|
|
|
|
Report No. : |
507065 |
|
Report Date : |
04.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
SANOFI INDIA LIMITED (w.e.f. 11.05.2012) |
|
|
|
|
Formerly Known
As : |
AVENTIS PHARMA LIMITED (w.e.f. 2001) HOECHST MARION ROUSEEL LIMITED (w.e.f. 01.01.1996) HOECHST INDIA LIMITED (w.e.f. 1984) HOECHST PHARMACEUTICALS PRIVATE LIMITED (w.e.f. 1959) HOECHST-FEDCO PHARMA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Sanofi House, CTS No. 117-B, L&T Business Park, Gat No. 6, Saki
Vihar Road, Powai, Mumbai - 400072, Maharashtra |
|
Tel. No.: |
91-22-28032000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2017 |
|
|
|
|
Date of
Incorporation : |
02.05.1956 |
|
|
|
|
Com. Reg. No.: |
11-009794 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 230.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24239MH1956PLC009794 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Drugs and Pharmaceuticals. (Registered activity) |
|
|
|
|
No. of Employees
: |
3239 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A++ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1956. It is a subsidiary of Hoechst GMBH, Germany. The company is a manufacturer and exporter of pharmaceutical products. As per the financial of December 2017, the company has achieved an average growth of 2.96% in its revenue as compared to the previous year’s revenue and has gained a favourable profitability margin. The strong financial position of the company is marked by robust networth base along with zero debt balance sheet profile and comfortable liquidity parameter. Rating takes into consideration the company’s satisfactory Earnings Per Share (EPS) of INR 141.74 as against its Face Value (FV) of INR 10. The company has its share price trading at around INR 4920 on BSE as on May 2, 2018 as against the Face Value (FV) of INR 10. Rating also takes into consideration the strength that the company derives from its holding company and its experienced management team and company’s long established track record. Business is active. Payments are reported to be regular. In view of healthy financial position and strong managerial support, the company can be considered good for normal business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 04.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE (TEL NO.: 91-22-28032000)
LOCATIONS
|
Registered Office : |
Sanofi House, CTS No. 117-B, L&T Business Park, Gat No. 6, Saki
Vihar Road, Powai, Mumbai - 400072, Maharashtra, India |
|
Tel. No.: |
91-22-28032000 |
|
Fax No.: |
91-22-28030939/ 28032846 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1: |
3501-15, 6310, B-14, GIDC Estate, Ankleshwar-393002, Gujarat, India |
|
Tel. No.: |
91-2646-220812/ 221113 |
|
Fax No.: |
91-2646-251968/ 251679 |
|
|
|
|
Factory 2: |
GIDC Plot No: L-121, Phase III, Verna Industrial Estate, Verna-403722,
Goa, India |
|
Tel. No.: |
91-832-2883200 |
|
Fax No.: |
91-832-2783591 |
DIRECTORS
As on 31.03.2018
|
Name : |
Mr. Aditya Narayan |
|
Designation : |
Director |
|
Address : |
B - 20.2, DLF City, Phase 1, Gurugram – 122002, Haryana, India |
|
Date of Appointment : |
30.04.2016 |
|
DIN No.: |
00012084 |
|
|
|
|
Name : |
Dr. Shailesh Ayyangar |
|
Designation : |
Wholetime Director |
|
Address : |
A7, Rashmi Byramji Gamdia Road, (Carmichael Road), Mumbai – 400026,
Maharashtra, India |
|
Date of Appointment : |
25.10.2015 |
|
DIN No.: |
00268076 |
|
|
|
|
Name : |
Mr. Rangaswamy Rathakrishnan Iyer |
|
Designation : |
Casual Vacancy Director |
|
Address : |
601.602, Jai Sai Co-Operative Housing Society Central Avenue Road,
Diamond Garden, Chembur, Mumbai - 400071, Maharashtra, India |
|
Date of Appointment : |
30.10.2013 |
|
DIN No.: |
00474407 |
|
|
|
|
Name : |
Ms. Usha Thorat |
|
Designation : |
Director |
