MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

508335

Report Date :

09.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DLF LIMITED

 

 

Registered Office :

The Shopping Mall, 3rd Floor, Arjun Marg, Phase - I, DLF City, Gurugram - 122002, Haryana

Tel. No.:

91-124-4334200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

04.07.1963

 

 

Com. Reg. No.:

05-002484

 

 

Capital Investment / Paid-up Capital :

INR 3568.006 Million

 

 

CIN No.:

[Company Identification No.]

L70101HR1963PLC002484

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD3494N

 

 

TIN No.:

07370351845

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AAACD3494N1ZA

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged primarily in the business of Colonisation and Real Estate Development [Registered Activity]

 

 

No. of Employees :

1717 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 420000

 

 

Status :

Good

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

DLF Limited is the largest domestic real estate developer with more than 50 years of experience in developing real estate. The company was incorporated in the year 1963 and is based Gurugram, Haryana. It is an established company having good track record.

 

For the financial year ended 2017, the company has achieved healthy operational revenue and has reported good profit margin at 16.11% (approximately)

 

The company possesses sound financial risk profile marked by strong net worth base along with low debt level of the company.

 

The company also derives strength from its long established track record of business operation and “DLF” established name in real estate sector.

However, the rating strength is partially offset by highly competitive real estate business.

Trade relations are reported as fair. Business is active. Payment terms are seems to be slow but correct.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and condition

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating =  A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

18.01.2018

 

Rating Agency Name

CRISIL

Rating

Short Term Rating =  A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

18.01.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [91-124-4334200]

 

[91-9810429093] Number is ringing

 

LOCATIONS

 

Registered Office :

The Shopping Mall, 3rd Floor, Arjun Marg, Phase - I, DLF City, Gurugram - 122002, Haryana, India

Tel. No.:

91-124-4334200

Fax No.:

91-124-2355581

E-Mail :

corporateaffairs@dlf.in

Website :

http://www.dlf.in

 

 

Factory :

DLF Gateway Tower, R Block, DLF City Phase – III, Gurugram – 122002, Haryana, India

Tel. No.:

91-124-4396000

 

 

DIRECTORS

 

AS ON: 2018

 

Name :

Dr. Dharam Vir Kapur

Designation :

Director

Address :

405, Aradhana Apartments, Sector 13, R K Puram, New Delhi-110066, India

Date of Appointment :

21.04.2006

DIN No.:

00001982

 

 

Name :

Mr. Kushal Pal Singh

Designation :

Whole-Time Director

Address :

14, Aurangzeb Road, New Delhi-110011, India

Date of Appointment :

01.10.2013

DIN No.:

00003191

 

 

Name :

Mr. Rajiv Singh

Designation :

Whole-Time Director

Address :

16, Aurangzeb Road, Delhi-110011, India

Date of Appointment :

16.11.1988

DIN No.:

00003214

 

 

Name :

Mr. Brijinder Bhushan Deora

Designation :

Director

Address :

C - 43 Inderpuri, New Delhi-110012, India

Date of Appointment :

16.11.1988

DIN No.:

00004942

 

 

Name :

Mr. Amarjit Singh Minocha

Designation :

Director

Address :

623-B Magnolias, DLF Golf Links DLF City, DLF Phase-V Gurugram-122009, Haryana, India

Date of Appointment :

20.05.2015

DIN No.:

00010490

 

 

Name :

Mr. Kashi Nath Memani

Designation :

Director

Address :

177c, Western Avenue Lane No. 7, Sainik Farms New Delhi-110062, India 

Date of Appointment :

29.09.2006

DIN No.:

00020696

 

 

Name :

Mr. Rajiv Krishan Luthra

Designation :

Director

Address :

3/15, Shanti Niketan, New Delhi-110021, India

Date of Appointment :

12.08.2013

DIN No.:

00022285

 

 

Name :

Mr. Mohit Gujral

Designation :

Whole-Time Director

Address :

20, Gauri Apartments, 3 & 4, South End Lane, New Delhi-110011, India

Date of Birth/Age :

25.08.1959

Date of Appointment :

14.02.2014

DIN No.:

00051538

 

 

Name :

Mr. Vivek Mehra

Designation :

Additional Director

Address :

B-314, New Friends Colony New Delhi 110065, India

Date of Appointment :

13.02.2018

DIN No.:

00101328

 

 

Name :

Mr. Ashok Kumar Tyagi

Designation :

Chief Financial Officer

Address :

