|
|
|
|
Report No. : |
505566 |
|
Report Date : |
03.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
WÄRTSILÄ SAM ELECTRONICS GMBH |
|
|
|
|
Registered Office : |
Behringstr. 120, D 22763 Hamburg, Post
Box: 50 03 20, D 22703 Hamburg |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
24.07.2003 |
|
|
|
|
Com. Reg. No.: |
HRB 89408 |
|
|
|
|
Legal Form : |
Private Limited
Company |
|
|
|
|
Line of Business : |
·
Manufacture of loaded electronic boards · Wholesale of electronic and telecommunications equipment and parts ·
Service activities incidental to
transportation n.e.c. ·
Engineering activities in the field of
technical sectoral planning and engineering design |
|
|
|
|
No. of Employees : |
619 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous
Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms
and Europe's largest - is a leading exporter of machinery, vehicles, chemicals,
and household equipment and benefits from a highly skilled labor force. Like
its Western European neighbors, Germany faces significant demographic
challenges to sustained long-term growth. Low fertility rates and a large
increase in net immigration are increasing pressure on the country's social
welfare system and necessitate structural reforms.
Reforms launched by the government of Chancellor Gerhard SCHROEDER
(1998-2005), deemed necessary to address chronically high unemployment and low
average growth, contributed to strong economic growth and falling unemployment.
These advances, as well as a government subsidized, reduced working hour
scheme, help explain the relatively modest increase in unemployment during the
2008-09 recession - the deepest since World War II. The German Government
introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in
January 2017.
Stimulus and stabilization efforts initiated in 2008 and 2009 and tax
cuts introduced in Chancellor Angela MERKEL's second term increased Germany's
total budget deficit - including federal, state, and municipal - to 4.1% in
2010, but slower spending and higher tax revenues reduced the deficit to 0.8%
in 2011 and in 2017 Germany reached a budget surplus of 0.7%. A constitutional
amendment approved in 2009 limits the federal government to structural deficits
of no more than 0.35% of GDP per annum as of 2016, though the target was
already reached in 2012.
The German economy suffers from low levels of investment, and a
government plan to invest 15 billion euros during 2016-18, largely in
infrastructure, is intended to spur needed private investment. Following the March
2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011
that eight of the country's 17 nuclear reactors would be shut down immediately
and the remaining plants would close by 2022. Germany plans to replace nuclear
power largely with renewable energy, which accounted for 29.5% of gross
electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the
eight reactors, Germany relied on nuclear power for 23% of its electricity
generating capacity and 46% of its base-load electricity production. Domestic
consumption, investment, and exports are likely to drive German GDP growth in
2018, and the country’s budget and trade surpluses are likely to remain high.
|
Source
: CIA |
WÄRTSILÄ SAM ELECTRONICS GMBH
Company Status: active
Behringstr. 120
D 22763 Hamburg
Post Box:
50 03 20, D 22703 Hamburg
Telephone:040/8825-0
Telefax: 040/8825-4000
Homepage: www.sam-electronics.de
E-mail:
info.sam.de@wartsila.com
VAT
no.: DE813811359
Tax
ID number: 42/756/00690
Business relations are permissible.
LEGAL FORM Private Limited Company
Date of foundation: 24.07.2003
Shareholders'
agreement: 24.07.2003
Registered on: 28.07.2003
Commercial Register: Local court 20355 Hamburg
under: HRB 89408
Share capital: EUR 3,000,000.00
Shareholder:
Wärtsilä Deutschland GmbH
Schlenzigstr. 6
D 21107 Hamburg
Legal form: Private
limited company
Share capital: EUR 6,012,000.00
Share: EUR 3,000,000.00
Registered on: 04.06.1982
Reg. data: 20355 Hamburg,
HRB 29312
Profit transfer agreement
Manager:
Maik Stövhase
D 25462 Rellingen
born: 30.03.1967
President of the Supervisory Board:
Stephan Kuhn
D 22763 Hamburg
Vice-president of the Supervisory Board:
