|
|
|
|
Report No. : |
508294 |
|
Report Date : |
08.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
NCC LIMITED (w.e.f. 2011) |
|
|
|
|
Formerly Known
As : |
NAGARJUNA CONSTRUCTION COMPANY LIMITED |
|
|
|
|
Registered
Office : |
NCC House, Madhapur,
Hyderabad – 500081, Telangana |
|
Tel. No.: |
91-40-23268888 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
22.03.1990 |
|
|
|
|
Com. Reg. No.: |
36-011146 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 1111.900 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L72200TG1990PLC011146 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDN00212C |
|
|
|
|
TIN No.: |
27590000254/ 16041272037/ 19677424075/ 09952301417/ 37590179366/ 12170980121/ 08632602813/ 20640101707 |
|
|
|
|
CST No.: |
27590000254/ 16041272239/ 19677424269/ 09952301417C/ 37590179366/ 12170980222/ 08632602813/ 20640101707 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACN7335C |
|
|
|
|
GSTIN : |
Not Divulged |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company is engaged in the infrastructure sector, primarily in the construction of industrial and commercial buildings, roads, bridges and flyovers, water supply and environment projects, housing, power transmission lines, irrigation and hydrothermal power projects, real estate development, etc. (Registered Activity) |
|
|
|
|
No. of Employees
: |
4653 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
NCC Limited was established on 22nd March 1990. It is engaged in the infrastructure sector, primarily in the construction of industrial and commercial buildings, roads, bridges and flyovers, water supply and hydrothermal power projects, real estate development, etc. As per the quarterly results of December 2017, the company has earned sales turnover of INR 18506.900 million along with average profitability margin. For the financial year ended 2017, the company has achieved an average net profit margin of 2.86% but has reported a decline in its revenue as compared to the previous year. Further, rating takes consideration on company’s decent financial risk profile marked with decent net worth, favourable gap between trade receivables to its payables and increased cash and bank balance during the year under review. The company has its share price trading at around INR 133.35 on BSE as on May 8, 2018 as against the Face Value (FV) of INR 2. The rating strength is partially offset by the large working capital requirement and risk in project execution. Business is active. Payment terms are reported to be slow but correct. In view of aforesaid, the company can be considered for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Loans = A- |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
29.11.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 08.05.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. D. S. Satish |
|
Designation : |
Assistant Manager |
|
Contact No.: |
91-8008496778 |
|
Date : |
08.05.2018 |
LOCATIONS
|
Registered Office : |
NCC House, Madhapur,
Hyderabad – 500081, Telangana, India |
|
Tel. No.: |
91-40-23268888 |
|
Mob. No.: |
91-8008496778 [Mr. D. S. Satish] |
|
Fax No.: |
91-40-23125555 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
41, Nagarjuna Hills, Punjagutta, Hyderabad – 500082, Telangana, India |
|
|
|
|
Regional Office 1 : |
211-212, Sarthik - II, Opposite Rajpath Club Sarkhej - Gandhinagar Highway Ahmedabad - 380054, Gujarat, India |
|
Tel. No.: |
91-79-26871478/69 |
|
Email : |
|
|
|
|
|
Regional Office 2 : |
301, Batavia Chambers 8, Kumara Krupa Road, Kumara Park East, Bangalore-560 001, Karnataka, India |
|
Tel. No.: |
91-80-22258991 / 3309 |
|
Email : |
|
|
|
|
|
Regional Office 3 : |
3rd Floor, 98, Keshari Complex, Kharavela Nagar, Bhubaneswar – 751001, Odisha, India |
|
Tel. No.: |
91-674-2393059 |
|
Email : |
|
|
|
|
|
Regional Office 4 : |
5B, Kences Towers, No. 1, Ramakrishna Street, Off. North Usman Road, Landmark Croma Electroniocs, T Nagar, Chennai – 600017, Tamilnadu, India |
|
Tel. No.: |
91-44-28143051/52 |
|
Email : |
|
|
|
|
|
Regional Office 5 : |
Sherwali, CC 44/1725-A, Perandoor Road Opposite Masthan Tower, Kaloor, Kochi – 682017, Kerala, India |
|
Tel. No.: |
91-484-2530160 |
|
|
|
|
Regional Office 6 : |
House No.: C-2-183, Ansal Golf City Saheed Path, Near S J International School, Lucknow – 226030, Uttar Pradesh, India |
|
Email : |
|
|
|
|
|
Regional Office 7 : |
B-402, Dipti Classic, Off M V Road, Suren Lane, Andheri (East), Mumbai - 400 093, Maharashtra, India |
|
Tel. No.: |
91-22-26826790 |
|
Email : |
|
|
|
|
|
Regional Office 7 : |
ECO Space Business Park, Block No-4A, 5th Floor, New Town Action Area -II, Kolkata – 700156, West Bengal, India |
|
Tel. No.: |
91-33-40298888 |
|
Email : |
|
|
|
|
|
Overseas Office : |
Located at :
|
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Alluri Anantha Venkata Ranga Raju |
|
Designation : |
Managing Director |
|
Address : |
Plot No. 174, Road No – 13, Jubilee Hills, Hyderabad-500033,
Telangana, India |
|
Date of Appointment : |
22.03.1990 |
|
DIN No.: |
00019161 |
|
|
|
|
Name : |
Mr. Alluri Srimannarayana Raju |
|
Designation : |
Whole-Time Director |
|
Address : |
Plot No.285, Road No.25, Jubilee Hills, Hyderabad-500033, Telangana,
India |
|
Date of Appointment : |
01.05.2009 |
|
DIN No.: |
00017416 |
|
|
|
|
Name : |
Mr. Alluri Venkata Narasimha Raju |
|
Designation : |
Whole-Time Director |
|
Address : |
Plot No.168-A, Road No 10, Jubilee Hills, Hyderabad-500033, Telangana,
India |
|
Date of Appointment : |
01.06.1999 |
|
DIN No.: |
00018965 |
|
|
|
|
Name : |
Mr. Alluri Gopala Krishnam Raju |
|
Designation : |
Whole-Time Director |
|
Address : |
Plot No.284, Road No.25, Jubilee Hills, Hyderabad-500033, Telangana,
India |
|
Date of Appointment : |
22.03.1990 |
|
DIN No.: |
00019100 |
|
|
|
|
Name : |
Mr. Jampanna Venkata Ranga Raju |
|
Designation : |
Whole-Time Director |
|
Address : |
