|
|
|
MIRA INFORM REPORT
|
Report No. : |
508167 |
|
Report Date : |
08.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
IDEAL REAL ESTATES PRIVATE LIMITED (w.e.f. 11.08.1999) |
|
|
|
|
Formerly Known
As : |
DOLLY CONSTRUCTIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
50, Jawaharlal Nehru Road, 11th Floor, Kolkata – 700071, West Bengal |
|
Tel. No.: |
91-33-22821548 / 0513 / 5410 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
07.10.1988 |
|
|
|
|
Com. Reg. No.: |
21-045347 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 20.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U70101WB1988PTC045347 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACD9025H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the activities of Construction, development and sale of residential and commercial premises. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 2300000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1988 and it is having moderate track. For the financials year 2017, the company has increased in its revenue from operations as compared to previous year and maintained average profitability margin of 7.49%. However, rating takes into consideration moderate financial risk profile of the company marked by low liquidity position and high debt level. Further, rating is constrained on account of huge borrowing recorded which can be threat to its liquidity position, Exposure to demand and funding risks associated with the on-going projects, unfavourable gap between trade payables to its receivables and slowdown in the real estate industry. Rating weakness is partially offset by promoters' experience in real estate industry, and established brand. Trade relations are reported as fair. Payments are reported to be slow but correct. In view of the aforesaid, the company can be considered for business dealings with some cautions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating= B- |
|
Rating Explanation |
Risk prone credit quality and carries very
high credit risk. |
|
Date |
23.03.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 08.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
Management Non-Cooperative (91-33-22821548 / 0513 / 5410)
LOCATIONS
|
Registered Office : |
50, Jawaharlal Nehru Road, 11th Floor, Kolkata – 700071, West Bengal, India |
|
Tel. No.: |
91-33-22821548 / 0513 / 5410 |
|
Fax No.: |
91-33-22821564 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 31.03.2018
|
Name : |
Mr. Srawan Kumar Himatsingka |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
20, Mandeville Gardens, Kolkata – 700019, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.05.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.10.1988 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00114412 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nakul Himatsingka |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
20, Mandeville Gardens, Kolkata – 700019, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.12.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.11.1998 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00114503 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anuj Tulsyan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9, Mayfair Road, 2nd Floor, Flat No. 2B, Kolkata – 700019, West
Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00114550 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nishith Jhunjhunwala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9, Anil Roy Road, Kolkata – 700029, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.11.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.05.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01043540 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Srawan Kumar Himatsingka |
197997 |
|
Kanak Himatsingka |
198000 |
|
Nakul Himatsingka |
198000 |
|
Ideal Infracon Private Limited |
198000 |
|
Ideal Infrabuild Private Limited |
198000 |
|
Ideal Infralogistics Private Limited |
198000 |
|
Ideal Carrier and Logistic Private Limited |
198000 |
|
Ideal Devcon Private Limited |
198000 |
|
Ideal Realcon Private Limited |
20000 |
|
Ideal Niwas Private Limited |
198000 |
|
Divya Himatsingka |
198000 |
|
Shanti Prasad Agarwala (HUF) |
1 |
|
Nirmal Kumar Pradeep Kumar (HUF) |
1 |
|
Gunmala Devi Jain |
1 |
|
|
|
|
Total |
2000000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2017
|
Category |
Percentage |
|
Promoters [Individual/Hindu Undivided
Family (Indian)] |
39.60 |
|
Promoters [Bodies
corporate] |
60.40 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the activities of Construction, development and sale of residential and commercial premises. [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Dhandhania and Associates Chartered Accountants |
|
Address : |
13, Crooked Lane, Kolkata – 700069, West Bengal, India |
|
PAN No.: |
AABFD7915N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises owned
by Key Management Personnel or their relatives : |
|
CAPITAL STRUCTURE
AS ON 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8050000 |
Equity Shares |
INR 10/- each |
INR 80.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 10/- each |
INR 20.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
20.000 |
20.000 |
20.000 |
|
(b) Reserves & Surplus |
802.405 |
715.840 |
