MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507161

Report Date :

04.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

REMI CHEM (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Unit No. 410, 4th Floor, E-Square Building, Subhash Road, Vile Parle (East) Mumbai - 400057

Tel. No.:

91-22-26124361

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

26.07.1988

 

 

Com. Reg. No.:

11-048233

 

 

Capital Investment / Paid-up Capital :

INR 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U24110MH1988PTC048233

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable [As informed by the management that firm does not have export and import]

 

 

TIN No.:

 

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACR2192P1ZX

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACR2192P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Organic Chemicals [Registered Activity]

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1988.


For the financial year 2017, the company has achieved revenue growth of 25.19% as compared to the previous year along with an average profit margin of 1.08%.


The satisfactory financial risk profile of the company is marked by comfortable net worth base along with negligible debt balance sheet profile due to unsecured debt recorded in the books.


Rating takes into account the subject’s long established track record of business operations along with extensive experience of its promoters.


Payment seems to be slow but correct.


In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 04.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT [NON-COOPERATIVE [TEL. NO.: 91-22-26124361]

 

[91-8048555103] not working

 

LOCATIONS

 

Registered Office :

Unit No. 410, 4th Floor, E-Square Building, Subhash Road, Vile Parle (East) Mumbai - 400057, India

Tel. No.:

91-22-26124361

Fax No.:

Not Available

E-Mail :

remitex@rediffmail.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Ramesh Bachubhai Shah

Designation :

Director

Address :

601, Neelmani - 1, Bapubhai, Vashi Road, Vile Parle (W), Mumbai - 400056, Maharashtra, India

Date of Appointment :

26.07.1988

DIN No.:

00140353

 

 

Name :

Ranjan Ramesh Shah

Designation :

Director

Address :

601, Neelmani - 1, Bapubhai Vashi Road, Vile Parle (W), Mumbai -400056, Maharashtra, India

Date of Appointment :

26.07.1988

DIN No.:

00140387

 

 

Name :

Chintan Ramesh Shah

Designation :

Additional Director

Address :

601/ Neelmani I, Bapubhai Vashi Road, Vileparle (W), Mumbai - 400056, Maharashtra, India

Date of Appointment :

05.01.2010

DIN No.:

02775253

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

 

No. of Shares

 

RAjan R Shah

 

7500

Chintan R Shah

 

9500

Bharat B Shah

 

5000

Prakash J Shah

 

5000

Bharat  B Shah (HUF)

 

5000

Sneha C Shah

 

7500

Ramesh B Shah (HUF)

 

5000

Sandhana B Shah

 

3000

Ramesh B Shah

 

2500

Total

 

 

50000

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Organic Chemicals [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99611711

Basic organic chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

 

Bank Name:

HDFC Bank Limited

Branch:

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

 

 

 

Auditors :

 

Name :

R. D. Trivedi and Associates

Chartered Accountants

Address :

304, Abhay House, 428 - Kalbadevi Road, Mumbai - 400002,  Maharashtra, Indai

Income-tax PAN of auditor or auditor's firm :

AAAPT3540J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 5.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

22.033

20.264

19.030

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27.033

25.264

24.030

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

22.450

14.035

14.174

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

22.450

14.035

14.174

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

41.863

35.379

27.249

(c) Other current liabilities

0.026

0.029

0.085

(d) Short-term provisions

3.985

2.883

2.711

Total Current Liabilities (4)

45.874

38.291

30.045

 

 

 

 

TOTAL

95.357

77.590

68.249

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.367

10.843

11.421

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

5.329

6.231

5.080

Total Non-Current Assets

15.696

17.074

16.501

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.413

32.195

22.134

(c) Trade receivables

39.434

26.567

27.852

(d) Cash and cash equivalents

10.814

1.754

1.762

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

79.661

60.516

51.748

 

 

 

 

TOTAL

95.357

77.590

68.249

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

164.118

131.097

131.790

 

 

Other Income

1.542

1.438

0.702

 

 

TOTAL                                    

165.660

132.535

132.492

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

146.483

129.146

128.830

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.782

(10.061)

(9.424)

 

 

Employees benefits expense

3.629

2.888

2.718

 

 

Other expenses

9.765

8.486

8.080

 

 

TOTAL                                    

162.659

130.459

130.204

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3.001

2.076

2.288

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

3.001

2.076

2.288

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.601

0.578

1.306

 

 

 

 

 

 

PROFIT BEFORE TAX

2.400

1.498

0.982

 

 

 

 

 

Less

TAX                                                                 

0.631

0.285

0.235

 

 

 

 

 

 

PROFIT AFTER TAX    

1.769

1.213

0.747

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (INR)

35.37

24.27

14.94

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

(1.043)

(0.109)

(0.734)

 

 

 

 

Net Cash from Operating Activities 

(1.675)

(0.115)

(1.093)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

87.70

73.97

77.14

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.16

4.93

4.73

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

104.31

99.99

77.20

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.10

0.06

0.10

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.29

0.19

0.20

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.72

0.67

0.65

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.83

0.56

0.59

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.70

1.52

1.25

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.38

0.43

0.48

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.08

0.93

0.57

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.86

1.56

1.09

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.54

4.80

3.11

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.74

1.58

1.72

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.10

0.74

0.99

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.28

0.33

0.35

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

4.49

2.81

2.83

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.74

1.58

1.72

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

5.000

5.000

5.000

Reserves & Surplus

19.030

20.264

22.033

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

24.030

25.264

27.033

 

 

 

 

long-term borrowings

14.174

14.035

22.450

Short term borrowings

0.000

0.000

0.000

Total borrowings

14.174

14.035

22.450

Debt/Equity ratio

0.590

0.556

0.830

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

131.790

131.097

164.118

 

 

(0.526)

25.188

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

131.790

131.097

164.118

Profit

0.747

1.213

1.769

 

0.57%

0.93%

1.08%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

C19748060

10518783

HDFC BANK LIMITED

30/07/2014

-

-

50000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

2

C19701440

10518722

HDFC BANK LIMITED

15/07/2014

-

-

40000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

3

C16735748

10248477

HDFC BANK LIMITED

16/09/2010

08/08/2014

-

40000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

4

B42446146

90229946

BANK OF BARODA

11/03/2004

-

18/06/2012

4500000.0

BHAT BAZAR BRANCHMUMBAIMH400009IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Members directors

22.450

14.035

 

 

 

Total

 

22.450

14.035

 

 

FIXED ASSETS:

 

·         Computer

·         Office at E-Squares

·         Air-conditions

·         Machinery

·         I-Phone

·         Furniture and Fixture


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.61

UK Pound

1

INR 90.60

Euro

1

INR 79.86

 

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.