11, HIG, A Sector New Yelahanka Town, Bangalore-560064, Karnataka,
India |
|
Date of Appointment : |
30.07.2007 |
|
DIN No.: |
00020547 |
|
|
|
|
Name : |
Mr. Alluri Narayana Raju |
|
Designation : |
Director |
|
Address : |
Plot No.168-A, Road No 10, Jubilee Hills, Hyderabad-500033, Telangana,
India |
|
Date of Appointment : |
31.03.2007 |
|
DIN No.: |
00026723 |
|
|
|
|
Name : |
Mr. Ramachandra Venkataramana Shastri |
|
Designation : |
Director |
|
Address : |
Flat No B- 2-4, Oakyard, 8th Cross, East End Main, 9th Block, Jay
Anagar, Bangalore-560069, Karnataka, India |
|
Date of Appointment : |
30.07.2007 |
|
DIN No.: |
00026892 |
|
|
|
|
Name : |
Mr. Utpal Hemendra Sheth |
|
Designation : |
Director |
|
Address : |
2901, 29th Floor, B Wing, Beaumonde, A.S. Marathe Marg, PBD,
Mumbai-400025, Maharashtra, India |
|
Date of Appointment : |
25.09.2014 |
|
DIN No.: |
00081012 |
|
|
|
|
Name : |
Mr. Renu Challu |
|
Designation : |
Director |
|
Address : |
A 34/1, Afochs Sainikpuri, Secunderabad-500094, Telangana, India |
|
Date of Appointment : |
25.09.2014 |
|
DIN No.: |
00157204 |
|
|
|
|
Name : |
Mr. Ravi Shankararamiah |
|
Designation : |
Director |
|
Address : |
8-2-547/B-2, Road No.7, Banjara Hills, Hyderabad-500034, Telangana,
India |
|
Date of Appointment : |
24.08.2016 |
|
DIN No.: |
00180746 |
|
|
|
|
Name : |
Mr. Hemant Madhusudan Nerurkar |
|
Designation : |
Director |
|
Address : |
Flat No.1201, 12th Floor, Lodha Grandeur Rahimtullah Sayani Road,
Prabhadevi, Mumbai-400025, Maharashtra, India
|
|
Date of Appointment : |
10.11.2015 |
|
DIN No.: |
00265887 |
|
|
|
|
Name : |
Mr. Amit Dixit |
|
Designation : |
Director |
|
Address : |
The Imperial Apartment 2102, South Tower, B B Nakashe Marg, Tardeo
Mumbai-400034, Maharashtra, India |
|
Date of Appointment : |
25.09.2014 |
|
DIN No.: |
01798942 |
|
|
|
|
Name : |
Mr. Neeraj Mohan |
|
Designation : |
Director |
|
Address : |
House No 467, Sector-7, Pushp Vihar, New Delhi-110017, India |
|
Date of Appointment : |
24.08.2015 |
|
DIN No.: |
05117389 |
|
|
|
|
Name : |
Dr. Durga Prasad Subramanyam Anapindi |
|
Designation : |
Director |
|
Address : |
1-5-13/3, New Maruthy Nagar, Kothapet, Hyderabad 500035, Telangana,
India |
|
Date of Appointment : |
24.08.2016 |
|
DIN No.: |
00911306 |
KEY EXECUTIVES
|
Name : |
Mr. Mallela Venkata Srinivasa Murthy |
|
Designation : |
Company Secretary |
|
Address : |
Flat No 201, Padmaja Towers, Plot No 81, Srinagar Colony,
Hyderabad-500073, Telangana, India |
|
Date of Appointment : |
12.05.2003 |
|
PAN No.: |
AFRPM4389L |
|
|
|
|
Name : |
Mr. Rudraraju Subba Raju |
|
Designation : |
Chief Financial Officer |
|
Address : |
Plot No.524, Bhagatsing Nagar Colony, Vasanth Nagar, Kukatpally,
Hyderabad- 500072, Telangana, India |
|
Date of Appointment : |
18.03.2015 |
|
PAN No.: |
ABMPR9712R |
MAJOR SHAREHOLDERS
AS ON 31.03.2018
|
Category of
shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares
(calculated as per SCRR, 1957)As a % of (A+B+C2) |
|
|
(A) Promoter & Promoter Group |
10,87,59,780 |
18.11 |
|
|
(B) Public |
49,18,68,108 |
81.89 |
|
|
Grand Total |
60,06,46,588 |
100.00 |
|

Statement
showing shareholding pattern of the Promoter and Promoter Group
|
Category of
shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares
(calculated as per SCRR, 1957)As a % of (A+B+C2) |
|
|
A1) Indian |
0.00 |
|
|
|
Individuals/Hindu undivided Family |
5,22,36,597 |
8.70 |
|
|
Alluri Bharathi |
1,24,059 |
0.02 |
|
|
Alluri Venkata Narasimha Raju |
79,85,791 |
1.33 |
|
|
Alluri Shyama |
99,902 |
0.02 |
|
|
Alluri Suguna |
68,202 |
0.01 |
|
|
Alluri Subhadrajyothirmayi |
3,08,091 |
0.05 |
|
|
Alluri Venkata Satyanarayanamma |
7,288 |
0.00 |
|
|
Alluri Arundhati |
8,47,222 |
0.14 |
|
|
J Sridevi |
1,37,859 |
0.02 |
|
|
Jampanna Venkata Ranga Raju |
22,65,916 |
0.38 |
|
|
A A V Ranga RAJU |
1,35,63,196 |
2.26 |
|
|
A S N Raju |
62,52,215 |
1.04 |
|
|
Alluri Gopala Krishnam Raju |
63,59,080 |
1.06 |
|
|
Alluri Srinivasa Rama Raju |
33,46,668 |
0.56 |
|
|
Alluri Narayana Raju |
88,58,806 |
1.47 |
|
|
Bhupathiraju Kausakya |
11,090 |
0.00 |
|
|
Chaitanya Varma |
1,06,121 |
0.02 |
|
|
Alluri Sridevi |
1,13,884 |
0.02 |
|
|
Manthena Swetha |
12,25,530 |
0.20 |
|
|
Alluri Nilavathi Devi |
73,281 |
0.01 |
|
|
Alluri Shiharsha Varma |
41,780 |
0.01 |
|
|
J Sowjanya |
4,09,166 |
0.07 |
|
|
Alluri Sravani |
31,450 |
0.01 |
|
|
Any Other (specify) |
5,65,23,183 |
9.41 |
|
|
Narasimha Developers Private Limited |
15,16,179 |
0.25 |
|
|
A V S R Holdings Private Limited |
4,04,53,278 |
6.74 |
|
|
Avathesh Property Developers Private Limited |
34,67,000 |
0.58 |
|
|
Sirisha Projects Private Limited |
1,10,86,726 |
1.85 |
|
|
Sub Total A1 |
10,87,59,780 |
18.11 |
|
|
A2) Foreign |
0.00 |
|
|
|
A=A1+A2 |
10,87,59,780 |
18.11 |
|
Statement showing
shareholding pattern of the Public shareholder
|
Category &
Name of the Shareholders |
Total no. shares held |
Shareholding % calculated as per SCRR, 1957 As a
% of (A+B+C2) |
|
|
B1) Institutions |
0.00 |
|
|
|
Mutual Funds/ |
19,51,51,918 |
32.49 |
|
|
DSP Blackrock Balanced Fund |
1,76,76,400 |
2.94 |
|
|
Adityabirla sun life trustee company private limited |
2,38,88,500 |
3.98 |
|
|
L and T mutual fund trustee ltd |
71,72,500 |
1.19 |
|
|
Reliance Etf Infra Bees Investment Account |
4,69,08,357 |
7.81 |
|
|
Sundaram Mutual Fund A/C Sundaram Equity Multiplier |
2,60,12,843 |
4.33 |
|
|
Tata Midcap Growth Fund |
1,45,35,500 |
2.42 |
|
|
Uti - Long Term Equity Fund (Tax Saving) |
2,04,66,720 |
3.41 |
|
|
IDFC Classic Equity Fund |
1,17,44,082 |
1.96 |
|
|
Foreign Portfolio Investors |
10,60,14,968 |
17.65 |
|
|
Vanguard Emerging Markets Stock Index Fund, Aseries Of Vanguard
International Equity Inde X Fund |
63,59,831 |
1.06 |
|
|
Government Pension Fund Global |
2,09,76,662 |
3.49 |
|
|
Financial Institutions/ Banks |
15,99,339 |
0.27 |
|
|
Any Other (specify) |
381 |
0.00 |
|
|
Foreign Bodies-dr |
381 |
0.00 |
|
|
