MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507493

Report Date :

05.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

JIADIMON BVBA

 

 

Registered Office :

Frans De Cortlaan 37 2610 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

05.03.2004

 

 

Com. Reg. No.:

864146175

 

 

Legal Form :

Private  limited  liability company

 

 

Line of Business :

Subject is engaged in Wholesale  of  diamonds  and other  precious  stones.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

 

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 


Company summary                        

 

Business  number

864146175

Branche  Unit  Number

2136421139

Company  name

JIADIMON  BVBA

Address

FRANS  DE  CORTLAAN  37

 

2610 ANTWERPEN

Date  of  establishment

05/03/2004

Telephone  number

3232396416

Mobile  number

32473918181

Fax  number

-

Liable  for  VAT

yes

VAT  Number

BE.0864.146.175  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  14  years  ago.

No  employees  are  recorded  for  this  business. The  business  has  been  at  the  address  for  over  10  years. Operating  Result  in  the  latest  trading  period  increased  639%  on  the  previous  trading  period. Net  Worth  increased  by  168%  during  the  latest  trading  period.

Turnover  in  the  latest  trading  period  decreased  51%  on  the  previous  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

14,517,835

455,829

616,957

3,945,135

31/12/2015

30,025,428

-6,682

229,478

3,455,734

31/12/2014

42,179,695

91,947

236,156

3,127,335

 

Accounts                                                                                                                 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

4,968,000

-

18,600

437,714

31/12/2015

5,543,610

-

18,600

3,803

31/12/2014

7,769,854

-

18,600

70,620

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

3.90

Industry  average  payment expectation  days

202.54

Industry  average  day  sales outstanding

211.72

Day  sales  outstanding

17.36

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

 

Court  action  type

no

PROTESTED  BILLS

 

Bill  amount

-

NSSO  DETAILS

 

Date  of  summons

-

 

 

Company information

 

Business  number

864146175

Company  name

JIADIMON  BVBA

Fax  number

-

Date  founded

05/03/2004

Company  status

active

Company  type

Private  limited  liability company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

-

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

Personnel  (NSSO  classification)          

Code

-

Description

-

 

Joint  Industrial  Committee  (JIC)          

 

 

Company accounts  

 

