MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506872

Report Date :

05.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MAYFLOWER ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

Mayflower, 72, Dr. Balasundaram Road, Att Colony, Coimbatore-641018, Tamilnadu

Tel. No.:

91-422-2240004/ 2240005

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

23.06.1997

 

 

Com. Reg. No.:

18-007984

 

 

Capital Investment / Paid-up Capital :

INR 2.500 Million

 

 

CIN No.:

[Company Identification No.]

U45201TZ1997PTC007984

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

33AABCM4463F1ZR

 

 

TIN No.:

33602181728

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCM4463F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into Construction Activities. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 764300

 

 

Status :

Good

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1997. The company is engaged in the business of construction.

 

As per the financial of 2017, the company has reported a decline in its revenue as compared to the previous year but has managed to maintain an average net profit margin of 6.13%.

 

The healthy financial position of the company is reflected by above average net worth base along with low debt balance sheet profile and fair liquidity position.

 

Rating takes into consideration the company’s favourable Earnings Per Share (EPS) of INR 106.45 as against its Face Value (FV) of INR 10.

 

Business is active. Payment seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.05.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Devi

Designation :

Assistant Manager

Contact No.:

91-422-2240004

Date :

30.04.2018

 

 

LOCATIONS

 

Registered Office :

Mayflower, 72, Dr. Balasundaram Road, Att Colony, Coimbatore-641018, Tamilnadu, India

Tel. No.:

91-422-2240004/ 2240005/ 2240006

Fax No.:

91-422-2240006

E-Mail :

mayflowr@vsnl.com

mayflowerenterprises@gmail.com

salesmayflower@gmail.com

Website :

http://mayflowerenterprises.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Venkatachalam Sundaravalli

Designation :

Director

Address :

120, Eleventh Street, Tatabad, Coimbatore-641012, Tamilnadu, India

Date of Appointment :

30.12.1997

DIN No.:

01726903

 

 

Name :

Mr. Mohan Meyyammai

Designation :

Director

Address :

120, 11th Street, Tatabad, Coimbatore-641012, Tamilnadu, India

Date of Appointment :

30.12.1997

DIN No.:

01726922

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U45201TZ2005PLC012029

MAYFLOWER BUILDLINKS LIMITED

01/08/2005

U45201TZ2006PTC012452

CHAKRIKA REALTY PRIVATE LIMITED

11/10/2017

U45201TZ2008PTC014505

MAYFLOWER INNO REALTY PRIVATE LIMITED

02/09/2017

 

 

Name :

Annamalaichettiar Venkatachalam

Designation :

Director

Address :

Old No :- New No : 120 Tatabad Street No -11 Coimbatore (West), Coimbatore 641009, Tamilnadu, India

Date of Appointment :

23.06.1997

DIN No.:

01751002

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U45201TZ2005PLC012029

MAYFLOWER BUILDLINKS LIMITED

01/08/2005

U45201TZ2006PTC012452

CHAKRIKA REALTY PRIVATE LIMITED

23/05/2008

U45201TZ2008PTC014505

MAYFLOWER INNO REALTY PRIVATE LIMITED

28/05/2008

 

 

Name :

Mr. Venkatachalam Mohan

Designation :

Managing Director

Address :

Old No:- New No: 120 Tatabad Street No-11, Coimbatore West, Coimbatore West-641009, Tamilnadu, India

Date of Appointment :

23.06.1997

DIN No.:

01830895

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U45200TN2011PTC079558

MMRF REALTY AND INFRASTRUCTURE PRIVATE LIMITED

10/03/2011

U45201TZ2005PLC012029

MAYFLOWER BUILDLINKS LIMITED

01/08/2005

U45201TZ2006PTC012452

CHAKRIKA REALTY PRIVATE LIMITED

23/05/2008

U45201TZ2008PTC014505

MAYFLOWER INNO REALTY PRIVATE LIMITED

28/05/2008

 

 

KEY EXECUTIVES

 

Name :

