MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

508135

Report Date :

08.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SAKAL PAPERS PRIVATE LIMITED (w.e.f. 16.06.2011)

 

 

Formerly Known As :

SAKAL PAPERS LIMITED

 

 

Registered Office :

595, Budhwar Peth, Pune – 411002, Maharashtra

Mob. No.:

91-9011017909 [Mr. Mandar Vidwans]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

16.02.1948

 

 

Com. Reg. No.:

11-006177

 

 

Capital Investment / Paid-up Capital :

INR 8.924 Million

 

 

CIN No.:

[Company Identification No.]

U22121PN1948PTC006177

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPS03468D

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AACCS7605Q1ZS

 

 

PAN No.:

[Permanent Account No.]

AACCS7605Q

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is engaged into the business of Printing News Paper and periodicals, Windmill , Real Estate and Broadcasting [Registered Activity]

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Sakal Papers Private Limited (SPPL), incorporated in 1948, is engaged in the printing and publishing business of print media. SPPL’s flagship publication is under the brand name of ‘Sakal’ - a daily Marathi language newspaper with strong presence across Maharashtra (MH). Apart from the 'Daily Sakal', other publications of SPPL include Sakal Times (an English newspaper), AgroOne (a Marathi newspaper catering for farmers), Saptahik Sakal (a Marathi weekly magazine) and Tanishqa (a Marathi women magazine). SPPL is also engaged in commercial printing and also organizes events and exhibitions at different cities in Maharashtra, with Sakal Utsav organized in Pune being a popular shopping event.


For the financial year ended 2017, revenue of the company has slightly decline. However, it has achieved fair profit margin at 5.19% (approx.).



The company possesses robust financial profile marked by healthy net worth base along with debt free balance sheet of the company



Further, the ratings continue to derive strength from the long track record of Sakal Papers Private Limited (SPPL) in the publication business, experienced promoters as well as satisfactory readership enjoyed by flagship publication 'Sakal'



Fundamentals of the company are strong and healthy.


Trade relations are reported as fair. Business is active. Payment terms are seems to be regular and as per commitments.


In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE RATING

Rating

Long Term Rating = A-

Rating Explanation

Adequate degree of safety and low credit risk

Date

April 2018

 

Rating Agency Name

CARE RATING

Rating

Short Term Rating = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

April 2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 


 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 08.05.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Mandar Vidwan

Designation :

Chief Manager Finance

Contact No.:

91-9011017909

 

Tel. No.: 91-20-24455588 / 24455501 / 24455600 / 24455500 / 24405500

 

 

LOCATIONS

 

Registered Office / Head Office :

595, Budhwar Peth, Pune – 411002, Maharashtra, India

Tel. No.:

91-20-24455500 / 24455501 / 24455588 / 24455500 / 24405500

Mobile No.:

91-9011017909 (Mr. Mandar Vidwans)

Fax No.:

91-20-24450583

E-Mail :

sakal@giaspnol.vsnl.net.in

corporate@esakal.com

sakal@giaspn01.vsnl.net.in

mandar.videans@esakal.com

sakal@esakal.com

Website :

http://www.esakal.com

http://www.sakaal.in

 

 

Printing Press :

Pune-Saswad Road, Wadki, Pune Saswad Road, Pune, Maharashtra, India

 

 

Corporate Office :

Plot No. 27, Narveer Tanaji Wadi, Near PMT Depot, Opposite St. Francis School, Shivajinagar, Pune – 411005, Maharashtra, India

Tel. No.:

91-22-25602100

Fax No.:

91-22-25602200

 

 

Administration Office :

154, Jerbai Wadia Road, Behind Tata Hospital, Parel, Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-24158104 / 24160986

Fax No.:

91-22-24186984

 

 

Branch Offices :

Located At:

 

  • Kolhapur
  • Nashik
  • Akola
  • Satara
  • Mumbai
  • Nagpur
  • Aurangabad
  • Solapur 

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Kuntal Hasmukhlal Shah

Designation :

Director

Address :

402, May Building, 297/301 Shamaldas, Gandhi Marg, Princess Street Mumbai -  400002, Maharashtra, India