|
Address : |
3702, 37th Floor, Strata, Planet Godrej 30 Keshavrao Khadye Marg,
Mahalaxmi, JAC OB Circle, Mumbai – 400011, Maharashtra, India |
|
Date of Appointment : |
30.04.2016 |
|
DIN No.: |
00542778 |
|
|
|
|
Name : |
Mr. Narayanan Rajaram |
|
Designation : |
Wholetime Director |
|
Address : |
802, Evita, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra,
India |
|
Date of Appointment : |
09.05.2016 |
|
DIN No.: |
02977405 |
|
|
|
|
Name : |
Mr. Lionel Jean Marie Guerin |
|
Designation : |
Wholetime Director |
|
Address : |
901, 9th Floor, 30, Union Park, Khar (West), Mumbai – 400052,
Maharashtra, India |
|
Date of Birth/ Age : |
44 Years |
|
Qualification : |
·
Master of Business Administration (MIT
Sloan School of Management, USA) ·
Master's Degree in Management (EDHEC,
France) ·
BA in Economics (Lille University, France) |
|
Experience : |
Mr. Guerin started his career with the Saint-Gobain Group in 1997. He was first Controller of a glass plant in France, then was appointed Chief Financial Officer of Saint-Gobain's glass processing subsidiary in Poland and later on Chief Financial Officer of Saint-Gobain Group for Poland, Russia, Ukraine, Kazakhstan and Belarus. Before joining the Company as its Chief Financial Officer in July 2015, Mr. Guerin was the Chief Financial Officer of Sanofi Poland. He was appointed on the Board as Alternate Director to Mr. Francois Briens from 21st October 2015 to 1st June 2016. He was also appointed as Whole Time Director with effect from 21st October 2015. The expertise of Mr. Guerin includes Controlling and Finance. |
|
Date of Appointment : |
09.05.2016 |
|
PAN No.: |
BSBPG7662Q |
|
DIN No.: |
07232453 |
|
|
|
|
Name : |
Mr. Ashwani Melaram Sood |
|
Designation : |
Wholetime Director |
|
Address : |
G-505, Oberoi Splendor JVLR, Andheri (East), Mumbai - 400060,
Maharashtra, India |
|
Date of Appointment : |
09.05.2016 |
|
DIN No.: |
07272686 |
|
|
|
|
Name : |
Mr. Cyril Grandchamp Desraux |
|
Designation : |
Additional Director |
|
Address : |
22 Tudor Close Na 297950 Sg |
|
Date of Birth/ Age : |
40 years |
|
Qualification : |
Doctorate in Pharmacy with a major in biotechnology Master's degree in Health Economics |
|
Experience : |
Mr. Grandchamp-Desraux joined Sanofi in 2002, after starting his career as sell-side financial analyst in Natixis. He held successive positions at the Headquarter in Paris as Business Control & Support Manager for Global Commercial Operations, Strategic Planning for APAC Region, Attaché to the SVP of APAC Region and Chief of Staffs of the President Global Pharmaceutical Operations until he became General Manager Finland & Head of Diabetes Division for Nordic & Baltic countries in 2010. He was then appointed as a Head of Indochina and General Manager in Vietnam in 2012 in Asia. In April 2015 he was promoted to ASEAN Zone Head Rx and Singapore Country Chair. In Jan 2017, he was appointed as Head of Asia Business. |
|
Date of Appointment : |
27.02.2017 |
|
DIN No.: |
07719763 |
|
|
|
|
Name : |
Mr. Thomas Xavier Daniel Rouckout |
|
Designation : |
Additional Director |
|
Address : |
154, Avenue De La Republique, 92120 Montrouge Na Fr |
|
Date of Appointment : |
27.02.2017 |
|
DIN No.: |
07724517 |
KEY EXECUTIVES
|
Name : |
Mr. Girish Arjan Tekchandani |
|
Designation : |
Company Secretary |
|
Address : |
G-3, Ranga Reddy Towers 157/7, Staff Road, Sikh Village, Secunderabad – 500009, Telangana, India |
|
Date of Appointment : |
08.11.2016 |
|
PAN No.: |
ABTPT5932E |
|
|
|
|
Name : |
Mr. Lionel Jean Marie |
|
Designation : |
Chief Finance Officer |
|
Address : |
901, 9th Floor, 30, Union Park, Khar (West), Mumbai – 400052, Maharashtra, India |
|
Date of Appointment : |
24.07.2015 |
|
PAN No.: |
BSBPG7662Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on March, 2017