511 B, The Magnolias, DLF Golf Link, DLF Phase – 5, Gurugram-122009, Haryana, India 

Date of Appointment :

01.12.2017

PAN No.:

AAAPT0141P

DIN No.:

00254161

 

 

Name :

Mr. Ved Kumar Jain

Designation :

Director

Address :

100, Babar Road, Opposite Hotel Lalit, New Delhi-110001, India

Date of Appointment :

14.02.2014

DIN No.:

00485623

 

 

Name :

Mr. Gurvirendra Singh Talwar

Designation :

Director

Address :

19, Phillimore Place Kensington London W87by Gb

Date of Appointment :

21.04.2006

DIN No.:

00559460

 

 

Name :

Mr. Pramod Bhasin

Designation :

Director

Address :

F- 35, Fatehpur Beri Radhe Mohan Drive Fatehpur Road, Drive Jonapur, New Delhi-110030, India

Date of Appointment :

12.08.2013

DIN No.:

01197009

 

 

Name :

Mr. Rajeev Talwar

Designation :

Whole-Time Director

Address :

E-88, Greater Kailash, Part-I, New Delhi-110048, India

Date of Birth/Age :

23.12.1954

Date of Appointment :

14.02.2014

DIN No.:

01440785

PAN No.:

AAAPT1797P

 

 

Name :

Devinder Singh

Designation :

Whole-time Director

Address :

1220, The Magnolias, DLF 5, Gurgaon 122001, Haryana, India

Date of Appointment :

01.12.2017

DIN No.:

02569464

 

 

Name :

Mr. Aditya Singh

Designation :

Director

Address :

House No. T-11/8, DLF City Phase III, Gurugram-122002, Haryana, India

Date of Appointment :

29.08.2014

DIN No.:

06949999

 

 

Name :

Ms. Pia Singh

Designation :

Director

Address :

14, Aurangzeb Road New Delhi-110011, India

Date of Birth/Age :

26.12.1970

Date of Appointment :

18.02.2003

DIN No.:

00067233

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohit Gujral

Designation :

Chief Executive Officer

Address :

20, Gauri Apartments, 3 & 4, South End Lane, New Delhi-110011, India 

Date of Appointment :

28.08.2015

PAN No.:

AAIPG2833M

 

 

Name :

Mr. Saurabh Chawla

Designation :

Chief Financial Officer

Address :

B-5/148 Safdarjung Enclave, New Delhi-110029, India

Date of Appointment :

29.12.2017

PAN No.:

AAGPC5387G

 

 

Name :

Mr. Rajeev Talwar

Designation :

Chief Executive Officer

Address :

E-88, Greater Kailash, Part-I, New Delhi-110048, India

Date of Appointment :

28.08.2015

PAN No.:

AAAPT1797P

 

 

Name :

Mr. Subhash Chander Setia

Designation :

Company Secretary

Address :

KG-I/350, Vikas Puri, New Delhi-110018, India

Date of Appointment :

01.09.2007

PAN No.:

AAXPS7580A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2018

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

(A) Promoter & Promoter Group

1337103120

74.95

(B) Public

446963908

25.05

Grand Total

1784067028

100.00

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

63338260

3.55

PIA SINGH

21332500

1.20

RENUKA TALWAR

1540000

0.09

INDIRA KUSHAL PAL SINGH

4034360

0.23

K P SINGH

10461000

0.59

RAJIV SINGH

16456320

0.92

KAVITA SINGH

9514080

0.53

Any Other (specify)

1273764860

71.40

RAJDHANI INVESTMENTS AND AGENCIES PRIVATE LIMITED

964680080

54.07

REALEST BUILDERS AND SERVICES PRIVATE LIMITED

14927680

0.84

UNIVERSAL MANAGEMENT AND SALES LLP

5455560

0.31

JHANDEALAN ANCILLARIES LLP

47388000

2.66

BEVERLY BUILDERS LLP

1099120

0.06

PARVATI ESTATES LLP

6380000

0.36

PREM TRADERS LLP

90059200

5.05

RAISINA AGENCIES LLP

65889120

3.69

MALLIKA HOUSING COMPANY LLP

77798100

4.36

PREM'S WILL TRUST(HELD BY MR. K.P. SINGH & MR. RAJIV SINGH

88000

0.00

DLF URVA REAL ESTATE DEVELOPERS & SERVICES PRIVATE LIMITED

0.00

Sub Total A1

1337103120

74.95

A2) Foreign

0.00

A=A1+A2

1337103120

74.95

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0.00

Mutual Funds/

35526541

1.99

Foreign Portfolio Investors

289897622

16.25

GOVERNMENT OF SINGAPORE

83997744

4.71

OPENHEIMER GLOBAL FUND

67546785

3.79

Financial Institutions/ Banks

2419073

0.14

Insurance Companies

2065571

0.12

Any Other (specify)

