MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507167

Report Date :

05.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SMALTICERAM INDIA PRIVATE LIMITED

 

 

Registered Office :

Iscon Tile Zone, 1st Floor, Shop No. 109, Rafadeshwar, Village Jambudiya, Morbi, Rajkot - 363642 Gujarat

Tel. No.:

91-282-2283990

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

13.11.2015

 

 

Com. Reg. No.:

04-085068

 

 

Capital Investment / Paid-up Capital :

INR 10.500 Million

 

 

CIN No.:

[Company Identification No.]

U74900GJ2015PTC085068

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

24092010816

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AAWCS4252K1ZT

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAWCS4252K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Manufacturer and Exporter of Le Fritte Ceramic, Le Graniglie, etc. [Confirmed by Management]

 

·         Manufacturer of Ceramic Products. [Registered Activity]

 

 

No. of Employees :

30 [Approximately]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2015. It has started its business activity from 2016.

 

The company is a subsidiary of Snalticeram Unicer SPA.

 

As per the financial of 2017, the company has achieved sales turnover of INR 173.720 million along with average net profit margin.

 

The moderate financial position of the company is marked by low reserve base.

 

Business is active. Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 05.05.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kishan Mesta

Designation :

Accountant

Contact No.:

91-9099083450

Date :

03.05.2018

 

 

LOCATIONS

 

Registered Office :

Iscon Tile Zone, 1st Floor, Shop No. 109, Rafadeshwar, Village Jambudiya, Morbi, Rajkot - 363642 Gujarat, India

Tel. No.:

91-282-2283990

Mobile No.:

91-9099083450 [Mr. Kishan Mesta]

Fax No.:

Not Available

E-Mail :

maheshjbhat2000@yahoo.com 

accountsmaltiindia@gmail.com

Location :

Owned

Locality :

Industrial

 

 

Factory:

Morbi, Rajkot – 363642, Gujarat, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Mahesh Janardhan Bhat

Designation :

Director

Address :

House No-12, Behind Syndicate Bank, Murdeshwar, Karwar -581350, Karnataka, India

Date of Appointment :

13.11.2015

DIN No.:

03204029

 

 

Name :

Lauro Palazzi

Designation :

Director

Address :

Via Saba Umberto 18 42014 Castellarano Re Castellarano Re 42014 IT

Date of Appointment :

13.11.2015

DIN No.:

07238817

 

 

Name :

Giovanni Pollini

Designation :

Director

Address :

V Dorale 10 42014 Roteglia Roteglia 42014 IT

Date of Appointment :

01.03.2016

DIN No.:

07471157

 

 

KEY EXECUTIVES

 

Name :

Mr. Kishan Mesta

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

% age holding

Smalticeram Unicer SPA

798000

76.00

Mahesh Bhat

252000

24.00

 

 

 

Total

 

1050000

100.00

 

 

AS ON: 18.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

24.00

Promoters (Body corporate)

76.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Manufacturer and Exporter of Le Fritte Ceramic, Le Graniglie, etc. [Confirmed by Management]

 

·         Manufacturer of Ceramic Products. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

69010030

Tiles

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Dubai

·         Iran

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Italy

·         Spain

·         Indonesia

 

 

Terms :

 

Selling :

Advance Payment, L/C and Cheque

 

 

Purchasing :

Advance Payment, L/C and Cheque

 

 

PRODUCTION STATUS: NOT AVAILABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Manufacturer

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

30 [Approximately]

 

 

Bankers :

 

Bank Name:

ICICI Bank Limited

Branch:

Sardar Vallabhbhai Patel, Marketing Yard, P B 105, 1st Floor, Bank Building, Morbi, Rajkot – 363642, Gujarat, India

Person Name (with Designation):

--

Contact Number:

91-8980018973

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

Management non-cooperative

 

 

 

 

 

Auditors :

 

Name :

Zinzuwadia and

Chartered Accountants

Address :

301, Abhiraj Complex, 68 - B, Swastik CO. OP. SO., Navrangp, Ahmedabad - 380009, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AAAFZ3719K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Smalticeram Unicer SPA (Italy)