|
Category of shareholder |
No. of fully paid up equity shares held |
Shareholding as a % of total no. of
shares |
|
|
Promoter and Promoter Group |
13909587 |
60.40 |
|
|
Public |
9121035 |
39.60 |
|
|
Grand Total |
23030622 |
100.00 |

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER
GROUP
|
Category of shareholder |
No. of fully paid up equity shares held |
Shareholding as a % of total no. of shares |
|
|
A1) Indian |
0.00 |
||
|
A2) Foreign |
0.00 |
||
|
Any Other (specify) |
13909587 |
60.40 |
|
|
Hoechst Gmbh |
13904722 |
60.37 |
|
|
Sanofi |
4865 |
0.02 |
|
|
Sub Total A2 |
13909587 |
60.40 |
|
|
A=A1+A2 |
13909587 |
60.40 |
STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER
|
Category of shareholder |
No. of fully paid up equity shares held |
Shareholding as a % of total no. of
shares |
|
|
B1) Institutions |
0 |
0.00 |
|
|
Mutual Funds/ |
3017955 |
13.10 |
|
|
Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Frontline Equity Fund |
789566 |
3.43 |
|
|
Franklin Templeton Mutual Fund A/C Franklin India High Growth Companies Fund |
636306 |
2.76 |
|
|
Uti-Mastershare Unit Scheme |
635923 |
2.76 |
|
|
Reliance Capital Trustee Co. Ltd A/C Reliancepharma Fund |
576295 |
2.50 |
|
|
Sbi Magnum Midcap Fund |
254915 |
1.11 |
|
|
Foreign Portfolio Investors |
2918212 |
12.67 |
|
|
Aberdeen Global Indian Equity Limited |
620358 |
2.69 |
|
|
Pinebridge Investments Gf Mauritius Limited |
584544 |
2.54 |
|
|
Aberdeen Global-Asian Smaller Companies Fund |
364710 |
1.58 |
|
|
Financial Institutions/ Banks |
69812 |
0.30 |
|
|
Insurance Companies |
508742 |
2.21 |
|
|
Life Insurance Corporation of India |
403230 |
1.75 |
|
|
Sub Total B1 |
6514721 |
28.29 |
|
|
B2) Central Government/ State Government(s)/ President of India |
0 |
0.00 |
|
|
B3) Non-Institutions |
0 |
0.00 |
|
|
Individual share capital upto INR 0.200 Million |
1213871 |
5.27 |
|
|
Any Other (specify) |
1392443 |
6.05 |
|
|
IEPF |
11838 |
0.05 |
|
|
Trusts |
639 |
0.00 |
|
|
HUF |
32133 |
0.14 |
|
|
Non-Resident Indian (NRI) |
229229 |
1.00 |
|
|
Overseas Corporate Bodies |
500 |
0.00 |
|
|
Clearing Members |
9685 |
0.04 |
|
|
Bodies Corporate |
1108419 |
4.81 |
|
|
Hdfc Standard Life Insurance Company Limited |
488560 |
2.12 |
|
|
Sub Total B3 |
2606314 |
11.32 |
|
|
B=B1+B2+B3 |
9121035 |
39.60 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Drugs and Pharmaceuticals. (Registered activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
3239 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Co Chartered Accountants LLP Chartered Accountants |
|
Address : |
Nesco IT Building III, 8th Floor, Goregaon east, Mumbai –
400063, Maharashtra, India |
|
Tel. No.: |
91-22-61198000 |
|
Fax No.: |
91-22-61198799 |
|
Membership No.: |
45668 |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company: |
Hoechst GmbH, Germany (Holds 60.37% of the equity share capital as at
December 31,2016) |
|
|
|
|
Ultimate Holding Company: |
Sanofi S.A., France |
|
|
|
|
Other related
parties in Sanofi Group where common control exist and with whom company had
transactions during the year: |
|
CAPITAL STRUCTURE
As on 31.12.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23500000 |
Equity Shares |
INR 10/- each |
INR 235.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23030622 |
Equity Shares |
INR 10/- each |
INR 230.000 Million |
|
|
|
|
|
Shares held by
holding and ultimate holding company
13,904,722 (December 31, 2016 : 13,904,722; January 1, 2016 : 13,904,722) equity shares of Rs. 10 each fully paid are held by
Hoechst GmbH, Germany, holding company and 4,865 (December 31, 2016 : 4,865; January 1, 2016 : 4,865) equity shares of INR 10 each fully paid are held by Sanofi S.A., France ultimate holding company.