Date of Appointment :

23.12.2014

DIN No.:

00001868

 

 

Name :

Mr. Pratap Govind Pawar

Designation :

Chairman cum Managing Director

Address :

S No. 73, Behind Shroff Suryash Building, Baner, Pune - 411045, Maharashtra, India

Date of Birth/Age :

15.10.1944

Qualification :

Graduate

Date of Appointment :

24.05.2008

DIN No.:

00018985

 

 

Name :

Mr. Abhijit Pratap Pawar

Designation :

Managing Director

Address :

S No. 73, Behind Shroff Suryash Building, Baner, Pune- 411045, Maharashtra, India

Date of Birth/Age :

17.02.1972

Qualification :

Graduate

Experience :

12 Years

Date of Appointment :

24.05.2008

PAN No.:

AFPPP7465L

DIN No.:

00018998

 

 

Name :

Mr. Shrikrishna Narhar Inamdar

Designation :

Director

Address :

2A, Ameya Apartment, Near Kirti College, 1193 B, Kashi Dhuru, Marg, Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

06.05.1945

Date of Appointment :

22.06.2005

DIN No.:

00025180

 

 

Name :

Mrs. Mrunalini Abhijit Pawar

Designation :

Director

Address :

S No. 73, Behind Shroff Suryash Building, Baner, Pune - 411045, Maharashtra, India

Date of Birth/Age :

22.10.1976

Qualification :

B.A. , Diploma in Mass Communication

Experience :

7 Years

Date of Appointment :

20.09.2008

DIN No.:

00025225

 

 

Name :

Mr. Raghunath Anant Mashelkar

Designation :

Director

Address :

Raghunath, D/ 4, Varsha Path, Aundh, Pune – 411 045, Maharashtra, India

Date of Birth/Age :

01.01.1943

Date of Appointment :

20.09.2008

DIN No.:

00074119

 

 

Name :

Mrs. Supriya Sadanand Sule

Designation :

Director

Address :

House No. 2, First Floor, Silver Oak Estate, Bhulabai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

30.06.1969

Date of Appointment :

30.12.1996

DIN No.:

00622228

 

 

Name :

Mr. Bhalchandra Vasudeo Tambe

Designation :

Director

Address :

Atmastulan Village, Near MIDC, Karla – 410405, Maharashtra, India

Date of Birth/Age :

28.06.1940

Date of Appointment :

20.09.2008

DIN No.:

01121122

 

 

Name :

Mr. Bhausaheb Balasaheb Patil

Designation :

Director

Address :

Abha Bunglow, Sr. No 23/1, Anand Vihar Colony No 1, Hingne Khurd, Near Canal Road, Anandnagar, Pune – 411051, Maharashtra, India

Date of Birth/Age :

 

Date of Appointment :

03.08.2017

DIN No.:

07184907

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Pratap Govind Pawar

 

2700

Abhijit Pratap Pawar

 

19235

APP Media Private Limited, India

 

23996

Pratap Govind Pawar joint with APP Media Private Limited

 

200

Panhala Investment Private Limited, India

 

20000

Temblai Investment Private Limited

 

15104

Abhijit Pratap Pawar

 

4380904

Chandrashekhar Hari Joshi

 

42

 

 

 

Total

 

4462181

 

Equity Share Break up (Percentage of Total Equity)

 

As on 22.12.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

0.50

Promoter - Bodies corporate

1.32

Promoter – Others

98.18

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into the business of Printing News Paper and periodicals, Windmill , Real Estate and Broadcasting [Registered Activity]

 

 

Products :

Item Code No.

