MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507741

Report Date :

08.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

AMJ LAND HOLDINGS LIMITED

 

 

Formerly Known As :

PUDUMJEE PULP AND PAPER MILLS LIMITED

 

 

Registered Office :

Thergaon, Pune – 411033, Maharashtra

Tel. No.:

91-20-30613456

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

19.11.1964

 

 

Com. Reg. No.:

11-013058

 

 

Capital Investment / Paid-up Capital :

INR 82.000 Million

 

 

CIN No.:

[Company Identification No.]

L21012MH1964PLC013058

 

 

IEC No.:

[Import-Export Code No.]

0388014890

 

 

TIN / CST No.: 

27580001957

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AABCP0310Q1ZG

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCP0310Q

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in the business of Real Estate development as also in generating Wind Power. [Registered Activity]

 

 

No. of Employees :

5 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

AMJ Land Holdings Limited (erstwhile Pudumjee Pulp and Paper Mills Limited), the Company was incorporated in '1964' for manufacturing Specialty Papers at its plant at Pune. The Company has diversified into wide range of specialty papers and several other activities including converted Tissue products, Real Estate development, Information Technology and FMCG products. The Company demerged its paper manufacturing business in January 2016.

The Company currently is in its core business of Real Estate Development at Pune in Maharashtra. With effect from 26th December, 2017, the Registrar of Companies, Pune has approved the change of name of ‘‘Pudumjee Pulp & Paper Mills Limited’ to “AMJ Land Holdings Limited.”

The Company is also engaged in the business of generation and sale of power at its 3 Wind Power Plants having an aggregate generation capacity of 4.6 MW which are located at Satara and Sangli in the State of Maharashtra.

It is an established company incorporated in the year 1964 having satisfactory track record.

For the financial year ended 2017, revenue and profit of the company has declined.

However, the company possesses an acceptable financial profile marked by healthy net worth base along with negligible debt recorded.

The company also derives strength from its long established track record of business operation.                                         .

Trade relations are reported as fair. Business is active. Payment terms are seems to be slow but correct.

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating= BBB+ (Withdrawal)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

16.02.2018

 

Reason for withdrawal: On the request of the company, receipt of a no-dues certificate from its banker and transfer of assets and liabilities of paper division from AMJ to Pudumjee Paper Products Limited (PPPL) as per Bombay High Court Order dated January 8, 2016. The rating action is in line with CRISIL’s policy on withdrawal of ratings.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Nair

Designation :

Not Divulged

Contact No.:

91-20-30613333

Date :

05.05.2018

 

 

LOCATIONS

 

Registered Office :

Thergaon, Pune – 411033, Maharashtra, India

Tel. No.:

91-20-30613456 / 40773388 / 30613333

Fax No.:

91-20-40773388

E-Mail :

pune@pudumjee.com

sk@pudumjee.com 

sk@pune.pudumjee.com

bns@pune.pudumjee.com

Website :

http://www.pudumjee.com

 

 

Corporate Office:

Jatla Chambers, 60, Dr. V B Gandhi Marg, Kalaghoda, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-30213333 / 22674485 / 66339300

Fax No.:

91-22-22658316

E-Mail :

info@pudumjee.com

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Ved Prakash Leekha

Designation :

Managing Director

Address :

F.No.211/212, Sr.No.3, Hissa No.11, Building A, Eves Garden, Baner, Pune-411045, Maharashtra, India

Date of Appointment :

01.04.2000

DIN No.:

00048568

 

 

Name :

Mr. Gautam Khaitan

Designation :

N-12, Panchsheel Park, New Delhi-110017, India

Address :

Director

Date of Appointment :

23.10.2013

DIN No.:

00021117

 

 

Name :

Mr. Surendra Kumar Bansal

Designation :

Wholetime Director

Address :

9, Meghrajshree, 17/1, Ideal Colony, Kothrud, Pune-411038, Maharashtra, India

Date of Appointment :

01.04.2009

DIN No.:

00031115

 

 

Name :

Mr. Nandan Surajratan Damani

Designation :

Director

Address :

Damani House,11, Cuffe Parade, Colaba, Mumbai-400005, Maharashtra, India

Date of Appointment :

26.07.2014

DIN No.:

00058396

 

 

Name :

Mr. Bhupendra Champaklal Dalal

Designation :

Directo

Address :

42, Chitrakoot Altamount Road, Mumbai-400026, Maharashtra, India

Date of Appointment :

29.08.2009

DIN No.:

00061492

 

 

Name :

Mr. Vinod Kumar Beswal

Designation :

Director

Address :

53/58, Ameeta Building, 11th Floor, 7 General Jagannath Bhosale Marg, Near Sachivalaya, Nariman Point, Mumbai-400021, Maharashtra, India

Date of Appointment :

25.08.2012

DIN No.:

00120095

 

 

Name :

Mrs. Preeti Gautam Mehta

Designation :

Director

Address :

22, Bennett Villa, 27, Wodehouse Road, Colaba, Mumbai-400039, Maharashtra, India

Date of Appointment :

01.11.2014

DIN No.:

00727923

 

 

Name :

Mr. Arunkumar Mahabir Prasad Jatia

Designation :

Wholetime Director

Address :

Jatia Chamber, 60, Dr. V. B. Gandhi Marg, Fort, Mumbai-400001, Maharashtra, India

Date of Appointment :

26.06.1998

DIN No.:

01104256

 

 

Name :

Mr. Ashok Kumar

Designation :

Director

Address :

Flat 1286, Sfsea Pocket, Bans, Vasant Kunj, New Delhi-110070, India

Date of Appointment :

02.03.2015

DIN No.:

07111155

 

 

KEY EXECUTIVES

 

Name :

Mr. Surendra Kumar Bansal

Designation :

Chief Finance Officer (KMP)

Address :

9, Meghrajshree, 17/1, Ideal Colony, Kothrud, Pune-411038, Maharashtra, India

Date of Appointment :

17.05.2014

PAN No.:

AAPPB2944P

 

 

Name :

Mr. Ranganath Manohar Kulkarni

Designation :

Company Secretary

Address :

Nisarg Phase-1, Flat A-6, Kalewadi Phata, Wakad, Pune-411057, Maharashtra, India

Date of Appointment :

01.06.2014

PAN No.:

AATPK9960E

 

 

SHAREHOLDING PATTERN

 

AS ON March 2018

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Promoter & Promoter Group

25319361

61.75

(B) Public

15680639

38.25

Grand Total

41000000

100.00

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of Shareholder

No. of Shares

Percentage of Holding

Individuals/Hindu undivided Family

2048100

5.00

Arun Kumar Mahabir Prasad Jatia

2048000

5.00

Yashvardhan Jatia

100

0.00

Any Other (specify)

22271261

54.32

Chem Mach Private Limited

2533265

6.18

Pudumjee industries Limited

3412850

8.32

Suma Commercial Private Limited

5123036

12.50

Thacker and co. Limited

6368253

15.53

Yashvardhan Jatia Trust (Arun Kumar Mahabir Prasad Jatia Gautam N Jajodia Trustees of The Trust)

4833857

11.79

Sub Total A1

24319361

59.32

A2) Foreign

 

0.00

Individuals (NonResident Individuals/ Foreign Individuals)

1000000

2.44

Vrinda Jatia

500000

1.22

Vasudha Jatia

500000

1.22

Sub Total A2

1000000

2.44

A=A1+A2

25319361

61.75

 

Statement showing shareholding pattern of the Public shareholder

 

Category of Shareholder

No. of Shares

Percentage of Holding

Financial Institutions/ Banks

1430

0.00

Insurance Companies

250

0.00

Sub Total B1

1680

0.00

Individual share capital upto INR 0.200 million

9763476

23.81

Individual share capital in excess of INR 0.200 million

2800976

6.83

Dilip Thakkar

890662

2.17

Manju Gaggar

458320

1.12

NBFCs registered with RBI

10501

0.03

Any Other (specify)