Terms and rights
attached to equity shares
The Company has only one class of equity shares having a face value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The final dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.
In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the Company. The distribution will be in proportion to the number of equity shares held by the shareholder.
Details of
shareholders holding more than 5% shares in the Company
|
|
December 31, 2017 |
|
Equity Shares of INR 10 each fully paid |
|
|
Hoechst GmbH, Germany |
|
|
- No of shares |
13904722 |
|
- % of holding |
60.37% |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
230.000 |
230.000 |
230.000 |
|
(b) Reserves & Surplus |
19778.000 |
18415.000 |
16041.000 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
(3) Share options outstanding
account |
256.000 |
185.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
20264.000 |
18830.000 |
16271.000 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
1031.000 |
1013.000 |
1203.000 |
|
(c) Other long term
liabilities |
465.000 |
548.000 |
114.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
288.000 |
|
Total
Non-current Liabilities (3) |
1496.000 |
1561.000 |
1605.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
3269.000 |
2308.000 |
2256.000 |
|
(c) Other current liabilities |
1492.000 |
1566.000 |
1061.000 |
|
(d) Short-term provisions |
1249.000 |
1147.000 |
2853.000 |
|
Total
Current Liabilities (4) |
6010.000 |
5021.000 |
6170.000 |
|
|
|
|
|
|
TOTAL |
27770.000 |
25412.000 |
24046.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
5461.000 |
5557.000 |
5575.000 |
|
(ii) Intangible Assets |
731.000 |
731.000 |
3196.000 |
|
(iii) Capital work-in-progress |
244.000 |
294.000 |
178.000 |
|
(iv) Intangible assets under
development |
57.000 |
42.000 |
43.000 |
|
(b) Non-current Investments |
2.000 |
2.000 |
2.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4055.000 |
56.000 |
2598.000 |
|
(e) Other Non-current assets |
2788.000 |
2977.000 |
17.000 |
|
Total
Non-Current Assets |
13338.000 |
9659.000 |
11609.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
4156.000 |
4931.000 |
4792.000 |
|
(c) Trade receivables |
1944.000 |
1448.000 |
1441.000 |
|
(d) Cash and cash equivalents |
7299.000 |
5610.000 |
5715.000 |
|
(e) Short-term loans and advances |
33.000 |
3139.000 |
431.000 |
|
(f) Other current assets |
1000.000 |
625.000 |
58.000 |
|
Total
Current Assets |
14432.000 |
15753.000 |
12437.000 |
|
|
|
|
|
|
TOTAL |
27770.000 |
25412.000 |
24046.000 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
|
SALES |
|
|
|
|
|
Income |
24914.000 |
24197.000 |
21931.000 |
|
|
Other Income |
807.000 |
664.000 |
514.000 |
|
|
TOTAL
|
25721.000 |
24861.000 |
22445.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
6152.000 |
6177.000 |
6339.000 |
|
|
Purchases of Stock-in-Trade |
2912.000 |
4825.000 |
3413.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
977.000 |
(352.000) |
364.000 |
|
|
Employees benefits expense |
3685.000 |
3553.000 |
3333.000 |
|
|
Exceptional items |
0.000 |
0.000 |
(838.000 |
|
|
Other expenses |
5816.000 |
4643.000 |
3891.000 |
|
|
TOTAL |
19542.000 |
18846.000 |
16502.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
6179.000 |
6015.000 |
5943.000 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
11.000 |
23.000 |
4.000 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
6168.000 |
5992.000 |
5939.000 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
1022.000 |
1188.000 |
1130.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
5146.000 |
4804.000 |
4809.000 |
|
|
|
|
|
|
|
Less |
TAX |
1886.000 |
1762.000 |
1594.000 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
3260.000 |
3042.000 |
3215.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
FOB value of exports |
6306.000 |
5801.000 |
5312.000 |
|
|
Income from services rendered |
NA |
155.000 |
129.000 |
|
|
Reimbursement of expenses & Market Support |
NA |
1189.000 |
1240.000 |
|
|
TOTAL
EARNINGS |
6306.000 |
5801.000 |
