MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507365

Report Date :

08.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

INEIGHT INDIA PRIVATE LIMITED (w.e.f. 08.01.2015)

 

 

Formerly Known As :

AEKA CONSULTING PRIVATE LIMITED

 

 

Registered Office :

No.19/2, Sarakki Village, 15th Cross, 4th Phase, J.P. Nagar, Dollars Colony, Bangalore – 560078, Karnataka

Tel. No.:

91-80-49377900

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

21.12.2011

 

 

Com. Reg. No.:

08-074750

 

 

Capital Investment / Paid-up Capital :

INR 0.600 Million

 

 

CIN No.:

[Company Identification No.]

U72900KA2011PTC074750

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAKCA0744J

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

29AAKCA0744J2ZH

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing consultancy business process and application software for sales to customers located in India and abroad. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 253000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Ineight India Holding Co. USA. It is an established company incorporated in the year 2011 having good track.

 

For the financial year ended 2017, the company witnessed a growth in its revenue and has achieved good profit margin at 8.69% (approximately)

 

The company possesses sound financial profile marked by healthy net worth base along with debt free balance sheet of the company.

 

Further, the company also derives strength from its holding entity and its experienced management team.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be regular and as per commitments.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-80-49377900)

 

LOCATIONS

 

Registered Office :

No.19/2, Sarakki Village, 15th Cross, 4th Phase, J.P. Nagar, Dollars Colony, Bangalore – 560078, Karnataka, India

Tel. No.:

91-80-49377900

Fax No.:

Not Available

E-Mail :

nagabhushana.samaga@ineight.com

Website :

https://ineight.com

 

 

Corporate Office :

#759, Sree Gururaya Mansion, 8th Main Road, JP Nagar, 3rd Phase, Bangalore-560078, Karnataka, India

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Jacob Macholtz

Designation :

Director

Address :

16742 N. 109 Way Scottsdale AZ 852552425 US

Date of Appointment :

25.01.2016

DIN No.:

06712054

 

 

Name :

Michael Francis Norton

Designation :

Director

Address :

2402 South 103rd Street Omaha 68124 US

Date of Appointment :

31.10.2013

DIN No.:

06712073

 

 

Name :

Scott Alan Schmidt

Designation :

Director

Address :

725 North 163rd Street Omaha 68118 US

Date of Appointment :

31.10.2013

DIN No.:

06712078

 

 

Name :

Mr. Nagabhushana Dattatri Samaga

Designation :

Director

Address :

No.4, Nalme, 8th Cross, 16th Main Srinivasanagar, Bangalore-560050, Karnataka, India

Date of Appointment :

27.07.2017

DIN No.:

07892202

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

InEight India Holding Co. United States of America

 

59900

InEight India Venture LLC, United States of America

 

100

Total

 

60000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2017

 

Category

Percentage

Promoters (Body corporate)

100.00

Total 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing consultancy business process and application software for sales to customers located in India and abroad. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99831413

Design and development services of software applications including customised and packaged software

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

Auditors :

 

Name :

R. Anand and Associates

Chartered Accountants

Address :

L5A, Sarvamangala Colony, 42nd Street, 6th Avenue, Ashok Nagar, Chennai – 600083, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAHFR1064Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

InEight India Holding Co., United States of America

 

 

Other related Party :

InEight Inc., United States of America

 

 

CAPITAL STRUCTURE

 

As on 27.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

INR 10/- each

INR 0.600 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.600

0.600

0.600

(b) Reserves & Surplus

87.787

64.958

48.934

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

88.387

65.558

49.534

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.249

0.645

0.601

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.249

0.645

0.601

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

43.662

3.565

6.008

(d) Short-term provisions

10.967

7.883

7.818

Total Current Liabilities (4)

54.629

11.448

13.826

 

 

 

 

TOTAL

144.265

77.651

63.961

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

54.129

10.344

10.232

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

54.129

10.344

10.232

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

37.927

14.776

18.018

(d) Cash and cash equivalents

10.716

33.291

20.604

(e) Short-term loans and advances

38.023

17.685

15.107

(f) Other current assets

3.470

1.555

0.000

Total Current Assets

90.136

67.307

53.729

 

 

 

 

TOTAL

144.265

77.651

63.961

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

262.491

175.955

187.175

 

Other Income

0.161

0.972

0.508

 

TOTAL

262.652

176.927

187.683

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

129.535

89.525

83.971

 

Directors Remuneration

5.550

8.409

14.470

 

Repairs and Maintenance

2.212

2.529

1.318

 

Professional Charges

2.702

2.579

3.067

 

Audit Fees

0.288

0.253

0.150

 

Other expenses

81.978

46.580

56.895

 

TOTAL

222.265

149.875

159.871

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

40.387

27.052

27.812

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.117

0.109

0.153

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

40.270

26.943

27.659

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

5.871

2.992

2.734

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

34.399

23.951

24.925

 

 

 

 

 

Less

TAX

11.570

7.927

8.443

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

22.829

16.024

16.482

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

380.49

267.07

274.69

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

52.74

30.65

35.14

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

6.92

11.91

10.39

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.75

2.62

2.72

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.38

0.15

0.22

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.62

0.17

0.28

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.61

0.16

0.21

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

345.19

248.18

181.78

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

8.70

9.11

8.81

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

15.82

20.64

25.77

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

25.83

24.44

33.27

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.65

5.88

3.89

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.65

5.88

3.89

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.61

0.84

0.77

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.65

5.88

3.89

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.600

0.600

0.600

Reserves & Surplus

48.934

64.958

87.787

Net worth

49.534

65.558

88.387

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

187.175

175.955

262.491

 

 

-5.994

49.181

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

187.175

175.955

262.491

Profit

16.482

16.024

22.829

 

8.81%

9.11%

8.70%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

No

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

COMPANY OVERVIEW

 

The Company is engaged in the business of providing consultancy business process and application software for sales to customers located in India and abroad.

 

The Company's net revenue for the current year is INR 262.652 million against previous year's INR 176.927 million. The Profit before Tax (PBT) from Operating Activities for the current year is INR 34.399 Million against previous year's INR 23.951 million.

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY 

 

 

FIXED ASSETS

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.77

UK Pound

1

INR 90.58

Euro

1

INR 79.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·