Sub Total B1 |
30,27,66,606 |
50.41 |
|
|
B2) Central Government/ State Government(s)/ President of India |
0.00 |
|
|
|
B3) Non-Institutions |
0.00 |
|
|
|
Individual share capital upto INR 0.200 Million |
4,61,35,312 |
7.68 |
|
|
Individual share capital in excess of INR 0.200 Million |
7,31,29,462 |
12.18 |
|
|
Juhunjhunwala Rekha Rakesh |
4,51,08,266 |
7.51 |
|
|
Rakesh Jhunjhunwala |
1,16,00,000 |
1.93 |
|
|
NBFCs registered with RBI |
15,632 |
0.00 |
|
|
Any Other (specify) |
6,98,21,096 |
11.62 |
|
|
Trusts |
2,66,768 |
0.04 |
|
|
Others |
34,86,129 |
0.58 |
|
|
Non-Resident Indian (NRI) |
43,45,416 |
0.72 |
|
|
Clearing Members |
15,47,742 |
0.26 |
|
|
Bodies Corporate |
5,98,33,706 |
9.96 |
|
|
hdfc standard life insurance company Limited |
97,73,539 |
1.63 |
|
|
AZIM Premji Trust |
1,43,13,133 |
2.38 |
|
|
IEPF |
3,41,335 |
0.06 |
|
|
Sub Total B3 |
18,91,01,502 |
31.48 |
|
|
B=B1+B2+B3 |
49,18,68,108 |
81.89 |
|
BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the infrastructure sector, primarily in the construction of industrial and commercial buildings, roads, bridges and flyovers, water supply and environment projects, housing, power transmission lines, irrigation and hydrothermal power projects, real estate development, etc. (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
· National Highways Authority of India (NHAI) · State Public Works Departments (of various states) · Karnataka Road Development Corporation Irrigation and CAD departments (of various states) · Hyderabad Metropolitan Water Supply and Sewerage Board · Gujarat Water Supply and Sewerage Board · Chennai Metropolitan Water Supply and Sewerage Board · State Electricity Boards (of various states) · Maharashtra Airport Development Company, Mumbai · Government of West Bengal, PHE Office, Kolkata · Sahara India Commercial Corporation Limited, Pune · Hindustan Aeronautics Limited · Bharat Heavy Electricals Limited · National Thermal Power Corporation · Reliance Industries Limited · Karnataka Housing Board · Andhra Pradesh Housing Board · Engineers India Limited · Bennett Coleman and Company Limited · Patni Computers Singareni Collieries Company Limited · Delhi Metro Rail Corporation Limited · Ansal Properties and Infrastructure Limited, Lucknow · Uttar Pradesh Housing and Development Board, Lucknow · Employees State Insurance Corporation (ESIC) · Chennai Metro Rail Limited · Shriram Properties Private Limited · Reserve Bank of India · Muscat Municipality, Sultanate of Oman · Steel Authority of India Limited · National Institute of Technology · Mahanadi Coal Fields Limited · Symbiosis University · Ministry of Defence · Rail Vikas Nigam Limited · NBCC Limited · Allahabad Development Authority Limited · Ministry of Transport and Communication - Govt. of Oman · Bihar Agricultural University · Maharashtra State Road Development Corporation Limited · Purvanchal Vidyut Vyapar Nigam Limited · Public Health Engineering Department (of various states) · Rashtriya Madhyamika Shiksha, Karnataka · Guntur Municipal Corporation, Andhra Pradesh · UP Expressway Industrial Development Authority · Indian Institute of Technology, Jodhpur · Directorate of Arts and Culture, Meghalaya · Tamilnadu Housing Board · National Mineral Development Corporation Limited · Hyderabad Growth Corridor Limited, Hyderabad · Sardar Sarovar Narmada Nigam Limited · Dept. of Sports, Govt. of Uttarakhand · Telangana drinking water supply project, Govt of Telangana · Nagpur Metro Rail Corporation Ltd. Nagpur · Dept. of Space, Govt. of India, Sriharikota · Indian Institute of Management, Raipur ·
Bangalore Metro Rail Corporation, Bangalore |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
4653 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Canara Bank · Andhra Bank · Syndicate Bank · Indian Overseas Bank · Allahabad Bank · ICICI Bank · Standard Chartered Bank · IDBI Bank · Punjab National Bank ·
Oriental Bank of Commerce |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
Long Term
Borrowing : Term Loans from
Banks Term loans from Andhra Bank, State Bank of Hyderabad, State Bank of India, Syndicate Bank, Indian Overseas Bank, Canara Bank and Standard Chartered Bank outstanding balance as at March 31, 2017 INR 319.450 Million (31.03.2016: INR 1512.000 Million and 01.04.2015: INR 2572.000 Million)are secured, in terms of the sanction letter, by: - first parri-passu charge on the properties owned by NCC Limited, NCC Urban Infrastructure Limited, Dhatri Developers and Properties Private Limited and the subsidiaries of NCC Urban Infrastructure Limited - Pledge of shares of NCC Urban Infrastructure Limited held by NCC Limited. - Personal guarantees of Sri AAV Ranga Raju, Sri AGK Raju, Sri ASN Raju, Sri AVN Raju, Sri AKHS Rama Raju, Sri NR Alluri and Sri JV Ranga Raju. These loans are repayable in 8 quarterly instalments (with a moratorium of 24 months) commencing from September 30, 2016 to June 30,2018 and carry interest rate of 13.50% per annum with monthly rests. Certain portion of loans have been prepaid during the year. (ii) HDFC Bank - Secured by hypothecation of specific assets purchased out of the loan, comprising Plant and Machinery (iii) Axis Bank Limited Term Loans from
Others Parties:- Secured by hypothecation of specific assets purchased out of loan, comprising Plant and Machinery and Construction equipment Vehicle Loans Vehicle loans are secured by hypothecation of the vehicles financed through the loan arrangements. Such loans are repayable in equal monthly installments over a period of 3 to 5 years and carry interest rate ranging between 7.43 % to 11.93 % per annum Short Term