5312.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw material and Packing material |
NA |
2610.000 |
2840.000 |
|
|
Components, spares and auxiliary |
NA |
11.000 |
4.000 |
|
|
Capital goods |
NA |
251.000 |
160.000 |
|
|
Finished goods |
NA |
3755.000 |
2716.000 |
|
|
TOTAL
IMPORTS |
NA |
6627.000 |
5720.000 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
141.74 |
132.28 |
103.18 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
6335.000 |
5399.000 |
3508.000 |
|
Net cash flow from operating activity |
4351.000 |
3221.000 |
2132.000 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Average
Collection Days (Sundry Debtors / Income * 365 Days) |
28.48 |
21.84 |
23.98 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
12.82 |
16.71 |
15.22 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
131.64 |
76.57 |
84.44 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.49 |
1.22 |
1.24 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.95 |
0.91 |
0.66 |
LEVERAGE RATIOS
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total Assets) |
0.22 |
0.20 |
0.26 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.30 |
0.27 |
0.38 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.32 |
0.35 |
0.55 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
561.73 |
261.52 |
1485.75 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
((PAT / Sales) * 100) |
% |
13.09 |
12.57 |
14.66 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
11.74 |
11.97 |
13.37 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
16.09 |
16.16 |
19.76 |
SOLVENCY RATIOS
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
2.40 |
3.14 |
2.02 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.71 |
2.16 |
1.24 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.73 |
0.74 |
0.68 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
2.40 |
3.14 |
2.02 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
STOCK
PRICES
|
Face Value |
INR 10.00/- each |
|
Market Value |
INR 4920.00/- each |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2015 |
31.12.2016 |
31.12.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
230.000 |
230.000 |
230.000 |
|
Reserves & Surplus |
16041.000 |
18415.000 |
19778.000 |
|
Share Application money pending allotment |
0.000 |
185.000 |
256.000 |
|
Net
worth |
16271.000 |
18830.000 |
20264.000 |
|
|
|
|
|
|
Long Term borrowings |
0.000 |
0.000 |
0.000 |
|
Short Term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.000 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2015 |
31.12.2016 |
31.12.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
21931.000 |
24197.000 |
24914.000 |
|
|
|
10.332 |
2.963 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2015 |
31.12.2016 |
31.12.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
21931.000 |
24197.000 |
24914.000 |
|
Profit |
3215.000 |
3042.000 |
3260.000 |
|
|
14.66% |
12.57% |
13.09% |

LEGAL
CASE
|
Metropolitan Magistrate Court, Calcutta Case Details Case Type: CN - COMPLAINT CASE (NORTH)
Case Status First
Hearing Date: 31st July 2017 Petitioner and Advocate 1) P BHOGI LAL AND SONS Respondent and Advocate 1) SANOFI INDIA LTD. Acts
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners / Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
MANAGEMENT DISCUSSION
AND ANALYSIS
Industry Structure
and Developments
The Indian Pharmaceutical Market has been witnessing double digit growth over the last five years. However, the growth showed down last year to adjust for interventions such as demonetization and the introduction of the new GST structure. For the year ended 31st December 2017 IMS estimates that the Indian Pharmaceutical Market size is at nearly Rs. 1,200 billion growing at 5.4% over the previous year. The market is expected to return to higher growth and the IMS Prognosis Report September 2017 projects the market growth at ~9% (+/-3%) per annum over the next five years. This growth will be driven by factors such as improving healthcare access, increasing awareness around non-communicable diseases, rapid urbanization and expansion of insurance coverage.
