MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507164

Report Date :

04.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BIG SAM SNACKS AND FOODS PRIVATE LIMITED

 

 

Registered Office :

Tower I, First Floor, Kohinoor City, Kirol Road, Off LBS Road, Kurla (West), Mumbai-400070, Maharashtra

Tel. No.:

91-22-67841999

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

10.02.2009

 

 

Com. Reg. No.:

11-190221

 

 

Capital Investment / Paid-up Capital :

INR 60.100 Million

 

 

CIN No.:

[Company Identification No.]

U15201MH2009PTC190221

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AADCB7336C1ZX

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCB7336C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of trading in Frozen Goods. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2009 and it is having a moderate track record.

 

For the financial year 2017, the company has earned any revenue from its operation and has incurred heavy expenses which resulted into negative results.

 

The company possesses weak financial risk profile marked by eroded net worth base due to huge accumulated losses over the years.

 

Rating gets constrained on account of its non-operating business profile since last one year.

 

However, business is active. Payment seems to be slow and delayed.

 

In view of aforesaid, the company can be considered for business dealing at fully safe and secured terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 04.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Ananad Vanage

Designation :

H R Department

Contact No.:

91-22-67841999

Date :

03.05.2018

 

 

LOCATIONS

 

Registered Office :

Tower I, First Floor, Kohinoor City, Kirol Road, Off LBS Road, Kurla (West), Mumbai-400070, Maharashtra, India

Tel. No.:

91-22-67841999/61445353

Fax No.:

Not Available

E-Mail :

pavitra.mehta@tritongroup.biz

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Ashvin Mohanlal Samtani

Designation :

Director

Address :

11-N, Shamshiba, Nargis Dutt Road, Pali Hill, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

23.05.1954

Date of Appointment :

10.02.2009

PAN No.:

AAKPS0657B

DIN No.:

00264281

 

 

Name :

Mr. Praveen Kumar Rao

Designation :

Director

Address :

Flat No-703, Raheja Classique Building No-3 CTS 619B/1 Link Road, Oshiwara, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

13.04.1955

Date of Appointment :

10.02.2009

PAN No.:

AJFPR0899G

DIN No.:

02076376

 

 

Name :

Mr. Raju Mohanlal Samtani

Designation :

Additional Director

Address :

I /2, Plot CTS No F-80 P, Emly Apartments TPS-III, 15th Road, Khar (West) Mumbai-400052, Maharashtra, India

Date of Birth/Age :

23.04.1959

Date of Appointment :

31.03.2015

PAN No.:

AAIPS5278G

DIN No.:

01951386

 

 

KEY EXECUTIVES

 

Name :

Mr. Ananad Vanage

Designation :

H R Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

%age holding

Ashvin Mohanlal Samtani

6009000

99.88

Gaurav Samtani

500

0.01

Lavin Samtani

500

0.01

Total

6010000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of trading in Frozen Goods. (Registered Activity)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

K R Raheja and Company

Chartered Accountants

Address :

103, Commerce House, Maruaai Mandir Road, Dandpada, Khar (West), Mumbai, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

ADQPR8580H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6050000

Equity Shares

INR 10/- each

INR 60.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6010000

Equity Shares

INR 10/- each

INR 60.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.100

60.100

60.100

(b) Reserves and Surplus

(131.592)

(128.385)

(127.792)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(71.492)

(68.285)

(67.692)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

71.802

72.379

71.878

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

71.802

72.379

71.878

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.013

0.350

(c) Other current liabilities

0.075

0.039

0.232

(d) Short-term provisions

0.000

0.173

0.276

Total Current Liabilities (4)

0.075

0.225

0.858

 

 

 

 

TOTAL

0.385

4.319

5.044

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

1.742

1.742

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.055

(d) Long-term loans and advances

0.000

2.109

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.000

3.851

1.797

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.199

0.405

(d) Cash and bank balances

0.385

0.269

0.708

(e) Short-term loans and advances

0.000

0.000

1.884

(f) Other current assets

0.000

0.000

0.250

Total Current Assets

0.385

0.468

3.247

 

 

 

 

TOTAL

0.385

4.319

5.044

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

0.000

0.000

24.244

 

Other Income

0.000

0.000

2.027

 

TOTAL

0.000

0.000

26.271

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

0.000

0.000

0.268

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

19.150

 

Employee benefit expense

0.001

0.000

6.935

 

Other expenses

3.201

0.538

4.025

 

TOTAL

3.202

0.538

30.378

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(3.202)

(0.538)

(4.107)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.004

0.000

0.439

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(3.206)

(0.538)

(4.546)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.000

0.000

0.288

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(3.206)

(0.538)

(4.834)

 

 

 

 

 

Less

TAX

0.000

0.055

(0.078)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(3.206)

(0.593)

(4.756)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(0.53)

(0.10)

(0.79)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

0.00

0.00

6.10

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

0.00

0.00

59.86

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

476.68

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.00

(0.31)

(2.36)

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

186.69

16.81

14.42

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

(1.00)

(1.06)

(1.06)

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.00

0.00

(0.01)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

(0.03)

(0.03)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

(800.50)

0.00

(9.36)

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.00

0.00

(19.62)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(832.73)

(13.73)

(94.29)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

4.48

0.87

7.03

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

5.13

2.08

3.78

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

5.13

2.08

3.78

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

(185.69)

(15.81)

(13.42)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.19

1.20

1.20

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

5.13

2.08

3.78

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

60.100

60.100

60.100

Reserves & Surplus

(127.792)

(128.385)

(131.592)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(67.692)

(68.285)

(71.492)

 

 

 

 

Long-term borrowings

71.878

72.379

71.802

Short term borrowings

0.000

0.000

0.000

Total borrowings

71.878

72.379

71.802

Debt/Equity ratio

(1.062)

(1.060)

(1.004)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: The registered office of the company has been shifted from 807, Platinum Techno Park, Plot 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India to the present address w.e.f. 30.11.2011

 

UNSECURED LOANS:

(INR In Million)

Particulars

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Loans and advances from directors

71.802

72.379

Total

71.802

72.379

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

B97986673

10309064

STATE BANK OF INDIA

03/09/2011

22/02/2014

60000000.0

VASHI TURBHE BRANCH, DEVGIRI BANKING COMPLEX,SECTOR-19-C, NEAR APMC POLICE STATION, VASHINAVI MUMBAIMH400703IN

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.61

UK Pound

1

INR 90.60

Euro

1

INR 79.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

TEJ

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.