Product Description

22

Circulation sale of News Papers / Magazines

22

Advertisement Income Print / Online / TV

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • State Bank of India Commercial Branch, 1548/A Off Tilak Road, Sadashiv Peth, Pune - 411030, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Loans repayable on demand from banks

0.000

483.301

 

 

 

Total

0.000

483.301

 

Auditors :

 

Name :

G. M. Oka  and Company

Chartered Accountants

Address :

32, Swapna Nagri, Karve Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-30287900/ 30287500

Fax No.:

91-20-25440143

E-Mail :

gmoka@vsnl.com

Income-tax PAN of auditor or auditor's firm :

AABFG1894M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

Foxberry Pte. Limited, Singapore

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • United Metachem Private Limited

U27104MH1974PTC017447

  • App Media Private Limited

U74140PN1982PTC028022

  • Panhala Investment Private Limited

U65929MH1985PTC035452

  • Temblai Investments Private Limited

U65929MH1985PTC035448

  • Gomantak Private Limited.

U22110GA1967PTC000073

  • Wikas Printing And Carriers Private Limited

U22300MH1965PTC013266

  • A P Holdings Private Limited

U65993PN1981PTC025915

  • S Tamford Warehousing And Developers Private Limited

U63023PN1990PTC057063

  • Abhijit Pawar Media Limited

U72200PN1997PLC112531

  • Yashad Hospital Private Limited

U85110MH1982PTC028444

  • Namratta Finstock And Investment Private Limited

U92111MH1983PTC030739

  • APP Engineering Private Limited

U28999MH1969PTC014265

  • P P Holdings Limited

U65993PN1981PLC025916

  • Neo Television Private Limited

U92120PN2007PTC129574

  • Abja Constructions Limited

U45201PN1996PLC017889

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4900000

Equity Shares

INR 2/- each

INR 9.800 Million

2000

Preference Shares

INR 100/- each

INR 0.200 Million

 

Total

 

INR 10.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4462181

Equity Shares

INR 2/- each

INR 8.924 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.924

9.024

9.024

(b) Reserves & Surplus

3543.477

2762.963

2522.999

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3552.401

2771.987

2532.023

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

125.375

154.175

(b) Deferred tax liabilities (Net)

127.106

110.805

68.776

(c) Other long term liabilities

0.000

133.538

131.591

(d) long-term provisions

0.000

215.594

176.331

Total Non-current Liabilities (3)

127.106

585.312

530.873

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

483.301

228.205

(b) Trade payables

9.630

869.619

982.214

(c) Other current liabilities

0.000

58.274

39.366

(d) Short-term provisions

1082.367

1115.834

1045.364

Total Current Liabilities (4)

1091.997

2527.028

2295.149

 

 

 

 

TOTAL

4771.504

5884.327

5358.045

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

796.040

2052.266

1669.163

(ii) Intangible Assets

661.606

92.653

57.798

(iii) Capital work-in-progress

73.652

29.989

146.484

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1174.389

187.159

133.722

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

811.680

410.245

334.359

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3517.367

2772.312

2341.526

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

804.094

680.765

(c) Trade receivables

0.000

951.874

963.971

(d) Cash and cash equivalents

75.025

191.816

419.931

(e) Short-term loans and advances

1083.159

1107.053

921.255

(f) Other current assets

95.953

57.178

30.597

Total Current Assets

1254.137

3112.015

3016.519

 

 

 

 

TOTAL

4771.504

5884.327

5358.045

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

5399.908

5760.672

5943.819

 

Other Income

126.505

132.384

115.145

 

TOTAL

5526.413

5893.056

6058.964

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2267.740

2439.072

2516.942

 

Employees benefits expense

927.050

968.668

985.940

 

CSR Expenditure

12.350

5.265

0.000

 

Other expenses

1515.337

1814.932

1508.567

 

Prior Period Items

31.224

(0.662)

0.000

 

TOTAL

4753.701

5227.275

5011.449

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

772.712

665.781

1047.515

 

 

 

 

 

Less

FINANCIAL EXPENSES

101.915

100.611

79.845

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

670.797

565.170

967.670

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

227.982

196.769

170.206

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

442.815

368.401

797.464

 

 

 

 

 

Less

TAX

162.301

128.429

283.798

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

280.514

239.972

513.666

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1169.779

1464.748

1224.152

 

Components and Stores parts

5.757

0.392

 0.000

 

