MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507353

Report Date :

07.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

CORINO MACCHINE S.P.A.

 

 

Registered Office :

Strada Statale 231, 3/C 12066 - Monticello D'ALBA (CN) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

11.01.1983

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacture of textile machinery, machinery and systems for auxiliary treatment of textiles, sewing and weaving machines (including spare parts and accessories)

 

 

No. of Employees :

From 36 to 50

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Corino Macchine S.p.a.

 

Strada Statale 231, 3/C

 

12066 - Monticello d'Alba        (CN)         -IT-

 

 

Summary

 

Fiscal Code

:

00841410046

Legal Form

:

Joint stock company

start of Activities

:

20/01/1983

Equity

:

Over 2.582.254

Turnover Range

:

12.750.000/15.500.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of textile machinery, machinery and systems for auxiliary treatment of textiles, sewing and weaving machines (including spare parts and accessories)

 

 

Legal Data

 

Legal Form : Joint stock company

Register of Handcraft firms : 50190

 

Register of Handcraft firms : 50190 of Cuneo

 

Fiscal Code : 00841410046

 

Foreign Trade Reg. no. : CN008277 since 30/01/1992

 

Foreign Trade Reg. no. : 008277 of Cuneo since 30/01/1992

 

Foreign Trade Reg. no. : M272119 of Cuneo

 

Chamber of Commerce no. : 130185 of Cuneo since 26/01/1983

 

Firms' Register : CN003-3160 of Cuneo since 19/02/1996

 

V.A.T. Code : 00841410046

 

Tribunal Co. Register : 3160 of

 

Foundation date

: 11/01/1983

Establishment date

: 11/01/1983

Start of Activities

: 20/01/1983

Legal duration

: 31/12/2050

Nominal Capital

: 500.000

Subscribed Capital

: 500.000

Paid up Capital

: 500.000

 

Legal mail :

CORINOMACCHINE@PEC.IT

 

 

Members

 

Corino

Roberto

 

Born in Alba

(CN)

on 19/05/1953

- Fiscal Code : CRNRRT53E19A124O

 

Residence:

Cherasca

, 45

- 12051

Alba

(CN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

13/10/2016

Director

13/10/2016

Managing Director

13/10/2016

 

No Prejudicial events are reported

 

No Protests registered

 

Bubbio

Tiziana

 

Born in Alba

(CN)

on 03/10/1961

- Fiscal Code : BBBTZN61R43A124Y

 

Residence:

Cherasca

, 45

- 12051

Alba

(CN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

13/10/2016

Managing Director

13/10/2016

 

No Prejudicial events are reported

 

No Protests registered

 

Corino

Paolo

 

Born in Alba

(CN)

on 05/02/1987

- Fiscal Code : CRNPLA87B05A124H

 

Residence:

Cherasca

, 45

- 12051

Alba

(CN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

13/10/2016

Managing Director

13/10/2016

 

No Prejudicial events are reported

 

No Protests registered

 

Corino

Francesco

 

Born in Alba

(CN)

on 18/12/1988

- Fiscal Code : CRNFNC88T18A124L

 

Residence:

Cherasca

, 45

- 12051

Alba

(CN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

13/10/2016

Managing Director

13/10/2016

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Corino

Roberto

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

CORINO ENGINEERING S.R.L." ABBREVIABILE"CORINO S.R.L. IN LIQUIDAZIONE

Monticello d'Alba (CN) - IT -

01970480040

Sole Director

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Corino Roberto

Alba - IT -

CRNRRT53E19A124O

450.000 .Eur

90,00

Bubbio Donatella

Alba - IT -

BBBDTL57L66A124H

50.000 .Eur

10,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 20/01/1983

 

231

, 3/C

- 12066

- Monticello d'Alba

(CN)

- IT -

 

PHONE

: 0173440576

 

FAX

: 0173363695

 

Legal mail

: CORINOMACCHINE@PEC.IT

 

Employees

: 43

 

Assistants

: 3

 

Fittings and Equipment for a value of 27.000

Eur

 

Stocks for a value of 1.370.000

Eur

 

Sales are on an international scale.