3104006

7.57

Non-Resident Indian (NRI)

155702

0.38

Non-Resident Indian (NRI)

36401

0.09

Bodies Corporate

2417542

5.90

Halan Properties Private Limited

1530000

3.73

Clearing Members

9854

0.02

Investor Education and Protection Fund Authority Ministry of Corporate Affairs

484507

1.18

Sub Total B3

15678959

38.24

B=B1+B2+B3

15680639

38.25

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of Real Estate development as also in generating Wind Power. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code

Real Estate

70

Sale of Wind Power

35106

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

No. of Employees :

5 (Approximately)

 

 

Bankers :

  • State Bank of India
  • IDBI Bank Limited
  • Bank of India
  • Kotak Mahindra Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

TERM LOAN

 

 

(Secured by first charge on the Assets at Jath ** specifically purchased therefrom)

0.000

12.950

TERM LOAN

 

 

(Secured by vehicle purchased therefrom) ***

1.285

2.635

 

 

 

Total

1.285

15.585

 

NOTES:

 

LONG TERM BORROWINGS

 

** Excluding INR 12.950 million (Last year INR 17.200 million) shown under "Current maturities of Long Term Debt"

 

Repayable in 20 equal quarterly instalments begging with 25.9.2013

*** Excluding INR 1.350 million (Last year INR 1.230 million) shown under "Current maturities of Long Term Debt"

 

Repayable in 36 Monthly installments beginning with 1.2.2016

 

 

Auditors :

 

Name :

Khare and Company

Chartered Accountants

Address :

Mini Apartments, 795, Bhandarkar Institute Road, Deccan Gymkhana, Pune-411004, Maharashtra, India

Tel. No.:

91-20-25679706

 

 

Solicitors :

Kanga and Company

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

·         Pudumjee Investment and Finance Co. Limited

 

 

Associate Firms/ Companies :

·         Pudumjee-G : Corp Developers

·         Pudumjee Industries Limited

·         Pudumjee Plant Laboratories Limited

·         Pudumjee Hygeine Products Limited

·         Pudumjee Holding Limited

·         Pudumjee Paper Products Limited

·         G:Corp Township Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

47500000

Equity Shares

INR 2/- each

INR 95.000 Million

50000

Redeemable Cumulative Preference Shares

INR 100/- each

INR 5.000 Million

 

 

 

 

 

Total

 

INR 100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41000000

Equity Shares

INR 2/- each

INR 82.000 Million

 

 

 

 

 

 

The reconciliation of the number of Equity shares outstanding:-

 

Equity Shares

Number of Shares

Equity Shares at the beginning and end of the year

41000000

 

 

The details of Shareholders holding more than 5% shares

 

Name of Shareholder

Number of Shares

% holding

Thacker and Co. Limited

6368253

15.53

Pudumjee Industries Limited

3412850

8.32

Suma Commercial Private Limited

5123036

12.50

Chem-Mach Private Limited

2533265

6.18

Arunkumar Mahabir Prasad Jatia

2048000

5.00

Yashvardhan Jatia Trust

4733857

11.55

Yashvardhan Jatia

--

--

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

82.000

82.000

82.000

(b) Reserves & Surplus

833.745

773.002

1731.280

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

915.745

855.002

1813.280

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

36.785

51.085

459.458

(b) Deferred tax liabilities (Net)

42.827

43.927

144.000

(c) Other long term liabilities

0.002

0.184

75.890

(d) long-term provisions

23.732

28.324

79.074

Total Non-current Liabilities (3)

103.346

123.520

758.422

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

281.066

(b) Trade payables

8.548

6.071

424.673

(c) Other current liabilities

18.739

37.999

363.777

(d) Short-term provisions

3.127

12.561

30.581

Total Current Liabilities (4)

30.414

56.631

1100.097

 