Arjen Berends
NL Zwolle
Nationality: Dutch
Marital status: unknown
Member of the Supervisory Board:
Frank Stohwasser
Luhering 58
D 21629 Neu Wulmstorf
Marital status: unknown
Proxy:
Frank Martin Metzner
D 22844 Norderstedt
authorized to jointly
represent the company
born: 08.02.1962
Marital status: unknown
Proxy:
Holger Mahnke
D 20095 Hamburg
authorized to jointly represent the company
born: 11.05.1956
Marital status: unknown
Proxy:
Peter Robson Rogers
GB Bucks
authorized to jointly
represent the company
born: 22.05.1957
Nationality: British
Proxy:
Dirk Potzahr
D 22763 Hamburg
authorized to jointly
represent the company
born: 30.06.1973
Proxy:
Jan Kåre Helgeland
D 22763 Hamburg
authorized to jointly
represent the company
born: 16.10.1974
Proxy:
Harald Baumgarten
D 22763 Hamburg
authorized to jointly
represent the company
born: 29.11.1964
Proxy:
Nils Krischer
D 22763 Hamburg
authorized to jointly
represent the company
born: 17.03.1963
company name and legal form
13.01.2004 - 15.06.2015 SAM Electronics GmbH
Behringstr. 120
D 22763 Hamburg
Private limited
company
03.12.2003 - 13.01.2004 SAM Electronics GmbH (AG München HRB
148583)
Kardinal-Faulhaber-Str. 10
D 80333 München
Private limited
company
28.07.2003 - 03.12.2003 Maria Vermögensverwaltung GmbH
Kardinal-Faulhaber-Str. 10
D 80333 München
Private limited
company
30.04.2013 - 10.01.2018 Manager
Carsten Sippel
D 25451 Quickborn
18.03.2014 - 18.01.2016 Manager
Armin Groth
Hamburger Str. 63a
D 23843 Bad Oldesloe
20.09.2013 - 31.07.2015 Vice-president of the Supervisory Board
Robert Leskow
USA Moorestown/New
Jersey
20.09.2013 - 01.07.2015 President of the Supervisory Board
Hans Ulrich
Weinreuter
Am Lohof 23
D 21266 Jesteburg
Main industrial sector
26120
Manufacture of loaded electronic boards
46520
Wholesale of electronic and telecommunications equipment and parts
52299
Service activities incidental to transportation n.e.c.
71122
Engineering activities in the field of technical sectoral planning
andengineering design
Branch:
Wärtsilä SAM Electronics
GmbH
Hannoversche Str. 1
D 26384 Wilhelmshaven
TEL.: 04421/917670
FAX.: 04421/304012
Branch:
Wärtsilä SAM
Electronics GmbH
Westkai 46
D 27572 Bremerhaven
TEL.: 0471/798614
FAX.: 0471/72733
Branch:
Wärtsilä SAM Electronics
GmbH
Gewerbeallee 13
D 18107
Elmenhorst/Lichtenhagen
TEL.: 0381/776360
FAX.: 0381/7763619
Shareholder:
Wärtsilä FUNA
International GmbH
Stedinger Str. 11
D 26723 Emden
Legal form: Private
limited company
Company Status: active
Share capital: EUR 1,170,000.00
Share: EUR 1,170,000.00
Reg. data: 09.04.2013
Local court
26603 Aurich
HRB 202599
Payment experience: Regular
Negative information:We have no negative
information at hand.
Balance sheet year: 2016
PMI: No significant / relevant payment
experience
information pertaining to
the company
inquired upon is shown in
the Deutscher
Debitoren Monitor
(DDMonitor).
Type of ownership: Tenant
Address Behringstr. 120
D 22763 Hamburg
Land register documents were not available.
Principal bank
COMMERZBANK, 20454 HAMBURG
Sort. code: 20040000
BIC: COBADEHHXXX
Further banks
HSH
NORDBANK HAMBURG, KIEL, 20095 HAMBURG
Sort. code: 21050000, Account no.: 1000339610
BIC: HSHNDEHHXXX, IBAN: DE11210500001000339610
UNICREDIT BANK - HYPOVEREINSBANK, 20454
HAMBURG
Sort. code: 20030000
BIC: HYVEDEMM300
Turnover: 2016 EUR 273,123,353.00
2017 EUR 273,000,000.00
Profit: 2016 EUR 20,434,477.00
further business figures:
Equipment: EUR 1,984,136.00
Ac/ts receivable: EUR 90,167,259.00
Liabilities: EUR 43,466,333.00
Real
estate of the firm:
EUR 1,043,791.00
Employees:
619
-
Trainees:
32
Profit transfer agreement to:
Wärtsilä
Deutschland GmbH
Schlenzigstr. 6
D 21107 Hamburg
Balance sheet ratios 01.01.2016 - 31.12.2016
Equity ratio [%]: 31.25
Liquidity ratio: 3.92
Return on total capital [%]: 14.62
Balance sheet ratios 01.06.2015 - 31.12.2015
Equity ratio [%]: 9.90
Liquidity ratio: 1.96
Return on total capital [%]: -10.08
Balance sheet ratios 01.01.2015 - 31.05.2015
Equity ratio [%]: 19.29
Liquidity ratio: 2.63
Return on total capital [%]: 1.05
EQUITY RATIO
The
equity ratio indicates the portion of the equity as compared
to
the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a
company.