Borrowing : Working Capital Demand Loans and Cash Credit facilities availed from consortium of banks are secured by: a) Hypothecation against first charge on stocks, book debts, shares of NCC Infrastracture Holdings Limited (Refer note 4.3) and other current assets of the Company, (excluding specific projects) both present and future, ranking parri passu amongst consortium banks. b) Hypothecation against first charge on unencumbered fixed assets of the Project Division and Light Engineering Division (excluding Land & Buildings) of the Company rank parri passu amongst consortium banks. c) Equitable mortgage of three properties (Land and Buildings). d) The Company availed overdraft facility from ICICI Bank and is secured, in terms of the sanction letter,by: - mortagage over immovable fixed assets; - Pledge of shares of NCC Urban Infrastructure Limited held by NCC Limited; - Personal guarantees of Sri. A.A.V. Ranga Raju, Sri A.G.K. Raju, Sri. A.S.N. Raju, Sri. A.V.N. Raju, Sri. A.K.H.S. Rama Raju, Sri. N.R. Alluri and Sri. J.V. Ranga Raju; This facility carries an interest rate of 13.50% per annum. |
|
Joint Statutory Auditors : |
|
|
Name : |
M. Bhaskara Rao and Company Chartered Accountants |
|
Address : |
6-3-652 5-D, Fifth Floor 'KAUTILYA', Amrutha Estates, Somajiguda,
Hyderabad - 500082, Telangana, India |
|
Membership No : |
5176 |
|
|
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
1-8-384 & 385, 3rd Floor Gowra Grand, Sardar Patel Road,
Secunderabad - 500 003, Telangana, India |
|
Membership No : |
201193 |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates : |
|
|
|
|
|
Subsidiaries : |
·
NCC Infrastructure Holdings Limited ·
NCC Urban Infrastructure Limited ·
NCC Vizag Urban Infrastructure Limited ·
Nagarjuna Construction Company Limited and
Partners LLC ·
OB Infrastructure Limited ·
NCC Infrastructure Holdings Mauritius Pte.
Limited ·
Nagarjuna Construction Company International LLC ·
Nagarjuna Contracting Co. LLC ·
Patnitop Ropeway and Resorts Limited ·
Western UP Tollway Limited ·
Vaidehi Avenues Limited ·
NCC International Convention Centre Limited ·
NCC Oil and Gas Limited ·
Nagarjuna Construction Company (Kenya) Limited ·
Naftogaz Engineering Private Limited ·
NCC Power Projects (Sompeta) Private Limited ·
Aster Rail Private Limited · Pachhwara Coal Mining Private Limited |
|
|
|
|
Step-Down Subsidiaries: |
·
Liquidity Limited ·
Dhatri Developers and Projects Private Limited ·
Sushanti Avenues Private Limited ·
Sushruta Real Estates Private Limited ·
PRG Estates Private Limited ·
Thrilekya Real Estates Private Limited ·
Varma Infrastructure Private Limited ·
Nandyala Real Estates Private Limited ·
Kedarnath Real Estates Private Limited ·
AKHS Homes Private Limited ·
JIC Homes Private Limited ·
Sushanthi Housing Private Limited ·
CSVS Property Developers Private Limited ·
Vera Avenues Private Limited ·
Sri Raga Nivas Property Developers Private
Limited ·
VSN Property Developers Private Limited ·
MA Property Developers Private Limited ·
Vara Infrastructure Private Limited ·
Sri Raga Nivas Ventures Private Limited ·
Mallelavanam Property Developers Private Limited ·
Sradha Real Estates Private Limited ·
Siripada Homes Private Limited ·
NJC Avenues Private Limited ·
NCC Urban Lanka (Private) Limited ·
NCC WLL ·
Al Mubarakia Contracting Company LLC ·
NCCA International Kuwait General Contracts
Company LLC ·
Samashti Gas Energy Limited ·
NCC Infra Limited ·
NCC Urban Homes Private Limited ·
NCC Urban Ventures Private Limited ·
NCC Urban Meadows Private Limited ·
NCC Urban Villas Private Limited ·
Nagarjuna Suites Private Limited · Savitra Agri Industrial Park Private Limited (formerly NCC Power Projects (Sompeta) Private Limited) |
|
|
|
|
Enterprises owned or significantly influenced by key management
personnel or their relatives: |
·
NCC Blue Water Products Limited ·
Swetha Estates ·
NCC Finance Limited ·
Sirisha Memorial Charitable Trust ·
Shyamala Agro Farms Private Limited ·
Ranga Agri Impex Private Limited ·
NCC Foundation ·
Sirisha Projects Private Limited ·
Ruthvik Estates Private Limited ·
Narasimha Developers Private Limited ·
Mihika Agro Farms Private Limited ·
Lalit Agro Farms Private Limited ·
Bhuvanesh Realtors Private Limited ·
Arnesh Ventures Private Limited ·
Suguna Estates Private Limited ·
AVSR Holdings Private Limited · Kolleru Industries Private Limited · Godavari Holiday Resorts Private Limited · Sridevi Properties · Kaveri Properties · Avathesh Property Developers Private Limited · Jyothi Greenlands Private Limited · Arundhathi Greeenlands Private Limited · Sirisha Mining Private Limited · Nirathi Mining Private Limited · Jyothirmayi Minerals Private Limited · Prakrithi Realty Private Limited · Natural Buildtech Private Limited ·
Prakrithi Promoters Private Limited |
CAPITAL STRUCTURE
AFTER 31.03.2017
Authorised Capital : INR 1500.000 Million
Issued, Subscribed & Paid-up Capital : INR 1201.293
Million
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000000 |
Equity Shares |
INR 2/- each |
INR 1500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
555931588 |
Equity Shares |
INR 2/- each |
INR 1111.900
Million |
|
|
|
|
|
Reconciliation of the
number of equity shares and amount outstanding at beginning and at end of the
year
|
Equity Shares |
Year Ended March 31, 2017 |
|
|
|
Number of Shares |
INR In Million |
|
Balance at beginning of the year |
555931588 |
1111.860 |
|
Add: Equity shares allotted during the year |
-- |
-- |
|
Balance
at end of the year |
555931588 |
1111.860 |
Details of shares
held by each shareholder holding more than 5% shares (excluding shares represented
by underlying Global Depositary Receipts (GDRs))
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
Blackstone GPV Capital Partners Mauritius V-A Limited |
-- |
-- |
|
Rekha Jhunjhunwala |
45108266 |
8.11 |
|
A V S R Holdings Private Limited |
36352278 |
6.54 |
|
UTI Mutual Fund |
-- |
-- |
Details of
unsubscribed equity shares
Pursuant to the approval of the shareholders during the meeting held on August 24, 2015, the unsubscribed portion of the issued share capital of the Company representing 250,000 equity shares INR 2 each amounting to ` 500,000 has been cancelled.