 

 

 

TOTAL

1049.505

1035.153

3671.799

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

352.230

330.500

1081.216

(ii) Intangible Assets

0.000

0.000

0.927

(iii) Capital work-in-progress

13.087

4.649

646.892

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

49.706

39.631

39.631

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

300.210

365.587

747.052

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

715.233

740.367

2515.718

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

47.428

0.000

0.000

(b) Inventories

178.362

174.670

561.287

(c) Trade receivables

2.505

2.173

322.290

(d) Cash and cash equivalents

4.376

7.935

49.954

(e) Short-term loans and advances

101.601

110.008

222.550

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

334.272

294.786

1156.081

 

 

 

 

TOTAL

1049.505

1035.153

3671.799

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

83.016

124.519

2914.775

 

 

Other Income

37.689

32.348

97.004

 

 

TOTAL                                    

120.705

156.867

3011.779

 

 

 

 

 

Less

REVENUE OF DISCONTINUED OPERATIONS

0.000

0.000

2810.748

 

 

 

 

 

 

REVENUE FROM CONTINUING OPERATIONS 

120.705

156.867

201.031

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.000

0.000

1500.797

 

 

Purchases of Stock-in-Trade

0.000

0.000

1.953

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

29.633

 

 

Employees benefits expense

24.508

26.538

299.968

 

 

Other expenses

28.123

31.252

800.758

 

 

Prior period income (expenses)

1.939

(3.750)

0.000

 

 

Expenses Of Discontinued Operations

0.000

0.000

(2731.841)

 

 

TOTAL

54.570

54.040

(98.732)

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

66.135

102.827

299.763

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

4.352

8.472

90.382

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

61.783

94.355

209.381

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

18.855

15.898

50.493

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

42.928

78.457

158.888

 

 

 

 

 

Less

TAX                                                                 

(17.908)

3.000

0.267

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX 

60.836

75.457

158.621

 

 

 

 

 

 

PROFIT FROM DISCONTINUING OPERATIONS

--

0.000

78.907

 

 

 

 

 

LESS

TAX EXPENSE OF DISCONTINUED OPERATIONS

--

0.000

34.833

 

 

 

 

 

 

PROFIT FROM DISCONTINUED OPERATIONS

--

0.000

44.074

 

 

 

 

 

 

PROFIT FOR THE YEAR 

60.836

75.457

202.695

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

NA

0.000

46.164

 

 

Deemed Exports.

NA

0.000

0.242

 

TOTAL EARNINGS

NA

0.000

46.406

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

0.000

941.683

 

 

Stores & Spares

NA

0.000

43.896

 

 

Capital Goods

NA

0.000

62.897

 

 

Trade Goods

NA

0.000

1.678

 

TOTAL IMPORTS

NA

0.000

1050.154

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

1.48

1.84

4.94

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

 

 

 

Fixed Deposits

0.000

0.000

186.114

Secured Debts

14.300

35.530

129.714

Unsecured Debts

0.000

0.000

15.996

Total

14.300

35.530

331.824

 

 

 

 

Cash generated from operations

51.306

34.847

37.259

Net cash from Operating Activities

53.879

48.476

8.176

 


 

QUARTERLY RESULTS

 

Particulars

 

30.06.2017

(Unaudited)

30.09.2017

(Unaudited)

31.12.2017

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

Net sales

53.430

58.460

82.880

Total Expenditure

48.380

40.360

56.500

PBIDT (Excluding Other Income)

5.050

18.100

26.380

Other income

8.400

8.660

8.130

Operating Profit

13.450

26.760

34.510

Interest

3.520

1.060

0.260

Exceptional Items

0.000

NA

NA

PBDT

9.930

25.700

34.250

Depreciation

4.650

4.540

4.550

Profit Before Tax

5.280

21.150

29.700

Tax

1.430

5.580

8.500

Provisions and contingencies

NA

NA

NA

Profit after tax

3.850

15.580

21.200

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

3.850

15.580

21.200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

11.01

6.37

40.36

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

33.14

57.30

9.04

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

103.15

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.37

0.59

0.53

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.18

0.31

0.17

 