The firm operates abroad as exporter..

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- its own agents

 

Export is mainly towards:

- Italy

 

- France

 

- Ireland

 

-

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited partnership

General partnership

18/06/1985

General partnership

Limited liability company

19/09/1989

Limited liability company

Joint stock company

11/04/2005

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Corino Macchine di Roberto Corino eamp; S. s.a.s.

18/06/1985

Corino Macchine di Roberto Corino eamp; C. s.n.c.

19/09/1989



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

MONTICELLO D'ALBA (CN)

Buildings

1

02/05/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

MONTICELLO D'ALBA (CN) STRADA STATALE 231, 3/C Piano T-1

12

200

3

cat. D/1

Euro: 26.760,00

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

The company is active since 1983

Balance sheets for the years 2014, 2015 and 2016 were analyzed.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 14,86% in 2016 with a good increase in turnover (+10,07% in 2016 compared to 2015 and +7,27% in 2015 compared to 2014).

The operating result was positive in the last financial year (8,47%) and reflects the field's average.

The amount of the operating result is equal to Eur. 1.046.481 ,showing stability in respect to the value of 2015.

During the latest financial year the gross operating margin amounted to Eur. 1.239.282 with no sensible increase as against 2015.

The company has an excellent net worth if compared to its debts, with a low indebtedness (0,35) and with an upward trend compared to the previous year.

With regard to equity capital, an amount of Eur. 4.515.019 is registered. , unchanged as opposed to the preceding year.

In the year 2016 total debts amounted to Eur. 5.958.793 , a more or less stable value.

The company does not exceed in bank credits; payments average period is instead slightly high (131,3 gg.) even if it still falls within the sector's average.

Liquidity is good (1,59)

Accounts receivable average term is 80,13 days. , shorter than the sector's average.

Eur. 807.277 is the value of cash flow during the year 2016

Labour cost amounts to Eur. 2.032.606, with a 15,33% incidence on production costs. , whereas the incidence on sales revenues is of 14,38%.

The incidence of the financial charges is of -0,18% on the sales amount.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

14.138.817

Profit (Loss) for the period

670.726

 