Assets                                                                                                                                            

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

12,980

1.41

12,799

-45.03

23,281

-32.13

34,303

-42.35

59,505

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

12,980

1.41

12,799

-45.03

23,281

-32.13

34,303

-42.35

59,505

Land  &  building

0

-

0

-

0

-

0

-

0

Plant  &  machinery

1,197

1205

92

-88.39

790

-53.52

1,699

-18.69

2,089

Furniture  &  Vehicles

11,783

-7.27

12,707

-43.50

22,491

-31.02

32,604

-43.21

57,416

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

0

-

0

-

0

-

0

-

0

Total  current  assets

4,955,020

-10.41

5,530,811

-28.60

7,746,573

-3.48

8,025,749

-72.77

29,470,498

Inventories

490,265

-

0

-100

2,021,783

-

0

-

0

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

490,265

-

0

-100

2,021,783

-

0

-

0

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

690,581

-60.13

1,731,865

-64.35

4,857,311

-38.37

7,881,773

-72.34

28,494,006

Other  amounts  receivable

5,449

-32.86

8,116

38.61

5,855

193

1,994

-98.82

169,250

Cash

3,766,372

-0.62

3,790,020

339

861,624

507

141,788

-82.44

807,242

Miscellaneous  current  assets

2,353

190

809

-

0

-100

195

-

0

Total  Assets

4,968,000

-10.38

5,543,610

-28.65

7,769,854

-3.60

8,060,052

-72.71

29,530,003

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

616,957

168

229,478

-2.83

236,156

33.76

176,559

6.38

165,972

Issued  share  capital

18,600

0

18,600

0

18,600

0

18,600

0

18,600

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

598,357

183

210,878

-3.07

217,556

37.73

157,959

7.18

147,372

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

4,351,043

-18.12

5,314,132

-29.46

7,533,698

-4.44

7,883,493

-73.15

29,364,031

Other  long  term  loans

0

-100

4,082

-70.02

13,615

-40.25

22,786

-27.91

31,608

Other  long  term  liabilities

3,341,158

3.28

3,234,973

11.52

2,900,844

13.59

2,553,778

-

0

Total  long  term  debts

3,341,158

3.15

3,239,055

11.14

2,914,459

13.11

2,576,564

8051

31,608

Current  portion  of  long  term  debt

4,082

-57.18

9,533

3.95

9,171

3.95

8,822

-28.22

12,290

Financial  debts

23

-99

35,810

-

0

-

0

-

0

Trade  creditors

149,273

-88.74

1,325,138

-66.16

3,916,194

-17.44

4,743,564

-83.38

28,537,524

Amounts  Payable  for  Taxes,

61,435

338

14,002

-72.80

51,486

267

14,017

9.73

12,774

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

795,072

15.13

690,594

7.50

642,388

18.84

540,527

-29.79

769,835

Total  current  liabilities

1,009,884

-51.33

2,075,077

-55.08

4,619,238

-12.96

5,306,930

-81.91

29,332,423

Total  Liabilities

4,968,000

-10.38

5,543,610

-28.65

7,769,854

-3.60

8,060,052

-72.71

29,530,003

 

ratio  analysis                                                                                                                    

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

3.14

15700

-0.02

-109

0.22

1000

0.02

-

0.00

Return  on  capital  employed

11.52

6063

-0.19

-106

2.92

495

0.49

-80.63

2.53

Return  on  total  assets  employed

9.18

7650

-0.12

-110

1.18

594

0.17

750

0.02

Return  on  net  assets  employed

73.88

2538

-2.91

-107

38.93

413

7.58

151

3.01

Sales  /  net  working  capital

3.68

-57.65

8.69

-35.58

13.49

-50.07

27.02

-96.35

740.14

Stock  turnover  ratio

3.38

-

-

-

4.79

-

-

-

-

Creditor  days

3.90

-75.85

16.15

-52.54

34.03

44.26

23.59

-76.86

101.93

Debtor  days

17.36

-17.53

21.05

-49.92

42.03

7.33

39.16

-61.52

101.77

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

4.91

83.90

2.67

58.93

1.68

11.26

1.51

51.00

1.00

Liquidity  ratio  /  acid  ratio

4.42

65.54

2.67

115

1.24

-17.88

1.51

51.00

1.00

Current  debt  ratio

1.64

-81.86

9.04

-53.78

19.56

-34.93

30.06

-82.99

176.73

Cashflow

437,714

11408

3,803

-94.61

70,620

224

21,746

3.04

21,104

Net  worth

616,957

168

229,478

-2.83

236,156

33.76

176,559

6.38

165,972

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

0.67

-96.89

21.54

123

9.65

-46.09

17.90

-32.33

26.45

Equity  in  percentage

12.42

200

4.14

36.18

3.04

38.81

2.19

291

0.56

Total  debt  ratio

7.05

-69.56

23.16

-27.40

31.90

-28.56

44.65

-74.76

176.92

Working  capital

3,945,135

14.16

3,455,734

10.50

3,127,335

15.03

2,718,819

1869

138,075

 