Rights of the share
holders
The equity shares of the company having par value of ` 2 per share, rank pari passu in all respects including voting rights (except GDRs) and entitlement to dividend. Repayment of the capital in the event of winding up of the Company will inter alia be subject to the provisions of Companies Act 2013, the Articles of Association of the Company and as may be determined by the Company in General Meeting prior to such winding up.
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1111.860 |
1111.860 |
1111.860 |
|
(b) Reserves &
Surplus |
33311.000 |
31496.310 |
30932.440 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
34422.860 |
32608.170 |
32044.300 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
91.070 |
1018.630 |
2625.090 |
|
(b) Deferred tax
liabilities (Net) |
754.490 |
497.430 |
142.220 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
534.710 |
|
(d) long-term provisions |
268.050 |
227.990 |
210.800 |
|
Total Non-current
Liabilities (3) |
1113.610 |
1744.050 |
3512.820 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
15282.620 |
17165.650 |
16626.910 |
|
(b) Trade payables |
28680.850 |
27710.520 |
17655.560 |
|
(c) Other current
liabilities |
9589.660 |
13269.360 |
24152.840 |
|
(d) Short-term provisions |
68.890 |
59.160 |
339.100 |
|
Total Current Liabilities
(4) |
53622.020 |
58204.690 |
58774.410 |
|
|
|
|
|
|
TOTAL |
89158.490 |
92556.910 |
94331.530 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
5899.530 |
5801.770 |
6273.510 |
|
(ii) Intangible Assets |
22.530 |
37.310 |
49.330 |
|
(iii) Capital
work-in-progress |
12.740 |
76.430 |
78.510 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
10768.160 |
9926.210 |
11567.750 |
|
(c) Deferred tax assets
(net) |
1354.210 |
814.460 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
115.530 |
1398.880 |
|
Trade recivables |
1676.580 |
1172.120 |
|
|
(e) Other Non-current
assets |
858.290 |
871.380 |
1475.990 |
|
Total Non-Current Assets |
20592.040 |
18815.210 |
20843.970 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.030 |
2.280 |
0.030 |
|
(b) Inventories |
15258.250 |
16567.700 |
18030.930 |
|
(c) Trade receivables |
35358.090 |
30866.310 |
13632.230 |
|
(d) Cash and cash
equivalents |
1094.640 |
2158.480 |
1126.900 |
|
(e) Short-term loans and
advances |
5860.780 |
11494.390 |
27554.220 |
|
(f) Other current assets |
10994.660 |
12652.540 |
13143.250 |
|
Total Current Assets |
68566.450 |
73741.700 |
73487.560 |
|
|
|
|
|
|
TOTAL |
89158.490 |
92556.910 |
94331.530 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
78920.730 |
83251.550 |
82969.430 |
|
|
Other Income |
1400.760 |
2239.850 |
1950.740 |
|
|
TOTAL |
80321.490 |
85491.400 |
84920.170 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
29958.850 |
38619.350 |
45558.540 |
|
|
Construction Expenses |
9347.370 |
8395.980 |
26934.060 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
1398.020 |
389.590 |
(1029.140) |
|
|
Sub-contractors work bill |
26166.720 |
23351.110 |
|
|
|
Employees benefits
expense |
3315.450 |
3007.810 |
2647.000 |
|
|
Exceptional
Items |
503.370 |
203.230 |
0.000 |
|
|
Other expenses |
1882.560 |
2111.270 |
2365.500 |
|
|
TOTAL |
72572.340 |
76078.340 |
76475.960 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
7749.150 |
9413.060 |
8444.210 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
3956.990 |
5088.580 |
5735.590 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
3792.160 |
4324.480 |
2708.620 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
1120.630 |
1099.590 |
1118.330 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
2671.530 |
3224.890 |
1590.290 |
|
|
|
|
|
|
|
Less |
TAX |
416.520 |
823.200 |
472.370 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
2255.010 |
2401.690 |
1117.920 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
2250.090 |
1861.450 |
3331.280 |
|
|
|
|
|
|
|
Less |
Depreciation on
transition to Schedule II of the Companies Act, 2013 |
NA |
0.000 |
80.400 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General
Reserve |
0.000 |
222.370 |
1000.000 |
|
|
Dividend |
333.560 |
45.270 |
45.270 |
|
|
Tax on Dividend |
67.900 |
1745.410 |
222.370 |
|
|
Total (M) |
401.460 |
2013.050 |
1267.640 |
|
|
|
|
|
|
|
|
Balance Carried to the B/S |
4103.640 |
2250.090 |
3181.560 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Material Purchases |
192.620 |
849.350 |
1158.600 |
|
|
Capital Goods |
0.000 |
276.560 |
242.880 |
|
|
TOTAL IMPORTS |
192.620 |
1125.91 |
1401.480 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
4.06 |
4.32 |
2.56 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
393.010 |
644.750 |
686.680 |
|
Cash generated from operations |
3556.730 |
4942.720 |
9067.490 |
|
Net cash flows from (used in) operations |
1967.970 |
4886.280 |
5139.360 |
QUARTERLY RESULTS
|
Particulars |
30.06.2017 |
30.09.2017 |
31.12.2017 |
|
Audited / Unaudited |
Unaudited |
Unaudited |
Unaudited |
|
|
1st Quarter |
2nd Quarter |
3rd Quarter |
|
Net Sales |
20137.300 |
13001.200 |
18506.900 |
|
Total Expenditure |
18427.500 |
11757.700 |
15955.700 |
|
PBIDT (Excl OI) |
1709.800 |
1243.500 |
2551.200 |
|
Other Income |
208.700 |
422.400 |
280.800 |
|
Operating Profit |
1918.500 |
1665.900 |
2832.000 |
|
Interest |
861.200 |
887.600 |
1043.200 |
|
Exceptional Items |
124.200 |
(589.800) |
(300.000) |
|
PBDT |
1181.500 |
188.500 |
1488.800 |
|
Depreciation |
275.500 |
290.400 |
297.400 |
|
Profit Before Tax |
906.000 |
(101.900) |
1191.400 |
|
Tax |
271.700 |
(304.900) |
187.800 |
|
Provisions and contingencies |
NA |
NA |
NA |
|
Profit After Tax |
634.300 |
203.000 |
1003.600 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
634.300 |
203.000 |
1003.600 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
163.53 |
135.33 |
59.97 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.23 |
2.70 |
6.09 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
266.33 |
215.13 |
88.90 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
5.14 |
5.03 |
4.58 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
13.22 |
14.10 |
12.90 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.61 |
0.65 |
0.66 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.46 |
0.58 |
0.62 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.56 |
1.78 |
1.83 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.17 |
0.18 |
0.20 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
