MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506347

Report Date :

04.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PARAMOUNT LIMITED (w.e.f 26.10.1988)

 

 

Formerly Known As :

PARAMOUNT POLLUTION CONTROL LIMITED

 

 

Registered Office :

Paramount Complex, Near Natubhai Circle, Gotri Road, Race Course, Vadodara – 390007, Gujarat, India

Tel. No.:

91-265-2397111

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

17.12.1976

 

 

Com. Reg. No.:

04-002956

 

 

Capital Investment / Paid-up Capital :

INR 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U74120GJ1976PLC002956

 

 

IEC No.:

[Import-Export Code No.]

0888001886

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCP6509P

 

 

TIN No.:

24190101553

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AABCP6509P1Z3

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Turnkey project in the field of Environmental Engineers and Consultants. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 1323000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1976 and it is engaged in the business of EPC (Engineering, Procurement and  Construction)  projects  in  the  field  of  waste  water  treatment,  treatment  of  effluents,  and  environmental management.

 

For the financial year 2017, the company has reported a dip in its revenue as compared to its previous year along with thin profit margin during the year.

 

Rating takes into consideration, the satisfactory financial risk profile marked by adequate net worth base and comfortable debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operation backed by its extensive experience and technical expertise of the promoters.

 

However, these rating strengths gets partially offset by intense competitive pressures from the company’s established peer group, vulnerability of its profitability to adverse fluctuations in project contract expenses.

 

Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit Limit = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

13.02.2017

 

Rating Agency Name

ICRA

Rating

Letter of credit limit = A3+

Rating Explanation

Moderate degree of safety and higher credit risk

Date

13.02.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 04.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Hemant Prajapati

Designation :

Not Divulged

Contact No.:

91-9327238503

Date :

02.05.2018

 

 

LOCATIONS

 

Registered Office/ Head Office :

Paramount Complex, Near Natubhai Circle, Gotri Road, Race Course, Vadodara – 390007, Gujarat, India

Tel. No.:

91-265-2397111 (7 Lines)

Mobile No.:

91-9327238503 [Mr. Hemant Prajapati]

Fax No.:

91-265-2398251

E-Mail :

finance@paramountlimited.com

sales@paramountlimited.com

electpurchase@paramountlimited.com

Website :

www.paramountlimited.com

 

 

Mumbai Office:

213, Champaklal industrial Estate, 105 Sion (East), Mumbai - 400022, Maharashtra, India

Tel. No.:

91-22-24073108/ 24078105

Fax No.:

91-22 -24078106

E-Mail :

 paramountmumbai@vsnl.com 

 

 

Delhi Office :

B-1/26/1 D.D.A. Safdarjung Enclave, New Delhi - 110029, India

Tel. No.:

91-11-26186525

Fax No.:

91-11-26186369

E-Mail :

ppcldll@bol.net.in

 

 

Chennai Office :

 

"Venkata Vijayam" Apartment, Flat No. 6, 2nd Floor, 11th South Road (Old No. 9), West CIT Nagar, Chennai - 600035, Tamilnadu, India

Tel. No.::

91-44-24350272/ 24350273

Fax No.:

91-44-24340281

E-mail :

mprparamount@vsnl.net

 

 

Paramount Middle East (Kuwait) Office :

Refrigeration and Oxygen Limited, Area #1, Block #21 C, Central Slaughter House street, Shuwaikh Industrial Area, P.O Box 501, Safat 13006, Kuwait

E-Mail :

sales@paramountlimited.com

 

 

Refinery Plant :

C/o Oil India Limited, 5000 KLPD Effluent Treatment Plant (ETP), Tengaghat, Duliajan, District Dibrugarh-786602, Assam, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Sandesh Kumar Jagannath Anand

Designation :

Director

Address :

A/17, Chanakyapuri, New Sama Road, Vadodara - 390008, Gujarat, India

Date of Appointment :

23.01.2010

DIN No.:

00001792

Other Directorship :

CIN/FCRN

Company Name

Begin Date

L23200GJ1969PLC001569

INDIAN PETROCHEMICALS CORPORATION LIMITED

04/06/2002

L24110GJ1970PLC001735

DEEPAK NITRITE LIMITED

04/08/2012

U17119GJ1992PLC017745

SUNRISE INDUSTRIES (INDIA) LIMITED

10/10/2009

U24100GJ2011PLC064669

DEEPAK PHENOLICS LIMITED

07/08/2015

U85110GJ2010PTC060687

OPTIMUM DIAGNOSTICS AND RESEARCH PRIVATE LIMITED

30/09/2014

 