Mr. Devi

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

AN Venkatachalam

57000

22.80

V Mohan

60000

24.00

V Sundaravalli

57000

22.80

M Meyyammai

60000

24.00

M Rajee

3000

1.20

V Mohan [HUF]

4000

1.60

AN Venkatachalam [HUF]

1500

0.60

M Sidarth

6500

2.60

M Nandhini

500

0.20

N Shanthi

500

0.20

 

 

 

Total

 

250000

100.00

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

93.60

Public/Other than promoters – Individual/ Hindu Undivided Family – Indian

6.40

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into Construction Activities. [Registered Activity]

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99542339

General Construction Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Indian Overseas Bank

R.S.Puram Branch Coimbatore - 641002, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From Bank Secured

 

 

IDBI Bank – Lap OD A/c

23.516

15.801

HDFC Limited – Construction Finance

0.000

50.000

 

 

 

Total

 

23.516

65.801

 

 

 

Auditors :

 

Name :

S. Krishnamoorthy and Company

Chartered Accountants

Address :

Kanapathy Towers, III Floor, 1391/A-1, Sakthi Road, Ganapthy (Post), Coimbatore-641006, Tamilnadu, India

PAN No.:

AALFS4188C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Associates :

·         Mayflower Build Links Limited

·         Mayflower Inna Reality Private Limited

·         Mayflower Constructions

·         Charika Reality (Private) Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

INR 10/- each

INR 2.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

INR 10/- each

INR 2.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

265.032

238.420

215.379

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

267.532

240.920

217.879

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

47.809

49.651

3.233

(b) Deferred tax liabilities (Net)

0.006

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

47.815

49.651

3.233

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

226.046

173.106

229.414

(b) Trade payables

18.967

20.295

0.000

(c) Other current liabilities

333.629

655.541

15.850

(d) Short-term provisions

0.000

0.000

1094.298

Total Current Liabilities (4)

578.642

848.942

1339.562

 

 

 

 

TOTAL

893.989

1139.513

1560.674

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.658

24.661

26.745

(ii) Intangible Assets

0.529

0.378

0.039

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

84.574

84.574

84.574

(c) Deferred tax assets (net)

0.000

0.002

0.045

(d)  Long-term Loan and Advances

4.496

4.322

4.304

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

99.257

113.937

115.707

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

583.737

723.545

1083.163

(c) Trade receivables

24.477

26.724

21.658

(d) Cash and cash equivalents

1.132

0.393

3.444

(e) Short-term loans and advances

185.386

274.914

336.702

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

794.732

1025.576

1444.967

 

 

 

 

TOTAL

893.989

1139.513

1560.674

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

433.997

662.716

465.011

 

 

Other Income

6.937

7.196

7.715

 

 

TOTAL                                    

440.934

669.912

472.726

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

216.615

222.855

359.095

 

 

Changes in inventories of work-in-progress

139.809

359.618

15.424

 

 

Employees benefits expense

7.188

7.290

5.857

 

 

Other expenses

14.987

28.007

34.939

 

 

TOTAL                                    

378.599

617.770

415.315

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

62.335

52.142

57.411

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

23.328

15.639

25.063

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

39.007

36.503

32.348

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.047

1.979

1.317

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

36.960

34.524

31.031

 

 

 

 

 

Less

TAX                                                                 

10.348

11.482

8.957

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

26.612

23.042

22.074

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

106.45

92.17

88.30

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term Borrowings

1.315

3.262

1.756

 

 

 

 

Cash generated from operations

NA

(33.600)

18.924

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

20.59

14.72

17.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

17.73

24.80

21.47

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

31.96

33.24

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.11

0.07

0.05

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

6.12

2.08

2.14

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.70

0.79

0.86

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.03

0.94

1.08

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.16

3.52

6.15

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.04

0.10

0.12

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.67

3.33

2.29

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

6.13

3.48

4.75

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.98

2.02

1.41

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

9.95

9.56

10.13

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.37

1.21

1.08

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.36

0.36

0.27

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.30

0.21

0.14

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

110.07

90.41

93.76

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.37

1.21

1.08

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

2.500

2.500

2.500

Reserves & Surplus

215.379

238.420

265.032

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

217.879

240.920

267.532

 