LIQUIDITY RATIO
The
liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the
company's financial dependancy from external creditors.
RETURN ON TOTAL CAPITAL
The
return on total capital shows the efficiency and return on
the
total capital employed in the company. The higher the return
on
total capital, the more economically does the company work
with the invested capital.
Type of balance sheet: Company balance sheet
Origin of the present
balance sheet: electronic German Federal Gazette
Financial year: 01.01.2016 - 31.12.2016
ASSETS EUR 140,929,981.38
Fixed assets
EUR 42,803,232.51
Intangible assets
EUR 1,297,767.30
Concessions, licences, rights
EUR 128,978.53
Goodwill EUR 1,168,788.77
Tangible assets
EUR 3,274,629.03
Land / similar rights
EUR 1,043,791.38
Plant / machinery
EUR 204,187.44
Other tangible assets / fixtures and
fittings
EUR 1,984,135.99
Advance payments made / construction
in progress
EUR 42,514.22
Financial assets
EUR 38,230,836.18
Shares in participations /
subsidiaries and the like
EUR 38,230,836.18
Shares in related companies
EUR 38,224,700.68
Shares in investee companies
EUR 6,135.50
Current assets
EUR 98,126,748.87
Stocks
EUR 7,950,419.78
Raw materials, consumables and
supplies
EUR 7,341,091.55
Finished goods / work in progress
EUR 90,612,561.76
Advance payments made
EUR 1,270,241.70
Minus received advance payments for
orders / installments for stocks
EUR -91,273,475.23
Accounts receivable EUR 90,167,258.99
thereof total due from shareholders
EUR 0.00
Trade debtors
EUR 19,542,105.46
Amounts due from related companies
EUR 70,029,332.92
Other debtors and assets
EUR 595,820.61
Liquid means
EUR 9,070.10
LIABILITIES EUR 140,929,981.38
Shareholders' equity
EUR 24,406,665.77
Capital
EUR 3,000,000.00
Subscribed capital (share capital)
EUR 3,000,000.00
Reserves
EUR 5,531,396.21
Capital reserves
EUR 5,200,000.00
Retained earnings / revenue reserves EUR 331,396.21
Balance sheet profit/loss (+/-)
EUR 15,875,269.56
Balance sheet profit / loss
EUR 15,875,269.56
Provisions
EUR 72,722,971.87
Pension provisions and comparable
provisions
EUR 36,159,546.35
Other / unspecified provisions
EUR 36,563,425.52
Liabilities
EUR 43,466,332.75
thereof
total due to shareholders EUR 20,434,477.11
Financial debts
EUR 1,247.70
Liabilities due to banks
EUR 1,247.70
Other liabilities
EUR 43,465,085.05
Trade creditors (for IAS incl. bills
of exchange)
EUR 14,574,373.91
Liabililties due to related companiesEUR 25,590,161.51
Unspecified other liabilities
EUR 3,300,549.63
Other
liabilities EUR 334,010.99
Deferrals (liabilities)
EUR 334,010.99
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 273,123,353.34
Inventory change + own costs (+/-)
EUR -65,164,808.38
Inventory change (+/-)
EUR -65,196,587.78
Capitalised own costs
EUR 31,779.40
Other operating income EUR 8,143,865.75
Cost of materials
EUR 117,536,095.86
Raw materials and supplies, purchased
goods
EUR 74,747,120.12
Purchased services
EUR 42,788,975.74
Gross result (+/-)
EUR 98,566,314.85
Staff expenses
EUR 55,947,794.09
Wages and salaries
EUR 48,763,424.46
Social security contributions and
expenses for pension plans and
benefits
EUR 7,184,369.63
Total depreciation
EUR 1,593,945.10
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 1,593,945.10
Other operating expenses
EUR 24,904,357.20
Operating result from continuing
operations
EUR 16,120,218.46
Result from participating interests
(+/-)
EUR 9,931,358.97
Expenses / income from participations EUR 9,931,358.97
Income from related companies
EUR 9,931,358.97
Interest result (+/-)
EUR -888,569.94
Interest and similar income
EUR 365,292.48
thereof from related companies
EUR 361,430.81
Interest and similar expenses
EUR 1,253,862.42
thereof paid to related companies
EUR 9,900.21
Other financial result
EUR -4,000,000.00
Depreciation on financial assets and
marketable securities
EUR 4,000,000.00
Financial result (+/-)
EUR 5,042,789.03
Result from ordinary operations (+/-)
EUR 21,163,007.49
Expenses for transfer of profits to a
parent company
EUR 20,434,477.11