 

Name :

Mr. Padmanabh Pundrikray Vora

Designation :

Director

Address :

Flat No. 503-504, 5th Floor, "A" Wing, Mount Everest Tower, Bhakti Park, Wadala, Mumbai-400037, Maharashtra, India

Date of Appointment :

20.10.2015

DIN No.:

00003192

Other Directorship :

CIN/FCRN

Company Name

Begin Date

L67190MH2008PLC183216

RELIANCE HOME FINANCE LIMITED

14/07/2009

L74210MH1999PLC122886

J. KUMAR INFRAPROJECTS LIMITED

16/09/2014

U28113MH2004PTC149620

RAMA CYLINDERS PRIVATE LIMITED

31/07/2008

U65910GJ1994PTC082668

PAHAL FINANCIAL SERVICES PRIVATE LIMITED

29/09/2015

U65910MH1995PLC220528

RELIANCE CAPITAL TRUSTEE CO LTD

24/07/2007

U65922GJ2015PTC085079

KIFS HOUSING FINANCE PRIVATE LIMITED

02/09/2016

U67120MH2008PTC184042

RELIANCE COMMERCIAL FINANCE PRIVATE LIMITED

14/07/2009

U72400MH2004PLC147094

NSDL DATABASE MANAGEMENT LIMITED

05/07/2012

U85110GJ2000PTC039121

STERLING ADDLIFE INDIA PRIVATE LIMITED

25/09/2010

 

 

Name :

Mr. Kanubhai Shakarabhai Patel

Designation :

Director

Address :

20, Shantikunj Society,Near Vmc Ward Office No.6, Akota, Baroda-390020, Gujarat, India

Date of Appointment :

03.06.2017

DIN No.:

00008395

Other Directorship :

CIN/FCRN

Company Name

Begin Date

L31100GJ1967PLC001437

VOLTAMP TRANSFORMERS LIMITED

11/02/2010

 

 

Name :

Mr. Kewalkrishna Gurucharandas Tuli

Designation :

Director

Address :

76, Vishwas Colony, Alkapuri, Baroda-390005, Gujarat, India

Date of Birth/Age :

08.02.1938

Qualification :

BE CIVIL

Date of Appointment :

30.03.2004

PAN No.:

AAXPT4955G

DIN No.:

00014349

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U23200GJ2012PTC070616

PARAMOUNT GRINDLY PETROCHEMICALS PRIVATE LIMITED

06/06/2012

U32109GJ1989PLC012566

POLCON EQUIPMENTS LIMITED

18/09/2015

U72200GJ2003PLC042802

SPECTRA DYNAMICS LIMITED

01/12/2005

U74140GJ1986PLC008842

PARAMOUNT CONSULTANCY SERVICES LIMITED

21/04/2011

U74210GJ1987PLC010016

PARAMOUNT TECHNOLOGIES LIMITED

21/04/2011

 

 

Name :

Mr. Anil Shreedhar Kane

Designation :

Director

Address :

A-15, Sahyog Society Gorwa Road, Baroda-390016, Gujarat, India

Date of Appointment :

30.09.2003

DIN No.:

00019394

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U17119GJ1992PLC017745

SUNRISE INDUSTRIES (INDIA) LIMITED

10/10/2009

U24302MH1968PTC014055

CHAMPION JOINTINGS PRIVATE LIMITED

30/09/1981

 

 

Name :

Mr. Samir Kewalkrishna Tuli

Designation :

Managing Director

Address :

7, Square Park Society, Lions Hall Club, Old Padra Road, Vadodara-390015, Gujarat, India

Date of Birth/Age :

05.11.1965

Qualification :

BE (EC) AND MBA

Date of Appointment :

15.04.2003

PAN No.:

AAXPT4954H

DIN No.:

00082704

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U23200GJ2012PTC070616

PARAMOUNT GRINDLY PETROCHEMICALS PRIVATE LIMITED

06/06/2012

U32109GJ1989PLC012566

POLCON EQUIPMENTS LIMITED

06/08/2011

U67120MH1984PTC034735

TULI PATEL INVESTMENT PVT LTD

21/04/2011

U72200GJ2003PLC042802

SPECTRA DYNAMICS LIMITED

01/12/2005

U74140GJ1986PLC008842

PARAMOUNT CONSULTANCY SERVICES LIMITED

25/02/1996

U74210GJ1987PLC010016

PARAMOUNT TECHNOLOGIES LIMITED

31/05/1989

U74300GJ1995PTC027901

SQUARE CIRCLE ADVERTISING AND MARKETING PVT LTD

06/08/2011

 