Branded generics which constitute over 80% of the market in value terms will continue to play a significant role. However traditional business models will be challenged in the content of price controls, stricter regulations on marketing practices and emergence of digital alternatives.
The leading Indian companies are increasing their Research and Development (R&D) spend, although for most of the industry, R&D will continue to focus on expanding traditional generic portfolios. A small number of companies are conducting innovative research, while others are developing bio-similars and added-value products. Multinationals are also investing in Indian R&D.
In March 2017, the Government of India approved the National Health Policy 2017. It aims at achieving universal health coverage and delivering affordable and quality healthcare services to all. The policy advocates a positive and proactive engagement with the private sector to fill critical gaps in achieving national goals. It envisages private sector collaboration for strategic purchasing, capacity building, skill development programs, awareness generation, developing sustainable networks for the community to strengthen mental health services and disaster management. The policy proposes to raise public health expenditure to 2.5% of the GDP in a timebound manner. Upon its implementation, the policy is likely to boost the pharmaceutical industry in India and bring essential healthcare to more and more people in India.
In August 2017, Government of India issued a draft Pharmaceutical Policy 2017, for stakeholder opinion. The draft pharma policy makes an attempt to streamline the system of manufacturing and marketing of medicines to achieve the primary goals of the health policy - universal health coverage and delivery of quality health care services to all at affordable costs. Various companies and industry associations have given their suggestions to the Government of India on implementation of those proposals.
The industry continues to face challenges on account of price controls, which were expanded significantly with the implementation of the Drug Price Control Order 2013 (DPCO), and their scope was increased further following the updates of the National List of Essential Medicines (NLEM).
In one of India's biggest tax reforms, a comprehensive Goods and Services Tax (GST) has replaced the complex multiple indirect tax structure from 1st July 2017. During the implementation of GST, the operations of the Company were temporarily impacted due to down stocking in the trade channels in anticipation of GST regime. The introduction of GST is also expected to bring changes in pharmaceutical distribution. The outcome is likely to result in some consolidation of distribution points and emergence of large distributors and warehouses catering to multiple states.
The Uniform Code of Pharmaceutical Medical Practices (UCPMP), which is currently a voluntary code promulgated by the Department of Pharmaceuticals to implement ethical marketing practices, is expected to become mandatory. The Company is already following strict guidelines with regard to ethical dealings with Healthcare Professionals (HCPs),and welcomes this initiative in the overall interest of the image of The industry and for the benefit of patients.
FINANCIAL PERFORMANCE
During the year ended 31st December 2017, The Company registered Revenue from Operations of Rs. 24,914 million as against Rs. 24,197 million in the previous year, representing a growth of 3.0%.
Net revenue from India, which constituted 74% of Net Revenue from Operations, increased from Rs. 17,796 million in 2016 to Rs. 18,345 million in 2017, reflecting a growth of 3.1%.
Exports revenue, which contributed 26% of Net Revenue from Operations, increased from Rs. 6,401 million in 2016 to Rs. 6,569 million in 2017, representing a growth of 2.6%.
Profit before Tax increased from Rs. 4,804 million to Rs. 5,146 million, a growth of 7%.
sThe Profit after Tax increased from Rs. 3,042 million to Rs. 3,260 million, a growth of 7% for the year ended 31st December 2017.
Beginning 1st January 2017, the Company has for the first time adopted Ind AS with transition date of 1st January 2016. Financial statements for the year ended 31st December 2016 have been restated to give comparative figures to the financial statements for the year ended 31st December 2017.