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

12.844.130

Profit (Loss) for the period

589.430

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

11.973.451

Profit (Loss) for the period

273.556

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

10.254.427

Profit (Loss) for the period

121.242

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

10.543.278

Profit (Loss) for the period

142.603



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

13.802

16.768

17.687

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

20.016

. Total Intangible Fixed Assets

13.802

16.768

37.703

. TANGIBLE FIXED ASSETS

. . Real estate

2.580.817

2.348.787

2.405.289

. . Plant and machinery

5.135

4.881

6.204

. . Industrial and commercial equipment

22.330

17.825

21.688

. . Other assets

100.046

113.885

82.498

. . Assets under construction and advances

27.181

. Total Tangible fixed assets

2.708.328

2.512.559

2.515.679

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

604.262

649.262

776.954

. . Own shares

. . . Total nominal value

. Total financial fixed assets

604.262

649.262

776.954

Total fixed assets

3.326.392

3.178.589

3.330.336

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

984.270

1.017.462

1.222.350

. . Work in progress and semimanufactured

267.087

189.517

62.325

. . Work in progress on order

. . Finished goods

114.791

126.317

186.848

. . Advance payments

. Total Inventories

1.366.148

1.333.296

1.471.523

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.517.724

2.909.358

3.120.460

. . Beyond 12 months

43.260

45.351

. . Trade receivables

3.147.184

2.551.062

2.741.053

. . . . Within 12 months

3.103.924

2.551.062

2.741.053

. . . . Beyond 12 months

43.260

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

333.754

317.671

319.189

. . . . Within 12 months

333.754

317.671

319.189

. . . . Beyond 12 months

. . Receivables for anticipated taxes

42.201

45.351

17.632

. . . . Within 12 months

42.201

17.632

. . . . Beyond 12 months

45.351

. . Receivables due from third parties

37.845

40.625

42.586

. . . . Within 12 months

37.845

40.625

42.586

. . . . Beyond 12 months

. Total Credits not held as fixed assets

3.560.984

2.954.709

3.120.460

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

4.077.333

3.315.249

2.110.713

. . Checks

. . Banknotes and coins

4.987

8.936

7.476

. Total Liquid funds

4.082.320

3.324.185

2.118.189

Total current assets

9.009.452

7.612.190

6.710.172

ADJUSTMENT ACCOUNTS

. Discount on loans

29.348

26.840

. Other adjustment accounts

14.585

Total adjustments accounts

14.585

29.348

26.840

TOTAL ASSETS

12.350.429

10.820.127

10.067.348

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

500.000

500.000

500.000

. Additional paid-in capital

. Revaluation reserves

1.522.384

1.522.384

1.522.384

. Legal reserve

100.096

100.096

100.096

. Reserve for Own shares

. Statute reserves

. Other reserves

-2.907

. Accumulated Profits (Losses)

1.724.720

1.135.290

1.061.734

. Profit( loss) of the year

670.726

589.430

547.112

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

4.515.019

3.847.200

3.731.326

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

424.992

368.742

368.742

. . Taxation fund, also differed

. . Other funds

67.316

57.898

Total Reserves for Risks and Charges

492.308

426.640

368.742

Employee termination indemnities

1.051.089

1.004.734

939.082

ACCOUNTS PAYABLE

. . . . Within 12 months

5.674.660

4.848.648

5.180.024

. . . . Beyond 12 months

284.133

434.260

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

1.256.783

1.046.838

816.078

. . . . Within 12 months

972.650

612.578

816.078

. . . . Beyond 12 months

284.133

434.260

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

398.527

341.675

342.996

. . . . Within 12 months

398.527

341.675

342.996

. . . . Beyond 12 months

. . Trade payables

3.992.073

3.417.236

3.691.200

. . . . Within 12 months

3.992.073

3.417.236

3.691.200

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

100.575

249.005

139.757

. . . . Within 12 months

100.575

249.005

139.757

. . . . Beyond 12 months

. . Due to social security and welfare inst.

102.698

100.628

92.604

. . . . Within 12 months

102.698

100.628

92.604

. . . . Beyond 12 months

. . Other payables

108.137

127.526

97.389

. . . . Within 12 months

108.137

127.526

97.389

. . . . Beyond 12 months

Total accounts payable

5.958.793

5.282.908

5.180.024

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

333.220

258.645

121.730

Total adjustment accounts

333.220

258.645

121.730

TOTAL LIABILITIES

12.350.429

10.820.127

10.340.904

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

14.138.817

12.844.130

11.973.451

. Changes in work in progress

62.623

61.120

119.108

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

107.687

73.837

61.616

. . Contributions for operating expenses

7.288

. . Different income and revenues

107.687

66.549

61.616

Total value of production

14.309.127

12.979.087

12.154.175

PRODUCTION COSTS

. Raw material,other materials and consum.

8.011.910

6.877.446

7.168.930

. Services received

2.922.581

2.770.401

. Leases and rentals

10.917

11.568

2.433.312

. Payroll and related costs

2.032.606

1.918.761

1.866.672

. . Wages and salaries

1.468.677

1.383.828

1.340.582

. . Social security contributions

452.739

433.686

426.105

. . Employee termination indemnities

104.870

97.849

91.442

. . Pension and similar

. . Other costs

6.320

3.398

8.543

. Amortization and depreciation

136.551

184.407

189.533

. . Amortization of intangible fixed assets

6.866

32.923

86.302

. . Amortization of tangible fixed assets

113.398

98.259

89.496

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

16.287

53.225

13.735

. Changes in raw materials

29.771

199.347

-84.344

. Provisions to risk reserves

50.000

. Other provisions

56.250

. Other operating costs

62.060

48.149

103.571

Total production costs

13.262.646

12.060.079

11.677.674

Diff. between value and cost of product.

