MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

506769

Report Date :

05.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PATHFINDER INFRASTRUCTURES PRIVATE LIMITED

 

 

Registered Office :

A-70, Hauz Khas, 3rd Floor, New Delhi- 110016

Mobile No.:

91-9999050497 (Mr. Ankit Goyal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

22.05.2007

 

 

Com. Reg. No.:

55- 163734

 

 

Capital Investment / Paid-up Capital :

INR 7.350 Million

 

 

CIN No.:

[Company Identification No.]

U45400DL2007PTC163734

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AAECP2977L1ZW

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECP2977L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Electrical and civil goods. [Confirmed by management]

 

 

No. of Employees :

11 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2007.

 

Mr. Ankit Goyal (General Manager) has claimed that the subject has changed its operational activity during the FY 2017. Earlier the subject was engaged into real estate business but now it is engaged in trading of electrical and civil goods and hence it did not report any operational revenue.

 

The overall financial profile of the company seems to be average marked by comfortable net worth base along with debt free balance sheet profile.

 

Rating is constrained on account of absence of operational income.

 

No payment terms are known.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ankit Goyal

Designation :

General Manager

Contact No.:

91-9999050497

Date :

03.05.2018

 

 

LOCATIONS

 

Registered Office / Warehouse:

A-70, Hauz Khas, 3rd Floor, New Delhi- 110016, India

Tel. No.:

91-11-41080100

Mobile No.:

91-9999050497 (Mr. Ankit Goyal)

91-9811279921 (Mr. Manoj)

Fax No.:

Not Available

E-Mail :

path.inf@gmail.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Swaran Singh

Designation :

Director

Address :

A-70, Hauz Khas, New Delhi- 110016, India

Date of Birth/Age :

10.02.1954

Date of Appointment :

22.05.2007

DIN No.:

00187130

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U51109DL2007PTC168615

MEDCRAFT INTERNATIONAL PRIVATE LIMITED

24/09/2007

-

U70101DL2007PTC245012

OMKARESHWAR BUILDERS PRIVATE LIIMITED

04/06/2010

-

U15132DL2012PTC237503

OMKARESHWAR AQUATECH PRIVATE LIMITED

14/06/2012

-

U92490DL2013PTC248193

BLOCKBUSTER MOTION PICTURES PRIVATE LIMITED

12/02/2013

-

 

 

Name :

Mrs. Jatinder Kaur

Designation :

Director

Address :

A-70, Hauz Khas, New Delhi- 110016, India

Date of Birth/Age :

06.09.1956

Date of Appointment :

22.05.2007

DIN No.:

00200735

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70101DL2007PTC245012

OMKARESHWAR BUILDERS PRIVATE LIIMITED

04/06/2010

-

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Ankit Goyal

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

Swaran Singh

 

100000

Jatinder Kaur

 

70000

Swaran Singh and Sons, HUF

 

189500

SS Pick and Move Private Limited, India

 

172500

Medcraft International Private Limited, India

 

202500

Daljit Singh Saini

 

500

Total

 

735000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

23.13

Public/Other than promoters- Individual/Hindu Undivided Family- Indian

25.85

Public/Other than promoters - Body corporate

51.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Electrical and civil goods. [Confirmed by management]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Trading (buying and selling) in real estate

68100

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

End Users, OEM’s

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

11 (Approximately)

 

 

Bankers :

Banker Name :

Indian Bank

Branch :

New Delhi, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

Auditors :

 

Name :

Purohit and Purohit

Chartered Accountants

Address :

Ashirwad, First Floor 4788-4790, 23, Ansari Road, Darya Ganj, New Delhi – 110002, India

Tel. No.:

91-11-23260276/23241496

E-Mail :

purohitandpurohit@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFK6561E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company:

Omkareshwar Builders Private Limited [U70101DL2007PTC245012]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

735000

Equity Shares

INR 10/- each

INR 7.350 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.350

7.350

7.350

(b) Reserves & Surplus

17.928

17.661

17.361

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

25.278

25.011

24.711

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2.500

0.000

0.000

(c) Other current liabilities

0.054

0.137

0.528

(d) Short-term provisions

0.055

0.060

0.067

Total Current Liabilities (4)

2.609

0.197

0.595

 

 

 

 

TOTAL

27.887

25.208

25.306

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.008

0.012

0.018

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.550

1.550

1.550

(c) Deferred tax assets (net)

0.125

0.146

0.170

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.683

1.708

1.738

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.171

14.646

19.719

(c) Trade receivables

0.846

0.000

0.000

(d) Cash and cash equivalents

0.194

0.674

0.319

(e) Short-term loans and advances

7.811

8.053

3.463

(f) Other current assets

0.182

0.127

0.067

Total Current Assets

26.204

23.500

23.568

 

 

 

 

TOTAL

27.887

25.208

25.306

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

0.000

11.400

4.600

 

Other Income

0.863

0.000

0.000

 

TOTAL

0.863

11.400

4.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

9.483

2.268

 

Employees benefits expense

0.240

0.980

0.999

 

Other expenses

0.331

0.599

0.935

 

TOTAL

0.571

11.062

4.202

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.292

0.338

0.398

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.001

0.007

0.004

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.291

0.331

0.394

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.003

0.006

0.024

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.288

0.325

0.370

 

 

 

 

 

Less

TAX

0.021

0.024

0.023

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.267

0.301

0.347

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.39

0.44

0.47

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

(0.421)

0.422

1.829

 

 

 

 

Net cash flows from (used in) operations

(0.481)

0.355

1.829

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

0.00

0.00

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

0.00

0.00

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.02

0.02

0.02

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

36.50

28.17

22.11

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.09

0.01

0.02

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.10

0.01

0.02

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.00

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

292.00

48.29

99.50

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.00

2.64

7.54

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.96

1.19

1.37

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

1.06

1.20

1.40

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

10.04

119.29

39.61

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

3.46

44.94

6.47

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.91

0.99

0.98

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

10.04

119.29

39.61

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

7.350

7.350

7.350

Reserves & Surplus

17.361

17.661

17.928

Share Application money pending allotment

0.000

0.000

0.000

Net worth

24.711

25.011

25.278

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Total Income 

4.600

11.400

0.863

 

 

147.826

(92.430)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Total Income 

4.600

11.400

0.863

Profit

0.347

0.301

0.267

 

7.54%

2.64%

30.94%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

REVIEW OF BUSINESS OPERATIONS AND FUTURE PROSPECTS

 

The real estate sector remained gloomy and critical during the year also, which had its negative impact on performance of the company. There was not sale during the year. The receipt from operations and other receipt were INR 0.863 Million against INR 11.400 million during the previous year registering a negative growth over the last year and net result after interest and depreciation and taxation was a profit of INR 0.267 Million as against a profit of INR 0.300 million political as well as economy frontiers, years ahead will be prosperous for the company. There was no change in the nature of business of the company.

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

AMOUNT

ADDRESS

1

G63307748

100135070

INDIAN BANK

24/10/2017

130000000.0

IND MSME Branch, C-26-27, First Floor, Community Center, Janakpuri, New Delhi - 110058, India

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.77

UK Pound

1

INR 90.58

Euro

1

INR 79.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.