19.82 |
16.39 |
14.39 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to sales Income ((PAT
/ sales ) * 100) |
% |
2.86 |
2.88 |
1.35 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
2.53 |
2.59 |
1.19 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
6.55 |
7.37 |
3.49 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.28 |
1.27 |
1.25 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.99 |
0.98 |
0.94 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.39 |
0.35 |
0.34 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
14.18 |
16.93 |
17.93 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.28 |
1.27 |
1.25 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
1111.860 |
1111.860 |
1111.860 |
|
Reserves & Surplus |
30932.440 |
31496.310 |
33311.000 |
|
Net worth |
32044.300 |
32608.170 |
34422.860 |
|
|
|
|
|
|
long-term borrowings |
2625.090 |
1018.630 |
91.100 |
|
Short term borrowings |
16626.910 |
17165.650 |
15282.600 |
|
Current Maturities of
Long term debt |
686.680 |
644.750 |
393.010 |
|
Total borrowings |
19938.680 |
18829.030 |
15766.710 |
|
Debt/Equity ratio |
0.622 |
0.577 |
0.458 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
82969.430 |
83251.550 |
78920.730 |
|
|
|
0.340 |
(5.202) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
82969.430 |
83251.550 |
78920.730 |
|
Profit |
1117.920 |
2401.690 |
2255.010 |
|
|
1.35% |
2.88% |
2.86% |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
1111.860 |
1111.860 |
|
(b) Reserves &
Surplus |
|
33364.760 |
32808.270 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
0.000 |
|
Non-controlling Interest |
|
3285.440 |
3247.320 |
|
Total Shareholders’ Funds
(1) + (2) |
|
37762.060 |
37167.450 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
4649.900 |
10169.940 |
|
Trade payables |
|
771.560 |
616.640 |
|
(b) Deferred tax
liabilities (Net) |
|
0.000 |
14.380 |
|
(c) Other long term
liabilities |
|
1319.950 |
1293.940 |
|
(d) long-term provisions |
|
631.090 |
469.210 |
|
Total Non-current Liabilities
(3) |
|
7372.500 |
12564.110 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
20164.940 |
20480.000 |
|
(b) Trade payables |
|
31398.680 |
32538.000 |
|
(c) Other current
liabilities |
|
13596.660 |
19330.230 |
|
(d) Short-term provisions |
|
518.090 |
1144.710 |
|
Total Current Liabilities
(4) |
|
65678.370 |
73492.940 |
|
|
|
|
|
|
TOTAL |
|
110812.930 |
123224.500 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
9835.970 |
10486.760 |
|
(ii) Intangible Assets |
|
222.140 |
6255.240 |
|
(iii) Capital
work-in-progress |
|
14.640 |
81.240 |
|
(iv) Intangible assets
under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
4530.320 |
5188.450 |
|
(c) Deferred tax assets
(net) |
|
1437.750 |
821.400 |
|
(d) Long-term Loan and Advances |
|
401.200 |
728.810 |
|
trade recivable |
|
1691.600 |
1191.170 |
|
(e) Other Non-current
assets |
|
4354.260 |
4826.210 |
|
Total Non-Current Assets |
|
22487.880 |
29579.280 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
3884.400 |
6095.000 |
|
(b) Inventories |
|
27181.040 |
28627.110 |
|
(c) Trade receivables |
|
41179.190 |
36780.520 |
|
(d) Cash and cash
equivalents |
|
1769.980 |
3468.650 |
|
(e) Short-term loans and
advances |
|
560.480 |
419.620 |
|
(f) Other current assets |
|
13749.960 |
18254.320 |
|
Total Current Assets |
|
88325.050 |
93645.220 |
|
|
|
|
|
|
TOTAL |
|
110812.930 |
123224.500 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
90005.700 |
95272.460 |
|
|
Other Income |
|
2039.030 |
1322.600 |
|
|
TOTAL |
|
92044.730 |
96595.060 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
32801.240 |
41499.920 |
|
|
Purchases of
Stock-in-Trade |
|
12037.110 |
10722.380 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
1457.940 |
(2017.700) |
|
|
sub contracts work bills |
|
29049.480 |
27161.110 |
|
|
Employees benefits
expense |
|
4592.190 |
4704.660 |
|
|
exceptional item |
|
1114.000 |
708.120 |
|
|
Other expenses |
|
3370.560 |
3234.920 |
|
|
TOTAL |
|
84422.520 |
86013.410 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
7622.210 |
10581.650 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
5133.390 |
6425.780 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
2488.820 |
4155.870 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
2025.530 |
2482.490 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
463.290 |
1673.380 |
|
|
|
|
|
|
|
Less |
TAX |
|
379.250 |
857.330 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
84.040 |
816.050 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
0.57 |
2.17 |
LEGAL CASES
|
Case Details Case Type: Arb Filing Number: 3540/2015Filing Date: 15-07-2015 Registration No.: 25/2015Registration Date: 16-07-2015 Case Code: 201300035402015 Case Status First Hearing Date: 11th
November 2015 Next Hearing
Date: 27th May 2016 Stage of
Case: Appearance Court No. and
Judge: 23-Additional District and Sessions Judge Petitioner and Advocate 1)
NHPC
LTD Address - NHPC OFFICE COMPLEX SECTOR 33, FARIDABAD HARYANA 121003 Respondent and Advocate 1)
HIMACHAL
JOINT VENTURE Address - C/O SRI SHNKARANARAYANA CONSTRUCTION CO. TERRACE FLOOR
VAINATHEYA NEW NO.64,IST MAIN STBED KORAMANGALABANGALORE 560034 2)
M/S
ILFS ENGG. CONSTRUCTION CO. LTD REGD OFFICE AT 6-3-1186/1 AND 2, BEGUMPET, HYDERABAD 500016 3)
NCC
LIMITED REGD OFFICE AT NCC HOUSE, MADHAPUR, HYDERABAD 500081 4)
SNC
POWER CORP. PVT. LTD. REGD OFFICE AT SNC HOUSE, 4TH FLOOR NO.7, RESIDENCY ROAD BANGALORE,
KARNATKA 5600025 ALSO OFFICE AT TERRACE FLOOR, VAINATHEYA, NEW NO. 64 IST
MAIN, S.T. BED, KORAMANGALA, BANGLORE 560034. Acts
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter involved
in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
PERFORMANCE
Notwithstanding the difficult phase through which the Indian Construction Industry is passing the Company posted a turnover of INR 80321.49 Million (inclusive of other income) for the year ended 31st March, 2017 as against INR 854914.000 million (inclusive of other income) in FY-2015-16. The Company earned Gross Profit of INR 8252.52 million for the year 2016-17 as against INR 9616.29 Million in FY-2015-16. After deducting financial charges of INR 3956.99 million, providing a sum of INR 1120.63 million towards depreciation and INR 416.52 million for income tax, the operations resulted in a net profit of INR 2255.01million as against INR 2401.69 million in FY-2015-16.