 

Name :

Mr. Shyamsunder Khedkar

Designation :

Director

Address :

Ashirwad 148 Vinayak Society, Old Padra Road, Vadodara-390020, Gujarat, India

Date of Birth/Age :

24.03.1938

Qualification :

BE ELECTRICALS

Date of Appointment :

30.03.2004

PAN No.:

ADBPK9234A

DIN No.:

00205355

 

 

Name :

Mr. Rajat Kumar Dasgupta

Designation :

Director

Address :

1604, Eternia B Wing, 16th Floor Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra, India

Date of Appointment :

30.09.2003

DIN No.:

01725758

Other Directorship :

CIN/FCRN

Company Name

Begin Date

L17100MH1909PLC000294

SWAN ENERGY LIMITED

24/09/2007

U74999MH2013PTC243843

RDMA CONSULTANTS PRIVATE LIMITED

30/05/2013

 

 

Name :

Mr. Dilip Ranjitbhai Shukla

Designation :

Managing Director

Address :

B-26, Laxminarayan Society, Gotri Road, Behind Mother School, Vadodara-390021, Gujarat, India

Date of Birth/Age :

17.06.1960

Qualification :

Graduate

Date of Appointment :

12.02.2015

PAN No.:

AEPPS0382E

DIN No.:

07090195

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U32109GJ1989PLC012566

POLCON EQUIPMENTS LIMITED

27/01/2017

U67120MH1984PTC034735

TULI PATEL INVESTMENT PVT LTD

28/01/2017

U72200GJ2003PLC042802

SPECTRA DYNAMICS LIMITED

25/01/2017

U74140GJ1986PLC008842

PARAMOUNT CONSULTANCY SERVICES LIMITED

28/01/2017

U74210GJ1987PLC010016

PARAMOUNT TECHNOLOGIES LIMITED

27/01/2017

U74300GJ1995PTC027901

SQUARE CIRCLE ADVERTISING AND MARKETING PVT LTD

25/01/2017

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Kewalkrishna Gurucharandas Tuli

1242200

41.41

Kailashben Kewalkrishna Tuli

264000

8.80

Samir Kewalkrishna Tuli

841600

28.05

Monali Samir Tuli

2100

0.07

Nita Yatin Mehta

68000

2.27

Yatin Mehta

2100

0.07

Tuli Patel Investment Private Limited

580000

19.33

 

 

 

Total

 

3000000

100.00

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

78.26

Promoters – Body Corporate

19.33

Public/Other than promoters – Individual/ Hindu Undivided Family – Indian

2.41

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Turnkey project in the field of Environmental Engineers and Consultants. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

84198910

To carry on the business of Civil Engineers, Structural Engineers, Mechanical

 

Engineers, Electrical Engineers, Environment and pollution control Engineers

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

·         Indian Oil

·         DHV

·         Aquatech

·         PCIC

·         Daelim

·         Ebara

·         Sumiyoshi

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Indian Overseas Bank

Mehta Pole Branch, Bank Road, Mandvi, Vadodara - 390006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Other loans and advances

1.089

1.557

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

149.635

226.189

 

 

 

Total

 

150.724

227.746

 

 

 

Auditors :

 

Name :

V. Parekh and Associates

Chartered Accountant

Address :

37, Hanuman Street, Fort, Mumbai – 400001, Maharashtra, India

PAN No.:

AAAFV0135F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         Paramount Technologies Limited [U74210GJ1987PLC010016]

·         Paramount Consultancy Services Limited [U74140GJ1986PLC008842]

·          Tuli Patel Investment Private Limited [U67120MH1984PTC034735]

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

INR 10/- each

INR 60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

INR 10/- each

INR 30.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

15.000

(b) Reserves and Surplus

433.217

416.948

380.974

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

463.217

446.948

395.974

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

155.369

139.341

26.589

(b) Deferred tax liabilities (Net)

4.209

4.338

4.002

(c) Other long-term liabilities

91.322

194.604

221.910

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

250.900

338.283

252.501

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

149.635

226.189

159.361

(b) Trade payables

264.877

314.739

269.537

(c) Other current liabilities

8.362

13.410

49.460

(d) Short-term provisions

30.990

27.685

38.951

Total Current Liabilities (4)