 

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.08

0.14

0.52

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.06

0.10

0.59

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.03

0.07

0.61

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.40

0.39

0.95

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

15.20

12.14

3.32

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

73.28

60.60

6.95

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

5.80

7.29

5.52

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.64

8.83

11.18

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

10.99

5.21

1.05

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

5.13

2.12

0.54

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.87

0.83

0.49

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.62

1.06

13.08

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

10.99

5.21

1.05

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

STOCK PRICES

 

Face Value

INR 2.00/-

Market Value

INR 26.00/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

82.000

82.000

82.000

Reserves & Surplus

1731.280

773.002

833.745

Net worth

1813.280

855.002

915.745

 

 

 

 

Long-Term Borrowings

459.458

51.085

36.785

Short Term Borrowings

281.066

0.000

0.000

Current Maturities of Long term debt

331.824

35.530

14.300

Total borrowings

1072.348

86.615

51.085

Debt/Equity ratio

0.591

0.101

0.056

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

2914.775

124.519

83.016

 

 

(95.728)

(33.331)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

2914.775

124.519

83.016

Profit

202.695

75.457

60.836

 

6.95%

60.60%

73.28%

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

82.000

82.000

(b) Reserves & Surplus

 

860.398

790.927

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

942.398

872.927

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

126.785

111.085

(b) Deferred tax liabilities (Net)

 

42.827

43.927

(c) Other long term liabilities

 

0.002

0.184

(d) long-term provisions

 

23.732

28.324

Total Non-current Liabilities (3)

 

193.346

183.520

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

8.640

(b) Trade payables

 

40.954

53.651

(c) Other current liabilities

 

110.161

105.508

(d) Short-term provisions

 

3.127

10.984

Total Current Liabilities (4)

 

154.242

178.783

 

 

 

 

TOTAL

 

1289.986

1235.230

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

355.488

334.093

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

13.087

4.649

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

120.188

110.715

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

236.640

253.234

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

725.403

702.691

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

49.278

0.109

(b) Inventories

 

333.015

367.635

(c) Trade receivables

 

16.897

11.165

(d) Cash and cash equivalents

 

47.958

37.431

(e) Short-term loans and advances

 

117.435

116.199

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

564.583

532.539

 

 

 

 

TOTAL

 

1289.986

1235.230

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

253.849

337.418

 

Other Income

 

44.247

35.965

 

TOTAL

 

298.096

373.383

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

52.332

114.813

 

Trade Purchases

 

23.225

23.268

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

37.695

10.648

 

Employees benefits expense

 

30.614

35.637

 

Other expenses

 

54.277

46.853

 

Prior Period Income /(Expenses)

 

1.939

(3.750)

 

TOTAL

 

200.082

227.469

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

98.014

145.914

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

12.808

17.252

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

85.206

128.662

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

19.435

17.434

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

65.771

111.228

 

 

 

 

 

Less

TAX

 

(4.408)

39.895

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

70.179

71.333

 

 

 

 

 

Add

SHARES OF PROFIT /(LOSS) FROM ASSOCIATE

 

(0.562)

0.650

 

 

 

 

 

 

NET PROFIT FOR THE YEAR AFTER TAX

AND SHARE OF PROFIT FROM ASSOCIATE

 

69.617

71.983

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

1.70

1.76

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATIONS:

 

As you may be aware that after the demerger of its Paper manufacturing activity on 1st February, 2016, the Company is engaged in the business of Real Estate development as also in generating Wind Power from its three plants located at Satara and Sangli.