 

 

 

long-term borrowings

3.233

49.651

47.809

Short term borrowings

229.414

173.106

226.046

Current Maturities of Long term Borrowings

1.756

3.262

1.315

Total borrowings

234.403

226.019

275.170

Debt/Equity ratio

1.076

0.938

1.029

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

465.011

662.716

433.997

 

 

42.516

(34.512)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

465.011

662.716

433.997

Profit

22.074

23.042

26.612

 

4.75%

3.48%

6.13%

 


LEGAL CASES

 

Principal District Court, Coimbatore

Case Details

Case Type: ARBOP


Filing Number: Filing Date: 02-06-2015


Registration Number: 100130/2015Registration Date: 02-06-2015


CNR Number: TNCB01-000733-2015


Case Status

First Hearing Date: 04th July 2015
Next Hearing Date: 24th April 2018
Stage of Case: ARGUMENTS
Court Number and Judge: 1-Principal District Judge

Petitioner and Advocate

1) Ms. B.E. Billimoria and Co., Limited

    Advocate- Gopalakrishnan.V



Respondent and Advocate

1) Ms. Mayflower Enterprises Pvt., Ltd.,

    Advocate - Sivakumar.V



Acts

Under Act(s)

Under Section(s)

ArbitrationandConciliationAct

9

History of Case Hearing

 

Registration Number

Judge

Business On Date

Hearing Date

Purpose of hearing

100130/2015

Principal District Judge

04-07-2015

31-07-2015

Private Notice

100130/2015

Principal District Judge

31-07-2015

04-09-2015

COUNTER

100130/2015

Principal District Judge

04-09-2015

09-10-2015

COUNTER

100130/2015

Principal District Judge

09-10-2015

26-10-2015

COUNTER

100130/2015

Principal District Judge

26-10-2015

28-10-2015

COUNTER

100130/2015

Principal District Judge

28-10-2015

16-12-2015

ENQUIRY

100130/2015

Principal District Judge

16-12-2015

16-02-2016

ENQUIRY

100130/2015

Principal District Judge

16-02-2016

30-03-2016

ENQUIRY

100130/2015

Principal District Judge

30-03-2016

16-06-2016

ARGUMENTS

100130/2015

Principal District Judge

16-06-2016

12-07-2016

ARGUMENTS

100130/2015

Principal District Judge

12-07-2016

12-08-2016

ARGUMENTS

100130/2015

Principal District Judge

12-08-2016

29-09-2016

ARGUMENTS

100130/2015

Principal District Judge

29-09-2016

09-11-2016

ARGUMENTS

100130/2015

Principal District Judge

09-11-2016

15-12-2016

ARGUMENTS

100130/2015

Principal District Judge

15-12-2016

20-01-2017

ARGUMENTS

100130/2015

Principal District Judge

20-01-2017

28-02-2017

ARGUMENTS

100130/2015

Principal District Judge

28-02-2017

04-04-2017

ARGUMENTS

100130/2015

Principal District Judge

04-04-2017

15-06-2017

ARGUMENTS

100130/2015

Principal District Judge

15-06-2017

26-07-2017

ARGUMENTS

100130/2015

Principal District Judge

26-07-2017

05-09-2017

ARGUMENTS

100130/2015

Principal District Judge

05-09-2017

25-10-2017

ARGUMENTS

100130/2015

Principal District Judge

25-10-2017

07-12-2017

ARGUMENTS

100130/2015

Principal District Judge

07-12-2017

06-01-2018

ARGUMENTS

100130/2015

Principal District Judge

06-01-2018

25-01-2018

ARGUMENTS

100130/2015

Principal District Judge

25-01-2018

06-02-2018

ARGUMENTS

100130/2015

Principal District Judge

06-02-2018

08-03-2018

ARGUMENTS

100130/2015

Principal District Judge

08-03-2018

20-03-2018

ARGUMENTS

100130/2015

Principal District Judge

20-03-2018

28-03-2018

ARGUMENTS

100130/2015

Principal District Judge

28-03-2018

07-04-2018

ARGUMENTS

100130/2015

Principal District Judge

07-04-2018

24-04-2018

ARGUMENTS



Case Details

Case Type: ARBOP


Filing Number: /Filing Date: 02-06-2015


Registration No.: 100130/2015Registration Date: 02-06-2015


Case Code: 