Profit  &  loss                                                                                                                                 

Operating  Income

14,542,399

-51.74

30,135,052

-28.62

42,220,293

-42.62

73,574,302

-28.02

102,210,298

Turnover

14,517,835

-51.65

30,025,428

-28.82

42,179,695

-42.59

73,465,999

-28.11

102,195,411

Total  operating  expenses

13,984,761

-53.31

29,953,324

-28.70

42,007,483

-42.76

73,394,620

-28.17

102,185,235

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

14,542,399

-51.63

30,062,948

-28.50

42,048,082

-42.79

73,502,923

-28.08

102,200,122

Employee  costs

18

-

-

-

-

-

-

-

-

Wages  and  salary

-

-

-

-

-

-

-

-

-

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

-

-

-

-

-

Other  employee  costs

18

-

-

-

-

-

0

-

0

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

10,734

2.41

10,482

-4.90

11,022

-1.23

11,159

-19.16

13,805

Operating  result

533,074

639

72,104

-58.13

172,211

141

71,379

601

10,176

Total  financial  income

0

-97.93

2

-93.98

40

-37.28

64

-92.63

870

Total  financial  expenses

77,245

-1.96

78,789

-1.89

80,304

38.32

58,056

860

6,043

Results  on  ordinary  operations before  taxation

455,829

6821

-6,682

-107

91,947

586

13,387

167

5,004

Extraordinary  Income

-

-

-

-

-

-

251,788

3158

7,728

Extraordinary  Charges

-

-

-

-

-

-

247,368

7681

3,179

Extraordinary  items

-

-

-

-

-

-

4,421

-2.82

4,549

Results  for  the  Year  Before Taxation

455,829

6821

-6,682

-107

91,947

416

17,808

86.41

9,553

Taxation

28,850

838662

-3

-100

32,349

347

7,221

220

2,253

Results  on  ordinary  operations

426,979

6393

-6,679

-111

59,598

866

6,166

124

2,751

after  taxation

 

 

 

 

 

 

 

 

 

Net  result

426,979

6393

-6,679

-111

59,598

462

10,587

45.04

7,299

Profit  (Loss)  for  the  Year  to  be Appropriated

426,979

6393

-6,679

-111

59,598

462

10,587

45.04

7,299

 

 

Social Balance Sheet Details

 

Social Balance Sheet

Total

During the reporting year ended 31-12-2016

Full-time Employees

-

Part-time Employees

-

Total Fte Employees

-

 

Number of hours worked

Full-time Employees

-

Part-time Employees

-

Total

-

 

Personnel Charges

Full-time Employees

-

Part-time Employees

-

Total

-

Benefits In Addition To Wages

-

 

During the previous reporting year

Average number employees in Fte

-

Actual working hours

-

Personnel Charges

-

Benefits In Addition To Wages

-

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

-

-

-

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

 

Gender and Education Level

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working Category        Full-Time         Part-Time         Total Fte

Management                        -                        -                       -

White collar worker              -                       -                        -

Blue collar worker                -                       -                         -

Other                                   -                        -                        -

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

 

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

-

-

-

Leavers

-

-

-

 

Total of formal continuing vocational training initiatives for workers paid by the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of initial training initiatives at the expense of the employer

 

Male

 

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

 

 

Industry comparison

                       

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

Payment Information

 

Suspension  of  payments / moratorium  history

Amount

-

Details

-

 

Payment  expectations      

Payment  expectation  days

3.90

Day  sales  outstanding

17.36

 

Industry  comparison         

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

202.54

Industry  average  day  sales outstanding

211.72

 

 

Industry quartile analysis

 

Payment  expectations

 

Company  result

3.90

Lower

132.04

Median

58.79

Upper

25.65

 

Day  sales  outstanding

Company  result

17.36

Lower

136.36

Median

81.74

Upper

44.49

 

 

Shareholder Details

                                                           

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group Structure

 

No  group  structure  for  this  company.

 

 

Minority  Shareholders

 

No  minority  shareholders  found

 

 

Minority  Interests

 

No  minority  interests  found

 

 

Companies  that  match  this  address

 

no  Companies  Match  this  address

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There  is  no  data  for  this  company

 

 

 

Protested Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy and other legal events

 

There  is  no  data  for  this  company

 

 

Director details

 

Current  director  details

 

Position

Manager

Start  Date

01/07/2005

Street

 

Post  code

 

Country

 

Name

BIRJU  SHAH

Name

Birju  Shah

Position

Manager

Start  Date

05/03/2004

 

 

Former  director  details

 

Name

Paresh  Sanghvi

Position

Manager

Start  Date

10/03/2004

End  Date

01/07/2005

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 66.76

UK Pound

1

INR 90.58

Euro

1

INR 79.96

Euro

1

INR 80.03

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

DNS

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.