TOTAL IMPORTS

1175.536

1465.140

1224.152

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 0.00

0.00

--

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

770.653

353.442

100.036

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

0.00

60.31

59.20

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

0.00

6.05

6.17

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

1.55

130.14

142.44

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.83

1.54

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.50

0.31

0.56

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.23

0.45

0.46

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.22

0.15

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.31

0.91

0.91

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.43

0.78

0.74

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

7.58

6.62

13.12

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

5.19

4.17

8.64

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

5.88

4.08

9.59

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.90

8.66

20.29

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.15

1.23

1.31

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.15

0.91

1.02

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.74

0.47

0.47

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

67.45

42.37

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.15

1.23

1.31

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

9.024

9.024

8.924

Reserves & Surplus

2522.999

2762.963

3543.477

Net worth

2532.023

2771.987

3552.401

 

 

 

 

long-term borrowings

154.175

125.375

0.000

Short term borrowings

228.205

483.301

0.000

Total borrowings

382.380

608.676

0.000

Debt/Equity ratio

0.151

0.220

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

5943.819

5760.672

5399.908

 

 

(3.081)

(6.263)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

5943.819

5760.672

5399.908

Profit

513.666

239.972

280.514

 

8.64%

4.17%

5.19%

 

 

 

ABRIDGED BALANCE SHEET – (CONSOLIDATED)

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

8.924

9.024

(b) Reserves & Surplus

 

3535.625

2747.590

(c) Money received against share warrants

 

0.000

 0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

3544.549

2756.614

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

125.375

(b) Deferred tax liabilities (Net)

 

127.106

110.805

C) Foreign currency monetary item translation diffrence liability account

 

2.354

1.897

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

133.538

 

 

0.000

215.594

Total Non-current Liabilities (3)

 

129.460

587.209

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

483.301

(b) Trade payables

 

201.742

871.331

(c) Other current liabilities

 

0.169

58.274

(d) Short-term provisions

 

1082.367

1115.834

Total Current Liabilities (4)

 

1284.278

2528.740

 

 

 

 

TOTAL

 

4958.287

5872.563

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

796.040

2052.266

(ii) Intangible Assets

 

661.606

92.653

(iii) Capital work-in-progress

 

73.652

29.989

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1142.284

155.053

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

811.680

410.245

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

3485.262

2740.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

804.094

(c) Trade receivables

 

147.782

970.233

(d) Cash and cash equivalents

 

118.819

193.798

(e) Short-term loans and advances

 

1110.470

1107.053

(f) Other current assets

 

95.954

57.179

Total Current Assets

 

1473.025

3132.357

 

 

 

 

TOTAL

 

4958.287

5872.563

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

5996.977

6567.076

 

Other Income

 

126.505

132.384

 

TOTAL

 

6123.482

6699.460

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

2855.108

3233.141

 

Employees benefits expense

 

927.050

968.668

 

Other expenses

 

1529.868

1820.197

 

Prior Period Items

 

31.223

-0.662

 

TOTAL

 

5343.249

6021.344

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

780.233

678.116

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

101.915

116.316

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

678.318

561.800

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

227.982

196.769

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

450.336

365.031

 

 

 

 

 

Less

TAX

 

162.301

128.429

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

288.035

236.602

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 0.00

0.00 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Intercorporate deposits

0.000

125.375

 

 

 

Total

0.000

125.375

 

 

INDEX OF CHARGES:

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G82218017

100166051

The COSMOS Co-operative Bank Limited

07/09/2017

-

-

300000000.0

COSMOS Tower, Plot No. 6, ICS Colony,University Road, Ganeshkhind, Shivajinagar,PuneMH411007IN

2

G48570519

100111248

HDFC BANK LIMITED

31/03/2017

-

-

350000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

3

B69633972

10408063

State Bank of India Commercial Branch

12/02/2013

-

-

200000000.0

1548/A Off Tilak RoadSadashiv PethPuneMH411030IN

4

C81409385

90084694

Bank of Maharashtra

05/09/1997

15/02/2016

-

1410000000.0

Corporate Office Branch, Yashomangal,1183/A, F.C.Road,PuneMH411005IN

5

Y10174191

90089170

THE UNITED WESTERN BANK LTD.