Case Status

First Hearing Date: 04th July 2015
Next Hearing Date: 30th March 2016
Stage of Case: ENQUIRY
Court No. and Judge: 1-Principal District Judge

Petitioner and Advocate

1) M/s. B.E. Billimoria and Co., Limited


    Address - 401-402, 4th Floor, Sigma Wing, Raheja Towers, 177 Anna Salai, Chennai-2.


    Advocate- V. Gopalakrishnan


Respondent and Advocate

1) M/s. Mayflower Enterprises Pvt., Ltd., and another


    Address - No.72, Dr. Balasundaram Road, Coimbatore-108.


Acts

Under Act(s)

Under Section(s)

ArbitrationandConciliationAct

9

History of Case Hearing

 

 

Registration No.

Judge

Business On Date

Hearing Date

Purpose of hearing

100130/2015

Principal District Judge

04-07-2015

31-07-2015

Private Notice

100130/2015

Principal District Judge

31-07-2015

04-09-2015

COUNTER

100130/2015

Principal District Judge

04-09-2015

09-10-2015

COUNTER

100130/2015

Principal District Judge

09-10-2015

26-10-2015

COUNTER

100130/2015

Principal District Judge

26-10-2015

28-10-2015

COUNTER

100130/2015

Principal District Judge

28-10-2015

16-12-2015

ENQUIRY

100130/2015

Principal District Judge

16-12-2015

16-02-2016

ENQUIRY

100130/2015

Principal District Judge

16-02-2016

30-03-2016

ENQUIRY

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

C00936104

10486168

The Repatriates Cooperative Finance and Development Bank Ltd (Repco Bank Ltd)

26/03/2014

-

-

35000000.0

33, North Usman RoadT. NagarChennaiTN600017IN

2

G76653575

10125473

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

10/09/2008

-

03/02/2018

100000000.0

HDFC HOUSE, NO. 29, KAMARAJ ROADCOIMBATORETN641018IN

3

G70233127

10420811

AXIS BANK LIMITED

27/03/2013

-

08/12/2017

2000000.0

RETAIL ASSET CENTRE204,AATHISHREE TOWERS,I FLOOR, D B ROAD, R S PURAMCOIMBATORETN641002IN

4

C81800831

90000964

INDIAN OVERSEAS BANK

21/07/1999

23/12/2013

01/03/2016

110000000.0

R.S.PURAM BRANCH575, D.B.ROAD, R.S.PURAMCOIMBATORETN641002IN

5

C81020596

10532346

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

12/09/2013

-

24/02/2016

100000000.0

29, Kamaraj RoadOff Circuit HouseCoimbatoreTN641018IN

6

C81021073

10416215

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

07/02/2013

-

24/02/2016

150000000.0

29, Kamaraj RoadOff Circuit HouseCoimbatoreTN641018IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term Loan – IDBI Bank

47.809

48.304

BMW Financial Service

0.000

1.347

 

 

 

SHORT TERM BORROWINGS

 

 

Loans and advances from directors

202.530

107.305

 

 

 

Total

 

250.339

156.956

 

 

REVIEW OF BUSINESS OPERATIONS AND FUTURE PROSPECTS

 

During the year, the company has achieved a Turnover of INR 433.997 Million as compared to INR 662.716 Million in the previous financial year and a net profit of INR 26.612 Million as compared to a net profit of INR 23.042 Million during the previous financial year.

 


FIXED ASSETS:

 

Tangible Assets

 

·         Plant and Machinery

·         Computer

·         Office Equipment

·         Vehicles

·         Land

·         Office-Interior

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.77

UK Pound

1

INR 90.58

Euro

1

INR 79.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.