OUTLOOK
Due to the price cuts on various products, and temporary impact of demonetization & GST, the growth of Indian Pharmaceutical Market was muted in the year 2017. The markets research reports indicate that that the Indian Pharmaceuticals Market will continue to grow at ~9% (+/-3%) per annum over the next 5 years.
The growth of domestic business of The Company is likely to be in line with the market growth in the therapy areas it participates. The export business volumes are likely to grow steadily.
The Company will continue to work on productivity enhancement and efficiencies in supply chain management.
INDEX OF CHARGES:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
Y10332502 |
90229711 |
HDFC LIMITED |
20/09/2001 |
- |
- |
197500000.0 |
RAMON HOUSE; H.T. PAREKH MARG169; BACKBAY RECLAMATIONBOMBAYMH400020IN |
|
2 |
Y10331481 |
90228690 |
ICICI LIMITED |
25/10/1993 |
30/11/1992 |
- |
50000000.0 |
163; BACKBAY RECLAMATIONBOMBAYMH400020IN |
|
3 |
Y10331402 |
90228611 |
STATE BANK OF INDIA |
31/12/1992 |
- |
- |
400000000.0 |
COMMERCIAL BRNACHJUSTICE G.N.VAIDYA MARGBOMBAYMH400023IN |
|
4 |
Y10331395 |
90228604 |
STATE BANK OF INDIA |
03/12/1992 |
21/10/1993 |
- |
400000000.0 |
COMMERCIAL BRNACHJUSTICE G.N.VAIDYA MARGBOMBAYMH400023IN |
|
5 |
Y10331367 |
90228576 |
STATE BANK OF INDIA |
11/09/1992 |
- |
- |
32000000.0 |
COMMERCIAL BRNACHJUSTICE G.N.VAIDYA MARGBOMBAYMH400023IN |
|
6 |
Y10331310 |
90228519 |
GRINDLAYS BANK |
23/03/1992 |
- |
- |
43000000.0 |
90; M.G ROADBOMBAYMH400023IN |
|
7 |
Y10331293 |
90228502 |
GRINDLAYS BANK |
14/02/1992 |
- |
- |
43000000.0 |
90; M.G ROADBOMBAYMH400001IN |
|
8 |
Y10331290 |
90228499 |
HDFC LIMITED |
05/02/1992 |
- |
- |
20000000.0 |
RAMON HOUSE169; BACKBAY RECLAMATIONBOMBAYMH400020IN |
|
9 |
Y10331283 |
90228492 |
ICICI LIMITED |
22/01/1992 |
- |
- |
6500000.0 |
163; BACKBAY RECLAMATIONBOMBAYMH400020IN |
|
10 |
Y10331268 |
90228477 |
AMERICAN EXPRESS BANK LTD. |
05/12/1991 |
- |
- |
17500000.0 |
OEIENTAL BUILDINGD.N. ROADBOMBAYMH400001IN |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
|
Income Tax demands in respect of which* |
|
|
|
Tax authorities have appealed against Income tax orders which were ruled in favour of the Company |
484.000 |
484.000 |
|
Company's appeals are pending before appropriate authorities / the Company is in process of filing an appeal with appropriate authorities |
1323.000 |
1120.000 |
*Contingent liabilities in respect of pending tax assessments in relation to similar matters are not determinable and hence not disclosed
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any
of its beneficial owners, controlling shareholders or senior officers as
terrorist or terrorist organization or whom notice had been received that all
financial transactions involving their assets have been blocked or convicted,
found guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial Crime
:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 66.66 |
|
|
1 |
INR 90.66 |
|
Euro |
1 |
INR 80.01 |
INFORMATION DETAILS
|
Information
Gathered by : |
GAY |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
KJL |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors are as follows:
·
Financial condition covering various ratios
·
Company background and operations size
·
Promoters / Management background
·
Payment record
·
Litigation against the subject
·
Industry scenario / competitor analysis
·
Supplier / Customer / Banker review (wherever
available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.