GENERAL INFORMATION:
NCC Limited, (“NCCL”, / “the Company”) was established as a Partnership firm in 1978, which was subsequently
converted into a Limited Company in 1990. The shares of the Company were listed on the stock exchanges in India during 1992 pursuant to the Initial Public Offer of equity shares. The registered office of the Company is located at NCC House, Madhapur, Hyderabad - 500 081, Telangana, India. The Company is engaged in the infrastructure sector, primarily in the construction of industrial and commercial buildings, roads, bridges and flyovers, water supply and environment projects, housing, power transmission lines, irrigation and hydrothermal power projects, real estate development, etc.
GLOBAL ECONOMY
Global GDP growth is projected to increase, rising from just under 3% in 2016 – the slowest pace since 2009 – to 3.3% in 2017 and around 3½ percent in 2018. While the modest pick-up is welcome, it would still leave global GDP growth below the historical average of around 4% in the two decades prior to the crisis. Disconnect between financial markets and fundamentals, potential market volatility, financial vulnerabilities and policy uncertainties could, however, derail the modest recovery. The positive assessment reflected in market valuations appears disconnected from real economy prospects. Vulnerabilities remain in some advanced economies from rapid house price increases. Risks to emerging market economies are high, including from higher corporate debt, rising non-performing loans and vulnerability to external shocks. Policy needs to manage risks, strengthen growth and ensure it is more inclusive. Countries should use increased fiscal space to implement effective fiscal initiatives that boost demand and make government taxes and spending more supportive of long-term growth and equity. A durable exit from the low-growth trap also requires greater political commitment to implement structural reform packages to boost inclusive growth. These should combine policies to develop skills, remove barriers to competition and trade, and improve labour market policies in a way that raises overall incomes and shares the gains widely. A stronger growth environment would enhance resilience. Countries should have robust early warning systems and supervision, use macro prudential instruments appropriately and promote effective approaches to managing and resolving non-performing loans. It is important to maintain open and transparent global markets for capital, goods and services. Global growth is set to pick-up modestly, but remains too slow
INDIAN ECONOMY
The Indian Economy has sustained a macro-economic environment of relatively lower inflation, fiscal discipline and moderate current account deficit coupled with broadly stable rupee-dollar exchange rate. The Economic Survey 2016-17 presented in the Parliament states that such sustenance is despite continuing global sluggishness. As per the advance estimates released by the Central Statistics Office, the growth rate of GDP at constant market prices for the year 2016-17 is placed at 7.1%, as against 7.9 % in 2015-16.
NCC IN TALKS TO
DIVEST STAKE IN SOME REALTY PROJECTS
HYDERABAD, JUNE
12:
NCC Ltd is in parleys to divest stake in some real estate projects, including those in Bengaluru, Kakinada and Hyderabad, to fuel its business expansion plans.
While the company added orders worth INR 2,000.000 Million in the first quarter, it expects to see addition of new orders worth over INR 10,000 Million this fiscal and a topline growth of about 10 per cent.
Over the past 30 months, the Hyderabad-based infrastructure company has made significant progress monetising BOT assets which include Himachal Sorang hydel project, stake in coal-based thermal power project to Sembcorp and two road assets — Western UP and Bengaluru elevated tollway — thereby managing to slash significant portion of its debts.
In an effort to further consolidate its business, it is in talks with potential investors to dilute its stake in real estate projects once the market sentiment gets better. But the funds thus garnered would be used to meet its requirements for new projects.
YD Murthy, Executive Vice-President, Finance, NCC, told BusinessLine: “The company has a standalone debt of INR 1,577.000 Million. It has come down from INR 1,884.000 Million. The loans and advances to group companies have come down to INR 558.000 Million as against INR 1,122.000 Million and investments in the group companies are at about INR 1,028.700 Million.”
Murthy said, “The focus now is on bringing down exposure in real estate subsidiaries and NCC Urban. The company is in the process of divesting stake of up to 50 per cent of the land in favour of private investors in the real estate segment. Discussions are on to close the deals.”
Recently, during and analyst conference, Murthy explained the company expects to garner about INR 135.000 Million by sale of land in Bengaluru to metro project there and another land parcel in Kakinada, both part of subsidiary NCC Urban.
Of the INR 1,587.000 Million debt, the company, through NCC Urban, has INR 400.000 Million debt. Other projects account for INR 600.000 Million and together it has exposure of INR 1,200.000 Million in debt and equity. The company closed the last fiscal with a turnover of INR 9,204.000 Million, and netted INR 316.800 Million. During the year, the company secured new orders worth INR 9,226.000 Million taking the order book up to ₹18,088 Million.