665.232 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
822.405 |
735.840 |
685.232 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
792.549 |
1153.969 |
1821.783 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
9.254 |
9.254 |
9.254 |
|
(d) Long-term
provisions |
16.848 |
12.035 |
7.613 |
|
Total Non-current
Liabilities (3) |
818.651 |
1175.258 |
1838.650 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
7574.469 |
4538.320 |
4488.077 |
|
(b) Trade
payables |
263.927 |
235.813 |
197.804 |
|
(c) Other
current liabilities |
9580.282 |
8343.594 |
6084.523 |
|
(d) Short-term
provisions |
131.680 |
35.787 |
124.409 |
|
Total Current
Liabilities (4) |
17550.358 |
13153.514 |
10894.813 |
|
|
|
|
|
|
TOTAL |
19191.414 |
15064.612 |
13418.695 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
44.185 |
48.413 |
59.422 |
|
(ii)
Intangible Assets |
0.637 |
1.027 |
1.442 |
|
(iii)
Capital work-in-progress |
0.000 |
2.211 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
32.686 |
30.943 |
30.943 |
|
(c) Deferred tax assets (net) |
12.074 |
9.398 |
6.415 |
|
(d)
Long-term Loan and Advances |
6779.980 |
3915.242 |
3432.101 |
|
(e) Other
Non-current assets |
29.419 |
25.629 |
16.445 |
|
Total Non-Current
Assets |
6898.981 |
4032.863 |
3546.768 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
10961.475 |
9724.481 |
7835.714 |
|
(c) Trade
receivables |
116.973 |
78.499 |
72.955 |
|
(d) Cash
and cash equivalents |
41.175 |
238.589 |
113.226 |
|
(e)
Short-term loans and advances |
1011.067 |
923.604 |
1681.290 |
|
(f) Other
current assets |
161.743 |
66.576 |
168.742 |
|
Total
Current Assets |
12292.433 |
11031.749 |
9871.927 |
|
|
|
|
|
|
TOTAL |
19191.414 |
15064.612 |
13418.695 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
1161.999 |
554.398 |
783.200 |
|
|
Other Income |
802.636 |
689.593 |
566.204 |
|
|
TOTAL |
1964.635 |
1243.991 |
1349.404 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1257.090) |
(1903.577) |
(2639.594) |
|
|
Employee benefit expense |
127.908 |
115.051 |
103.609 |
|
|
Expenditure on production, transportation
and Other expenditure pertaining to
exploration and production activities |
1661.537 |
1863.921 |
2728.307 |
|
|
Other expenses |
103.226 |
90.838 |
78.733 |
|
|
TOTAL |
635.581 |
166.233 |
271.055 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
1329.054 |
1077.758 |
1078.349 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1188.965 |
964.078 |
909.579 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
140.089 |
113.680 |
168.770 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
12.210 |
15.460 |
19.851 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
127.879 |
98.220 |
148.919 |
|
|
|
|
|
|
|
Less |
TAX |
40.893 |
35.207 |
44.557 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
86.986 |
63.013 |
104.362 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
43.49 |
31.51 |
52.18 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
769.708 |
501.653 |
139.947 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
86.806 |
338.125 |
368.947 |
|
Net cash flows from (used in) operating activities |
(11.473) |
288.260 |
309.775 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
36.74 |
51.68 |
34.00 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
9.93 |
7.06 |
10.74 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.12 |
0.11 |
0.14 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
29.65 |
20.87 |
17.72 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
1.00 |
0.98 |
0.96 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
11.11 |
8.42 |
9.41 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
21.34 |
17.88 |
15.90 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.05 |
0.07 |
0.09 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.12 |
1.12 |
1.19 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT
/ Sales) * 100) |
% |
7.49 |
11.37 |
13.33 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
0.45 |
0.42 |
0.78 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
10.58 |
8.56 |
15.23 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.70 |
0.84 |
0.91 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.08 |
0.10 |
0.19 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.04 |
0.05 |
0.05 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
456.84 |
309.70 |
322.49 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.70 |
0.84 |
0.91 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
20.000 |
20.000 |
20.000 |
|
Reserves & Surplus |
665.232 |
715.840 |
802.405 |
|
Net
worth |
685.232 |
735.840 |
822.405 |
|
|
|
|
|
|
Long-term borrowings |
1821.783 |
1153.969 |
792.549 |
|
Short term borrowings |
4488.077 |
4538.320 |
7574.469 |
|
Current maturities of
long-term debts |
139.947 |
501.653 |
769.708 |
|
Total
borrowings |
6449.807 |
6193.942 |
9136.726 |
|
Debt/Equity
ratio |
9.413 |
8.418 |
11.110 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
783.200 |
554.398 |
1161.999 |
|
|
|
(29.214) |
109.597 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
783.200 |
554.398 |
1161.999 |
|
Profit/ (Loss) |
104.362 |
63.013 |
86.986 |
|
|
13.33
% |
11.37
% |
7.49
% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Nature of
Business:
The Company is engaged in the activities of Construction, development and sale of residential and commercial premises.