 

 

Fellow Subsidiaries :

·         Smalticeram EspanaS A (Spain)

·         Smalticeram PT Unicer Indoasia

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1050000

Equity Shares

INR 10/- each

INR 10.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1050000

Equity Shares

INR 10/- each

INR 10.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

10.500

10.500

(b) Reserves & Surplus

 

5.080

-2.305

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

15.580

8.195

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

25.700

0.000

(b) Trade payables

 

77.399

0.000

(c) Other current liabilities

 

15.825

0.292

(d) Short-term provisions

 

2.903

0.046

Total Current Liabilities (4)

 

121.827

0.338

 

 

 

 

TOTAL

 

137.407

8.533

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

9.057

0.000

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.022

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.143

0.020

Total Non-Current Assets

 

9.222

0.020

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

33.920

0.000

(c) Trade receivables

 

80.985

0.000

(d) Cash and cash equivalents

 

0.737

8.300

(e) Short-term loans and advances

 

0.600

0.000

(f) Other current assets

 

11.943

0.213

Total Current Assets

 

128.185

8.513

 

 

 

 

TOTAL

 

137.407

8.533

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Revenue from Operations

 

173.721

0.000

 

 

Other Income

 

7.060

0.000

 

 

TOTAL                                    

 

180.781

0.000

 

 

 

[Due to business growth]

Less

EXPENSES

 

 

 

 

 

Cost of Raw Materials Consumed

 

122.787

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(0.003)

0.000

 

 

Employees benefits expense

 

7.570

0.040

 

 

Other expenses

 

38.881

2.263

 

 

TOTAL                                    

 

169.235

2.303

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

11.546

(2.303)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

0.040

0.002

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

11.506

(2.305)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

1.632

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

 

9.874

(2.305)

 

 

 

 

 

Less

TAX                                                                 

 

2.489

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX    

 

7.385

(2.305)

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (INR)

 

7.03

(2.20)

 

 

PARTICULARS

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

250.000

 

 

 

 

 

Expected Sales (2017-2018): INR 350.000 Million

 

The above information has been parted by Mr. Kishan Mesta [Accountant]

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Maturities of Long term debt

 

NA

NA

 

 

 

 

Cash generated from operating Activities

 

3.726

(2.200)

 

 

 

 

Net Cash used in operating Activities

 

3.126

(2.200)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

170.16

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

2.15

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

230.08

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.34

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

1.27

0.00

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.89

0.04

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

1.65

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

7.82

0.04

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.58

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

288.65

(1151.50)

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

4.25

0.00

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

5.37

(27.01)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

47.40

(28.13)

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

1.05

25.19

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.77

25.19

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.11

0.96

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

2.45

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.05

25.19

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Share Capital

10.500

10.500

Reserves & Surplus

(2.305)

5.080

Money received against share warrants

0.000

0.000

Share Application money pending allotment

0.000

0.000

Net worth

8.195

15.580

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

25.700

Total borrowings

0.000

25.700

Debt/Equity ratio

0.000

1.650

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

0.000

173.721

 

 

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

0.000

173.721

Profit/(Loss)

(2.305)

7.385

 

 

4.25%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

Considered good

25.700

0.000

 

 

 

Total

 

25.700

0.000

 

STATE OF COMPANY’S AFFAIR AND FUTURE OUTLOOK

 

In the Financial year 2016-17, the Company has delivered at consistent and competitive business performance, through the year and at the same time made good progress on our sustainability agenda. In the Financial year 2016-17, the turnover of the Company is INR 173720 million. Net Profit is INR 7.385 million

 

 

CORPORATE INFORMATION

 

The company is a subsidiary company of Smaiticeram Unicer SPA, Italy and incorporated under the provisions of the companies Act, 2013. The company is engaged in the activity of manufacturing.

 

 

FIXED ASSETS:

 

·         Furniture and Fixtures

·         Vehicles

·         Computer and Printer

·         Plant and Machinery

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.77

UK Pound

1

INR 90.58

Euro

1

INR 79.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

ARCH

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and opera     tions size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.