1.046.481

919.008

476.501

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

16.609

17.312

25.293

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

13.425

14.942

23.531

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

3.184

2.370

1.762

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

3.184

2.370

1.762

. Interest and other financial expense

-42.638

-20.420

-29.859

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

29.859

Total financial income and expense

-26.029

-3.108

-4.566

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

1

8.052

. . Gains on disposals

. . Other extraordinary income

1

8.052

. Extraordinary expense

-2.148

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-2.148

Total extraordinary income and expense

1

5.904

Results before income taxes

1.020.452

915.901

477.839

. Taxes on current income

349.726

326.471

204.283

. . current taxes

346.576

354.191

204.283

. . differed taxes(anticip.)

-27.720

. Net income for the period

670.726

589.430

273.556

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

670.726

589.430

273.556

 

 

RATIOS

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,27

0,29

0,33

0,18

Elasticity Ratio

Units

0,73

0,70

0,67

0,80

Availability of stock

Units

0,11

0,12

0,15

0,24

Total Liquidity Ratio

Units

0,62

0,58

0,52

0,48

Quick Ratio

Units

0,33

0,31

0,21

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,35

0,40

0,82

3,25

Self Financing Ratio

Units

0,37

0,36

0,37

0,19

Capital protection Ratio

Units

0,74

0,72

0,72

0,63

Liabilities consolidation quotient

Units

0,24

0,30

0,18

0,19

Financing

Units

1,32

1,37

1,39

3,80

Permanent Indebtedness Ratio

Units

0,47

0,49

0,46

0,36

M/L term Debts Ratio

Units

0,11

0,13

0,09

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,63

CORRELATION

Fixed assets ratio

Units

1,76

1,66

1,40

1,75

Current ratio

Units

1,59

1,57

1,30

1,21

Acid Test Ratio-Liquidity Ratio

Units

1,35

1,29

1,01

0,81

Structure's primary quotient

Units

1,36

1,21

1,12

1,03

Treasury's primary quotient

Units

0,72

0,69

0,41

0,06

Rate of indebtedness ( Leverage )

%

273,54

281,25

269,81

516,42

Current Capital ( net )

Value

3.334.792

2.763.542

1.530.148

422.465

RETURN

Return on Sales

%

5,71

6,02

3,87

3,35

Return on Equity - Net- ( R.O.E. )

%

14,86

15,32

7,33

5,13

Return on Equity - Gross - ( R.O.E. )

%

22,60

23,81

12,81

14,77

Return on Investment ( R.O.I. )

%

8,47

8,49

4,73

4,16

Return/ Sales

%

7,40

7,16

3,98

4,11

Extra Management revenues/charges incid.

%

64,09

64,14

57,41

28,57

Cash Flow

Value

807.277

773.837

463.089

122.482

Operating Profit

Value

1.046.481

919.008

476.501

144.752

Gross Operating Margin

Value

1.239.282

1.153.415

666.034

241.990

MANAGEMENT

Credits to clients average term

Days

80,13

71,50

82,41

111,85

Debts to suppliers average term

Days

131,30

127,36

138,39

128,30

Average stock waiting period

Days

34,78

37,37

44,24

80,43

Rate of capital employed return ( Turnover )

Units

1,14

1,19

1,19

1,08

Rate of stock return

Units

10,35

9,63

8,14

4,45

Labour cost incidence

%

14,38

14,94

15,59

19,12

Net financial revenues/ charges incidence

%

-0,18

-0,02

-0,04

-1,08

Labour cost on purchasing expenses

%

15,33

15,91

15,98

19,02

Short-term financing charges

%

0,72

0,39

0,58

2,68

Capital on hand

%

87,35

84,24

84,08

91,91

Sales pro employee

Value

224.425

217.697

206.438

198.432

Labour cost pro employee

Value

32.263

32.521

32.184

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

569.987

Population living in the region

:

4.330.172

Number of families in the region

:

1.889.207

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

429

- per non food products

:

1.789

- per energy consume

:

135

 

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 27.019 protested subjects are found; in the province they count to 1.458.

The insolvency index for the region is 0,63, , while for the province it is 0,26.

Total Bankrupt companies in the province : 1.299.

Total Bankrupt companies in the region : 14.165.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 66.77

UK Pound

1

INR 90.58

Euro

1

INR 79.97

Euro

1

INR 80.26

                                                                  

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.