Income tax / refund of income tax (+/-)EUR -530,351.89
Other taxes / refund of taxes
EUR -198,178.49
Tax
(+/-)
EUR -728,530.38
Annual surplus / annual deficit
EUR 0.00
Type
of balance
sheet: Company balance sheet
Origin of the present
balance sheet: electronic German Federal Gazette
Financial year: 01.06.2015 - 31.12.2015
ASSETS EUR 123,165,284.93
Fixed assets
EUR 47,232,180.21
Intangible assets
EUR 2,078,304.85
Concessions, licences, rights
EUR 149,321.64
Goodwill
EUR 1,928,983.21
Tangible assets
EUR 2,923,039.18
Land / similar rights
EUR 1,161,221.40
Plant / machinery
EUR 185,826.76
Other tangible assets / fixtures and
fittings
EUR 1,478,145.36
Advance payments made / construction
in progress
EUR 97,845.66
Financial assets
EUR 42,230,836.18
Shares in participations /
subsidiaries and the like EUR
42,230,836.18
Shares in related companies
EUR 42,224,700.68
Shares in investee companies
EUR 6,135.50
Current assets
EUR 75,933,104.72
Stocks EUR 13,414,510.77
Raw materials, consumables and
supplies
EUR 9,978,874.24
Finished goods / work in progress
EUR 155,845,671.49
Advance payments made
EUR 1,506,428.54
Minus received advance payments for
orders / installments for stocks
EUR -153,916,463.50
Accounts receivable
EUR 59,504,090.40
thereof total due from shareholders
EUR 11,620,964.83
Trade debtors
EUR 29,248,708.77
Amounts due from related companies
EUR 27,755,686.04
Other debtors and assets
EUR 2,499,695.59
Liquid means
EUR 3,014,503.55
LIABILITIES EUR 123,165,284.93
Shareholders' equity
EUR 24,406,665.77
Capital
EUR 3,000,000.00
Subscribed capital (share capital)
EUR 3,000,000.00
Reserves
EUR 5,531,396.21
Capital reserves
EUR 5,200,000.00
Retained earnings / revenue reserves EUR 331,396.21
Balance sheet profit/loss (+/-)
EUR 15,875,269.56
Balance sheet profit / loss
EUR 15,875,269.56
Provisions
EUR 71,025,299.43
Pension provisions and comparable
provisions
EUR 36,870,045.35
Other / unspecified provisions
EUR 34,155,254.08
Liabilities
EUR 27,468,461.28
Other liabilities
EUR 27,468,461.28
Trade creditors (for IAS incl. bills
of exchange)
EUR 15,802,619.12
Liabililties due to related companiesEUR 10,057,128.12
Unspecified other liabilities
EUR 1,608,714.04
Other liabilities
EUR 264,858.45
Deferrals (liabilities)
EUR 264,858.45
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code
(HGB)
Sales
EUR 101,799,581.93
Inventory change + own costs (+/-)
EUR 37,350,953.11
Inventory change (+/-)
EUR 37,306,729.45
Capitalised own costs
EUR 44,223.66
Other operating income
EUR 8,426,708.72
Cost of materials
EUR 102,809,906.09
Raw materials and supplies, purchased
goods
EUR 79,851,547.05
Purchased services
EUR 22,958,359.04
Gross result (+/-) EUR 44,767,337.67
Staff expenses
EUR 27,406,162.82
Wages and salaries
EUR 24,144,018.47
Social security contributions and
expenses for pension plans and
benefits EUR 3,262,144.35
Total depreciation
EUR 924,582.54
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus.
EUR 924,582.54
Other operating expenses
EUR 25,142,007.79
Operating result from continuing
operations
EUR -8,705,415.48
Result from participating interests
(+/-) EUR 433,627.73
Expenses / income from participations EUR 433,627.73
Income from related companies
EUR 433,627.73
Interest result (+/-)
EUR -2,760,582.44
Interest and similar income
EUR 34,905.74
thereof from related companies
EUR 32,781.33
Interest and similar expenses
EUR 2,795,488.18
Other financial result
EUR 200,000.00
Income
from securities and loans from
financial assets
EUR 200,000.00
Financial result (+/-)
EUR -2,126,954.71
Result from ordinary operations (+/-)
EUR -10,832,370.19
Extraordinary expenses
EUR 567,346.00
Extraordinary result (+/-)
EUR -567,346.00
Income from assumption of loss by
parent company
EUR 11,620,964.83
Income tax / refund of income tax (+/-)EUR -221,248.64
Tax
(+/-)
EUR -221,248.64
Annual surplus / annual deficit
EUR 0.00
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 66.66 |
|
|
1 |
INR 90.66 |
|
Euro |
1 |
INR 80.00 |
|
EUR |
1 |
INR 79.84 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.