NCC shares closed at INR 91, up 1 per cent, on the BSE on Monday
UNSECURED LOANS:
|
Particulars |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
SHORT TERM BORROWINGS |
|
|
|
From Others |
0.000 |
250.000 |
|
Total |
0.000 |
250.000 |
INDEX OF CHARGE:
|
Charges Registered |
||||||||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G83020792 |
100167091 |
KOTAK MAHINDRA PRIME LIMITED |
19/03/2018 |
- |
- |
1592000.0 |
27BKC, C 27, G BlockBandra Kurla Complex, Bandra (E),MumbaiMa400051IN |
|
2 |
G80335748 |
100162675 |
SREI EQUIPMENT FINANCE LIMITED |
05/03/2018 |
- |
- |
26914081.0 |
'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN |
|
3 |
G80694201 |
100163252 |
Canara Bank |
02/03/2018 |
- |
- |
2000000000.0 |
T S R ComplexS P RoadSECUNDERABADTG500003IN |
|
4 |
G80953383 |
100163699 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
28/02/2018 |
- |
- |
8071200.0 |
One Forbes,Dr. V. B. Gandhi Marg, FortMumbaiMH400001IN |
|
5 |
G80334238 |
100162668 |
KOTAK MAHINDRA PRIME LIMITED |
28/02/2018 |
- |
- |
1200000.0 |
27BKC, C 27, G BlockBandra Kurla Complex, Bandra (E),MumbaiMa400051IN |
|
6 |
G78278827 |
100157770 |
SREI EQUIPMENT FINANCE LIMITED |
15/02/2018 |
- |
- |
22604543.0 |
'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN |
|
7 |
G78487964 |
100158216 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
31/01/2018 |
- |
- |
8071200.0 |
One Forbes,Dr. V. B. Gandhi Marg, FortMumbaiMH400001IN |
|
8 |
G77294668 |
100155478 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
31/01/2018 |
- |
- |
1516376.7 |
One Forbes,Dr. V. B. Gandhi Marg, FortMumbaiMH400001IN |
|
9 |
G77427920 |
100155828 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
31/01/2018 |
- |
- |
776157.3 |
One Forbes,Dr. V. B. Gandhi Marg, FortMumbaiMH400001IN |
|
10 |
G83838698 |
100168956 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
31/01/2018 |
- |
- |
13593600.0 |
One Forbes,Dr. V. B. Gandhi Marg, FortMumbaiMH400001IN |
|
11 |
G77391225 |
100155742 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
23/01/2018 |
- |
- |
6159600.0 |
One Forbes,Dr. V. B. Gandhi Marg, FortMumbaiMH400001IN |
|
12 |
G75915686 |
100152092 |
SREI EQUIPMENT FINANCE LIMITED |
15/01/2018 |
- |
- |
24592963.0 |
'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN |
|
13 |
G75916270 |
100152097 |
SREI EQUIPMENT FINANCE LIMITED |
15/01/2018 |
- |
- |
17416800.0 |
'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN |
|
14 |
G75916775 |
100152099 |
SREI EQUIPMENT FINANCE LIMITED |
15/01/2018 |
- |
- |
24581764.0 |
'VISHWAKARMA', 86C, TOPSIA ROAD,KOLKATAWe700046IN |
|
15 |
G77390615 |
100155740 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
12/01/2018 |
- |
- |
3281580.0 |
One Forbes,Dr. V. B. Gandhi Marg, FortMumbaiMH400001IN |
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2017 (INR in million) |
|
Matters under
litigation |
|
|
Claims against the
company not acknowledged as debt |
|
|
Disputed sales tax / entry tax liability for which the Company preferred appeal |
1528.660 |
|
Disputed central excise duty relating to clearance of goods of LED division in favour of Developers of SEZ, for which the Company has filed an appeal to CESTAT, Bangalore |
4.550 |
|
Disputed service tax liability for which the Company preferred appeal |
963.140 |
|
Disputed Income tax liability for which the Company preferred appeal |
36.080 |
|
Others |
146.180 |
|
|
|
|
Guarantees |
|
|
Counter Guarantees and Letter of Credits given to the
Bankers * |
39.480 |
|
Corporate Guarantees given to Banks for financial assistance extended to Subsidiaries |
4632.600 |
|
Notes : *Excludes Guarantees given against Company's liabilities, in
terms of Guidance Note issued by the Institute of Chartered Accountants of
India. |
|
STATEMENT
OF STANDALONE UNAUDITED FINANCIAL RESULTS
FOR
THE QUARTER ENDED 31ST DECEMBER 2017
(INR In Million)
|
Sr. No. |
Particulars |
Quarter Ended |
Quarter Ended |
Nine Months Ended |
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
||
|
Unaudited |
Unaudited |
Unaudited |
||
|
Part I |
|
|
|
|
|
1. |
Income from
Operations |
|
|
|
|
|
a)
Net Sales / Income from Operations |
18506.900 |
13001.200 |
51645.400 |
|
|
b)
Other Operating Income |
280.800 |
422.400 |
911.900 |
|
|
Total
Income from Operations (net) |
18787.700 |
13423.600 |
52557.300 |
|
|
|
|
|
|
|
3 |
Expenditure |
|
|
|
|
|
Cost
of materials consumed |
8000.200 |
4298.200 |
18352.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and stock-in-trade |
(1648.700) |
(428.200) |
(437.400) |
|
|
Construction Expenses |
1707.100 |
1343.500 |
5552.900 |
|
|
sub-construction
work |
6435.500 |
5277.300 |
18592.700 |
|
|
Employee
benefits expense |
927.200 |
857.900 |
2600.500 |
|
|
Finance
Cost |
1043.200 |
887.600 |
2792.000 |
|
|
Depreciation
and amortisation expense |
297.400 |
290.400 |
863.300 |
|
|
Other
expenses |
534.400 |
409.000 |
1480.200 |
|
|
Total Expenses |
17296.300 |
12935.700 |
49796.200 |
|
4 |
Profit/ (Loss) before and
Exceptional items (1-2) |
1491.400 |
487.900 |
2761.100 |
|
|
Exceptional items |
(300.000) |
(589.800) |
(765.600) |
|
|
|
|
|
|
|
5. |
Profit /(Loss)
before Tax |
1191.400 |
(101.900) |
(1995.500) |
|
6. |
Tax expenses |
|
|
|
|
|
Current Tax |
309.400 |
(263.400) |
377.900 |
|
|
Deferred Tax |
(121.600) |
(41.500) |
(223.300) |
|
|
Total Tax Expenses |
187.800 |
(304.900) |
154.600 |
|
|
Net Profit / (Loss)
for the period |
1003.600 |
203.000 |
1840.900 |
|
|
|
|
|
|
|
7 |
Other
Compressive Income |
|
|
|
|
|
a)
Remeasurements of the defined benefit plans |
(3.900) |
(3.800) |
(11.600) |
|
|
b)
Income tax relating to income that will not be reclassified
to profit or loss |
1.400 |
1.300 |
4.100 |
|
|
Items that may be reclassified to profit or loss |
|
|
|
|
|
a)
Exchange difference on translation of foreign
operations |
(1.600) |
0.700 |
(1.100) |
|
|
b)
Income tax relating to items that may be
reclassified to profit or loss |
0.600 |
(0.200) |
0.400 |
|
|
|
(3.500) |
(2.000) |
(8.200) |
|
|
|
|
|
|
|
|
Total
Compressive Income |
1000.1000 |
201.000 |
655.900 |
|
|
|
|
|
|
|
8 |
Paid-up equity share capital (Face Value of Rs. 2 per share) |
1111.900 |
1111.900 |
1111.900 |
|
9 |
Other Equity |
|
|
|
|
10 |
Earnings Per Share (EPS) before and after extraordinary items (of Rs.
2/- each) a) Basic b) Diluted |
1.81 1.81 |
0.37 0.37 |
3.31 3.31 |
|
|
|
|
|
|
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.11 |
|
|
1 |
INR 90.85 |
|
Euro |
1 |
INR 80.12 |
INFORMATION DETAILS
|
Information
Gathered by : |
RUB |
|
|
|
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.