12/10/1979

-

-

45000.0

LAXMI ROADPUNEMHIN

6

Y10174096

90089075

THE UNITED WESTERN BANK LTD.

08/01/1962

19/06/1991

-

1000000.0

LAXMI ROAD BRANCH611; BUDHWAR PETHPUNEMH411002IN

7

Y10178509

90093488

THE BRITISH INDIA GENERAL INSURANCE COMPANY LTD.

20/12/1958

-

-

60000.0

MEHTA HOUSEAPOLLO STREETBOMBAYMH400001IN

8

C75960153

90089103

BANK OF MAHRASHTRA

19/05/1972

09/10/1992

01/01/2016

400000.0

INDUSTRIAL FINANCE BRANCH1183 A SHIVAJI NAGAR; FERGUSSON COLLEGE ROADPUNEMH411005IN

9

C75951475

10136429

BANK OF MAHARASHTRA

17/12/2008

-

01/01/2016

50000000.0

INDUSTRIAL FINANCE BRANCH"YASHOMANGAL', F C ROAD,PUNEMH411005IN

10

C75956375

90083138

BANK OF MAHRASHTRA

11/05/1972

11/07/1991

01/01/2016

400000.0

INDUSTRIAL FINANCE BRANCH1183 A SHVAJI NAGAR; FERGUSSON COLLEGE ROADPUNEMH411005IN

11

C75971259

90089310

BANK OF MAHRASHTRA

27/06/1986

-

01/01/2016

1000000.0

INDUSTRIAL FINANCE BRANCH1183 A SHIVAJI NAGAR; F. C. ROAD.PUNEMH411005IN

12

C75955294

90091589

BANK OF MAHARASHTRA

25/06/2001

-

01/01/2016

45000000.0

INDUSTRIAL FINANCE BRANCH1183 A ; SADASHIV VILAS ; F. C. ROADPUNEMH411005IN

13

C75975383

90089491

BANK OF MAHRASHTRA

22/08/1989

-

01/01/2016

3000000.0

INDUSTRIAL FINANCE BRANCH1183 A SHIVAJI NAGAR; F. C. ROAD.PUNEMH411005IN

14

C75958934

10271755

BANK OF MAHARASHTRA

25/02/2011

-

01/01/2016

80000000.0

CORPORATE FINANCE BRANCH1183/A,'YASHOMANGAL', F.C.ROADPUNEMH411005IN

15

C75972463

90089473

BANK OF MAHRASHTRA

27/05/1989

-

01/01/2016

1500000.0

INDUSTRIAL FINANCE BRANCH1183 A SHIVAJI NAGAR; F. C. ROAD.PUNEMH411005IN

16

C75977652

90091173

BANK OF MAHRASHTRA

10/02/2000

-

01/01/2016

281590000.0

INDUSTRIAL FINANCE BRANCH1183 A SADA SHIV VILAS ; F. C. ROADPUNEMH411005IN

17

C75976332

90089557

BANK OF MAHRASHTRA

18/05/1990

-

01/01/2016

1000000.0

INDUSTRIAL FINANCE BRANCH1183 A SHIVAJI NAGAR; FERGUSSON COLLEGE ROADPUNEMH411005IN

18

C72959166

90090303

THE COSMOS CO-OP. BANK LTD.

02/05/1996

-

02/12/2015

10000000.0

269/270; SHANIWAR PETHPUNEMH411030IN

19

C73073736

90090830

THE COSMOS CO-OP. BANK LTD.

28/11/1998

-

02/12/2015

20000000.0

269/270; SHANIWAR PETHPUNEMH411030IN

20

C73092900

10243239

COSMOS CO-OP BANK LIMITED

25/08/2010

-

02/12/2015

8000000.0

269/270, SHANIWAR PETH,PUNEMH411007IN

21

C72941057

10243237

THE COSMOS CO-OP BANK LTD

18/08/2010

-

02/12/2015

22000000.0

269/270, SHANIWAR PETHPUNEMH411030IN

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Factory equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.11

UK Pound

1

INR 90.85

Euro

1

INR 80.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.