCH,
TURBHE,VASHINAVI MUMBAIMH400705IN |
|
9 |
A38732186 |
80044461 |
BANK OF INDIA |
28/03/2006 |
28/03/2006 |
05/03/2008 |
33665000.0 |
TURBHE BRANCH,
URBHE,VASHI,NAVI MUMBAIMH400705IN |
FIXED ASSETS:
Tangible assets
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
- Leasehold improvements
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 66.66 |
|
|
1 |
INR 90.66 |
|
Euro |
1 |
INR 80.01 |
INFORMATION DETAILS
|
Information
Gathered by : |
ARC |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.