UNSECURED LOANS:
|
PARTICULARS |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
SHORT TERM BORROWINGS |
|
|
|
Other external commercial borrowings |
700.000 |
580.000 |
|
Loans repayable on demand from others |
229.597 |
4.941 |
|
Loans and advances from related parties |
1812.834 |
137.764 |
|
Other loans and advances |
2381.633 |
2275.344 |
|
|
|
|
|
Total |
5124.064 |
2998.049 |
INDEX OF CHARGES:
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G79632428 |
100160974 |
IFCI LIMITED |
16/02/2018 |
- |
- |
500000000.0 |
IFCI TOWER61 NEHRU PLACENEW DELHIDE110019IN |
|
2 |
G56098387 |
100127170 |
IDBI TRUSTEESHIP SERVICES LIMITED |
13/09/2017 |
- |
- |
1000000000.0 |
ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG,BALLARD ESTATEMUMBAIMH400001IN |
|
3 |
G44091130 |
100098275 |
ECL FINANCE LIMITED |
21/02/2017 |
- |
- |
160000000.0 |
EDELWEISS HOUSE, OFF. C.S.T ROAD, KALINA,MUMBAIMA400098IN |
|
4 |
G20037164 |
100058244 |
RELIANCE HOME FINANCE LIMITED |
27/10/2016 |
- |
- |
100000000.0 |
RELIANCE CENTRE, 6TH FLOOR, SOUTH WING,OFF. WESTERN EXPRESS HIGHWAY, SANTACRUZ (EAST)MUMBAIMA400055IN |
|
5 |
G78722675 |
100060997 |
ICICI BANK LIMITED |
27/09/2016 |
21/02/2018 |
- |
1000000000.0 |
ICICI BANK TOWER, NEAR CHAKLI CIRCLE,OLD PADRA ROADVADODARAGU390007IN |
|
6 |
G18831263 |
100057077 |
IFCI LIMITED |
23/09/2016 |
- |
- |
1250000000.0 |
IFCI TOWER61 NEHRU PLACENEW DELHIDL110019IN |
|
7 |
G37577079 |
100081828 |
AXIS BANK LIMITED |
26/07/2016 |
- |
- |
3206000.0 |
"TRISHUL', 3RD FLOOR, OPP TO SAMARTHESHWAR TEMPLELAW GARDEN, ELLIS BRIDGEAHMEDABADGJ380006IN |
|
8 |
G11680774 |
100049568 |
INDIA INFOLINE HOUSING FINANCE LIMITED |
30/06/2016 |
- |
- |
100000000.0 |
12A-10, 13TH FLOOR, PARINEE CRESCENZO, G BLOCKC-38&39,BANDRA KURLA COMPLEX, BANDRA- EASTMUMBAIMA400051IN |
|
9 |
G03733458 |
100027444 |
ADITYA BIRLA HOUSING FINANCE LIMITED |
26/04/2016 |
- |
- |
200000000.0 |
INDIAN RAYON COMPOUND,VERAVALGU362266IN |
|
10 |
G01102870 |
100018153 |
RELIANCE CAPITAL LTD |
28/03/2016 |
- |
- |
100000000.0 |
"H" BLOCK 1ST FLOORDHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNENAVI MUMBAIMA400710IN |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 66.77 |
|
|
1 |
INR 90.58 |
|
Euro |
1 |
INR 79.97 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.