 

A residential project "GREENS" at Thergaon, Pune, is being developed in Partnership with the land provided by the Company. The project has so far completed five buildings having 470 apartments which have been sold and handed over to the customers. The 6th building having 16 floors was taken up for construction in 2014 is in the advanced stage of completion and is likely to be completed in the next financial year. The construction of the building was stalled for about 10 months for receipt of approval for additional four floors. Consequently, the Company's share of profit in the firm is lower at ` 267.63 lakhs (last year ` 707.52 lakhs). The firm has taken up construction of Amenities Building of about 40,000 sq. ft. area in the project in which the space offered for sale was booked by the customers in a very short span of time.

 

Approvals are awaited for developing 12 acres of land at Pune in Partnership arrangement having a potential development of 9 lakh sq. ft. of residential apartments for which a Memorandum of Understanding was entered into last year.

 

The Company will also develop a residential and commercial project of about 12,00,000 sq.ft. at Village Ranjoli, Dist. Thane in joint venture under GCorp Township Private Limited in which the Company holds 50% stake. The GREENVILLE project being developed by the Company is awaiting statutory approvals. The three wind power generation plants located at Satara and Sangli (Maharashtra) are operating satisfactorily and have generated 67.70 lakhs Kwh of energy during this financial year.

 

 

CHANGE IN NAME:

 

Pursuant to the Scheme of Arrangement and Reconstruction (Demerger), the Company's paper manufacturing business has been de-merged and henceforth the Company would continue the business of Real Estate and Wind Power. Accordingly the name of the Company is proposed to be changed subject to the approval of Central Government, Stock Exchanges and Shareholders. Last year the proposed name i.e. AJ Land Holdings Limited was not approved so far by SEBI/Stock Exchanges and Registrar of Companies, Pune did not renew that name and hence the proposed resolution is being moved.

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

The Company operates mainly in the business of Real Estate development and Wind Power generation. A residential project spread over at 12 acre land at Pune is satisfactorily progressing and has so far handed over 470 apartments in five buildings to the customers. The sixth building is nearing completion. An amenity building recently launched has received encouraging response from the customer’s inspite of prevailing slowdown in the Real Estate business which is further deepened by the demonetization. The construction of 7th building having 124 flats is expected to be taken up in next financial year in view of the prevailing business scenario as also the required clarity on the TDR Policy announced by the State Government.

 

Another project which is to be taken up in Partnership having residential apartments aggregating about 9,00,000 sq. ft. for which a Memorandum of Understanding was signed last year as also GREENSVILLE Project of the Company having residential / commercial premises of about 2 lakh sq.ft. are awaiting statutory approvals.

 

The Company has taken up 50% of holding in GCorp Township Private Limited which would enable the Company to spread its operations beyond Pune by taking development of 12,00,000 sq.ft. of saleable area in joint venture at Village Ranjoli, Dist. Thane.

 

Though the current slowdown in Real Estate business, prevailing for quite some time has got further aggravated due to demonetization, the emerging business scenario in post demonetization era as also under newly enacted regulatory framework would augur well for the Company since it follows complete transparency in its dealings ever since it entered the Real Estate business.

 

The three Wind Power Plants located at Satara and Sangli have generated in aggregate 67.70 lakhs Kwh of energy during the financial year.

 

Segment wise financial performance is stated in the accompanying Accounts. The existing internal controls of the Company are periodically reviewed by the audit Committee and are considered quite adequate.

 

 

DEMERGER

 

Pursuant to the Scheme of Arrangement and Reconstruction (Demerger) the paper manufacturing business of the Company stood transferred to Pudumjee Paper Products Limited and henceforth the Company would continue the business of Real Estate and Wind Power. Pursuant to the provisions Companies Act, 2013 (including applicable rules thereof) and Regulation 45 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 it is required to change the name of the Company in line with its remaining continuing business.

 

It may be noted that the Company will be applying to the Registrar of Companies, Pune and such other necessary approval of government authorities for confirming the availability of proposed name, which will reflect the remaining business activity of the Company.

 

The Company is seeking the approval of shareholders for proposed change in name and the consequently alteration of name clause of the Memorandum and Articles of Association. The change in name of the Company as aforesaid does not change the legal status or constitution of the Company, nor does it affect any rights or obligations of the Company.