453.864

582.023

517.309

 

 

 

 

TOTAL

1167.981

1367.254

1165.784

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.529

42.346

42.545

(ii) Intangible Assets

1.127

1.569

2.039

(iii) Tangible assets capital work-in-progress

44.458

44.458

44.458

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

2.547

2.547

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

17.556

15.255

13.616

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

100.675

106.175

105.205

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

364.869

203.513

118.370

(c) Trade receivables

491.277

818.791

687.743

(d) Cash and bank balances

141.674

146.675

184.755

(e) Short-term loans and advances

69.486

92.100

69.711

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1067.306

1261.079

1060.579

 

 

 

 

TOTAL

1167.981

1367.254

1165.784

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

1503.317

1709.581

1220.554

 

Other Income

11.650

11.880

9.019

 

TOTAL

1514.967

1721.461

1229.573

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(161.356)

(85.143)

24.323

 

Employee benefit expense

96.434

108.337

97.753

 

Other expenses

1468.528

1538.498

997.260

 

Exceptional items

0.000

0.000

3.707

 

TOTAL

1403.606

1561.692

1123.043

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

111.361

159.769

106.530

 

 

 

 

 

Less

FINANCIAL EXPENSES

67.676

64.366

45.540

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

43.685

95.403

60.990

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.462

3.634

8.377

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

40.223

91.769

52.613

 

 

 

 

 

Less

TAX

13.122

31.768

16.471

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

27.101

60.001

36.142

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

9.03

20.00

24.09

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.471

0.436

0.379

 

 

 

 

Net cash flows from (used in) operations

118.103

(133.844)

251.058

 

 

 

 

Net cash flows from (used in) operating activities

104.852

(165.276)

233.017

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

119.28

174.81

205.67

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.06

2.09

1.77

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.31

0.79

0.90

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.34

1.81

1.20

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.52

0.53

0.47

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.66

0.82

0.47

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.98

1.30

1.31

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.18

0.20

0.22

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.65

2.48

2.34

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.80

3.51

2.96

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.32

4.39

3.10

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

5.85

13.42

9.13

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.35

2.17

2.05

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.55

1.82

1.82

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.40

0.33

0.34

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

10.18

12.20

12.42

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.35

2.17

2.05

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

15.000

30.000

30.000

Reserves & Surplus

380.974

416.948

433.217

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

395.974

446.948

463.217

 

 

 

 

long-term borrowings

26.589

139.341

155.369

Short term borrowings

159.361

226.189

149.635

Current Maturities of Long term debt

0.379

0.436

0.471

Total borrowings

186.329

365.966

305.475

Debt/Equity ratio

0.471

0.819

0.659

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1220.554

1709.581

1503.317

 

 

40.066

(12.065)

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1220.554

1709.581

1503.317

Profit/ (Loss)

36.142

60.001

27.101

 

2.96%

3.51%

1.80%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

C02756203

10488901

INDIAN OVERSEAS BANK

10/04/2014

-

-

2000000.0

INDIAN OVERSEAS BANKNEAR MANDVIVADODARAGJ390006IN

2

B65483703

90096946

INDIAN OVERSEAS BANK

28/01/2005

22/12/2012

-

1431800000.0

MEHTA POLE BRANCH,MEHTA POLE, NEAR MANDVI,VADODARAGJ390006IN

3

B68157734

90102432

INDIAN OVERSEAS BANK

18/01/2005

02/02/2013

-

1431800000.0

MEHTA POLE BRANCH,BANK ROAD, MANDVIVADODARAGJ390006IN

4

G14466049

10151728

INDIAN OVERSEAS BANK

20/03/2009

-

20/09/2016

5000000.0

MEHTA POLE BRANCH,BANK ROAD , NEAR MANDVI,VADODARAGJ390006IN

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

143.048

133.743

Loans and advances from others

11.232

4.041

 

 

 

Total

 

154.280

137.784


CORPORATE INFORMATION

 

Subject is a public domicilied in India and incorporated under the provisions of the Companies Act, 1956. The company engaged in the business of Turnkey project in the field of Environmental Engineers and Consultants

 

 

FIXED ASSETS:

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.61

UK Pound

1

INR 90.60

Euro

1

INR 79.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHR

 

 

Analysis Done by :

NSG

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.