 

Last year the proposed name i.e. AJ Land Holdings Limited was not approved by SEBI/Stock Exchanges and Registrar of Companies, Pune did not renew that name and hence the proposed resolution is being moved. None of the Directors, Key Managerial Personnel of the Company and their relatives are concerned or interested, financially or otherwise, in the proposed Special Resolution.

 

The Resolution at Item No. 6 of the Notice is recommended by the Directors to be passed as a Special Resolution.

 

 


UNSECURED LOANS:

 

PARTICULARS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Deposit

 

 

From Associates

31.000

31.000

From Others

4.500

4.500

 

 

 

Total

35.500

35.500

 

Note: There has been no default in repayment of Loan and Payment of Interest in respect of any of aforesaid borrowings.

 

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER 2017

 (INR In Million)

Particulars

Quarter ended

Nine Months ended

 

31.12.2017

30.09.2017

31.12.2017

 

Unaudited

INCOME FROM OPERATIONS

 

 

 

Net Sales

82.878

58.461

194.764

Other Operating Income

8.128

8.660

25.188

Total Income from Operations

91.006

67.121

219.952

 

 

 

 

EXPENSES

 

 

 

Cost of materials consumed

28.555

38.793

93.948

Changes in inventories of finished goods and work-in-progress

15.783

(9.027)

17.755

Employee benefits expense

5.966

5.330

17.822

Finance Costs (net)

0.258

1.061

1.948

Depreciation and Amortization expenses

4.546

4.544

13.635

Other Expenditure

6.196

5.267

18.715

Total Expenses

61.304

45.968

163.823

Profit / (Loss) before Tax

29.702

21.153

56.129

Tax Expense

8.506

5.389

15.318

Profit / (Loss) after Tax

21.196

15.764

40.811

Other Comprehensive Income

 

 

 

·         Items that will be reclassified to profit or loss

--

--

--

·         Items that will not be reclassified to profit or loss

(1.501)

6.289

3.415

Total other Comprehensive Income

19.695

22.053

44.226

Paid-up Equity Share Capital (Face value INR 2/- per share)

82.000

82.000

82.000

Reserves (excluding Revaluation Reserve)

 

 

 

Earnings per Share (EPS) - INR

0.52

0.38

1.00

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 (INR In Million) 

Particulars

Quarter ended

 

Nine Months ended

 

31.12.2017

30.09.2017

31.12.2017

 

Unaudited

1. Segment Revenue

 

 

 

a) Real estate business

77.039

48.712

170.748

b) Wind power generation

5.839

9.749

24.016

 

 

 

 

2. Profit/ (loss) before tax and interest

 

 

 

a) Real estate business

30.405

16.647

52.017

b) Wind power generation

1.578

6.368

11.586

(Add)/Less:  Other un-allocable income (expenses), net

(2.281)

(1.862)

(7.474)

Total Profit Before Tax

29.702

21.153

56.129

 

 

 

 

3. Segment assets

 

 

 

a) Real estate business

657.115

667.993

657.115

b) Wind power generation

208.692

212.447

208.692

c) Unallocated 

380.563

397.367

380.563

Total assets

1246.370

1277.807

1246.370

 

 

 

 

4.  Segment liabilities

 

 

 

a) Real estate business

212.777

248.073

212.777

b) Wind power generation

0.522

4.979

0.522

c) Unallocated 

71.989

83.876

71.989

Total Liabilities

285.288

336.928

285.288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTES:

 

1.     The above financial results were reviewed and recommended by the Audit Committee and taken on record by the Board of Directors.

 

2.     This statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognised accounting practices and policies to the extent applicable. Beginning April 1 2017, the Company has for the first time adopted Ind AS with a transition date of April 1, 2016.

 

3.      The statement does not include Ind AS compliant results for the previous year ended March 31, 2017 as the same is not mandatory as per SEBI's circular dated July 5, 2016.

 

4.     The Ind-AS compliant financial results, pertaining to period ended December 31, 2016 have not been subjected to limited review or audit. However, the management has exercised necessary due diligence to ensure that the financial results provide a true and fair view of its affairs.

 

5.     The Limited Review under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015 has been carried out by the Statutory Auditors.

 

6.     The reconciliation of net profit reported in accordance with Indian GAAP to total comprehensive income in accordance with Ind AS:

 

7.     The name of the company has been changed from 'Pudumjee Pulp & Paper Mills Limited' to 'AMJ Land Holdings Limited' with effect from 26th December, 2017 as per certificate of Incorporation pursuant to change of name dated 26th December, 2017 issued by Registrar of Companies, Pune and approved by Bombay Stock Exchange & National Stock Exchange.

 

8.     The figures for the previous period have been recast/ regrouped wherever necessary to conform to current period's presentations.

 

 

INDEX OF CHARGES:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C80958259

10624067

BMW INDIA FINANCIAL SERVICES PRIVATE LIMITED

31/12/2015

-

-

4000000.0

TOWER C, 14TH FLOOR, BUILDING NO. 10DLF CYBER CITY, PHASE-IIGURGAONHR122002IN

2

C52571460

10567307

IDBI TRUSTEESHIP SERVICES LIMITED

29/04/2015

-

-

200000000.0

ASIAN BUILDING, GR. FLOOR,17, R. KAMANI MARG, BALLARD ESTATEMUMBAIMH400001IN

3

B94448313

10472794

KOTAK MAHINDRA PRIME LIMITED

25/12/2013

-

-

3713150.0

36-38A NARIMAN BHAVAN,227, NARIMAN POINT,MUMBAIMH400021IN

4

B59720680

10380630

IDBI TRUSTEESHIP SERVICES LIMITED

17/09/2012

-

-

250000000.0

ASIAN BUILDING GR. FLOOR,17, R. KAMANI MARG, BALLARD ESTATEMUMBAIMH411001IN

5

B83832923

90085460

STATE BANK OF INDIA - LEAD BANK

22/08/2000

22/08/2013

-

916000000.0

COMMERCIAL BRANCH (ADVANCES)N.G.N. VAIDYA MARG (BANK STREET)MUMBAIMH400001IN

6

G75826289

10363407

BANK OF INDIA

15/06/2012

-

25/01/2018

86000000.0

MUMBAI MID CORPORATE, 70/80, M.G. ROAD,BANK OF INDIA BUILDING, MEZZANINE FLOOR, FORTMUMBAIMH400001IN

7

G47944095

10280359

THE SARASWAT CO OPERATIVE BANK LIMITED

21/03/2011

-

30/06/2017

90000000.0

MADHUKOSHS V SOVANI PATH LANEGIRGAUM MUMBAIMH411004IN

8

G41398553

10343557

AXIS BANK LIMITED

23/02/2012

-

13/04/2017

750000000.0

CORPORATE BANKING BRANCH, AXIS HOUSE, GROUND FLOORC-2, WADIA INTERNATIONAL CENTRE, P.B. MARG, WORLI,MUMBAIMH400025IN

9

C66820549

10391364

VOLKSWAGEN FINANCE PRIVATE LIMITED

22/11/2012

-

29/09/2015

5098000.0

3, NORTH AVENUE, LEVEL 5, MAKER MAXITY,BANDRA KURLA COMPLEX, KALA NAGAR, BANDRA (E),MUMBAIMH400051IN

10

C38778858

90087326

IDBI TRUSTEESHIP SERVICES LIMITED

15/06/2005

15/07/2005

02/01/2015

100000000.0

10TH FLOOR; NARIMAN BHAWAN 227; VINAY K. SHAH MARG ; NARIMAN POINTMUMBAIMH400021IN

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Machinery

·         Furniture and Fixtures

·         Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.77

UK Pound

1

INR 90.58

Euro

1

INR 79.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHR

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.