11

0.00

Sub Total B1

329908818

18.49

B2) Central Government/ State Government(s)/ President of India

0.00

B3) Non-Institutions

0.00

Individual share capital up to INR 0.200 Million

54354591

3.05

Individual share capital in excess of INR 0.200 Million

43682521

2.45

NBFCs registered with RBI

41256

0.00

Any Other (specify)

18976722

1.06

Bodies Corporate

58100

0.00

Clearing Members

800483

0.04

Bodies Corporate

49599

0.00

Bodies Corporate

589528

0.03

Bodies Corporate

14904215

0.84

Bodies Corporate

1659396

0.09

Bodies Corporate

903971

0.05

Bodies Corporate

11430

0.00

Sub Total B3

117055090

6.56

B=B1+B2+B3

446963908

25.05

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged primarily in the business of Colonisation and Real Estate Development [Registered Activity]

 

 

Products :

NIC Code No.

 

Product Descriptions

681

Real Estate Activities

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

1717 (Approximately)

 

 

Bankers :

·         The Hong Kong And Shanghai Banking Corporation Limited

25, Birla Towers, Barakhamba Road, New Delhi-110001, India

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Non-convertible debentures

10865.351

14806.939

Term loans

 

 

Foreign currency loan

 

 

From banks

15755.602

17716.993

Rupee loan

 

 

From banks

10913.283

16781.211

From others

10061.993

14445.468

 

 

 

SHORT TERM BORROWINGS

 

 

Overdraft facility:

 

 

From banks

3540.068

4222.038

Short-term loans:

 

 

From banks

16237.469

15815.712

From others

10000.000

0.000

 

 

 

Total

 

77373.766

83788.361

 

 

 

Auditors :

 

Name :

Walker Chandiok and Co LLP

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other enterprises under the control of the key management personnel and their relatives::

·         A.S.G. Realcon Private Limited

·         Adampur Agricultural Farm

·         Adept Real Estate Developers Private Limited

·         AGS Buildtech Private Limited

·         Alfa Investments Global Limited 

·         Angus Builders & Developers Private Limited

·         Antriksh Properties Private Limited

·         Anubhav Apartments Private Limited

·         Arihant Housing Company*

·         Atria Partners

·         B&M Hotbreads Private Limited [w.e.f. 24 April 2016]

·         Beckon Investments Group Limited

·         Belicia Builders & Developers Private Limited

·         Beverly Builders LLP

·         Buland Consultants & Investments Private Limited

·         Carreen Builders & Developers Private Limited

·         Centre Point Property Management Services LLP

·         CGS Charitable Trust

·         Ch. Lal Chand Memorial Charitable Trust

·         Cian Retail Private Limited

·         Das Retail Private Limited [w.e.f. 1 October 2016]

·         DBL Kidskart Online Private Limited

·         Delanco Buildcon Private Limited Desent Promoters & Developers Private Limited

·         Diana Retail Private Limited

·         DLF Brands Limited

·         DLF Building & Services Private Limited

·         DLF Commercial Enterprises

·         DLF Employees Welfare Trust

·         DLF Foundation

·         DLF Investments Private Limited

·         DLF M.T.FBD Medical and Community Facilities Charitable Trust

·         DLF Q.E.C. Educational Charitable Trust

·         DLF Q.E.C. Medical Charitable Trust

·         DLF Raghvendra Temple Trust

·         Dreamweaver Investment and Business Solutions Private Limited [w.e.f. 2 June 2016]

·         Elephanta Estates Private Limited

·         Eros Retail Private Limited

·         Excel Housing Construction LLP

·         Exe. of The Estate of Lt. Ch. Raghvendra Singh

·         Exe. of The Estate of Lt. Smt. Prem Mohini [till 2 September 2016]

·         Exotic R - Online Fashion Private Limited

·         Ferragamo Retail India Private Limited [till 19 December 2016]

·         First City Management Company Private Limited

·         Gangrol Agricultural Farm & Orchard

·         General Marketing Corporation

·         GeoEnpro Petroleum Limited [w.e.f. 24 April 2016 till 24 August 2016]

·         Giorgio Armani India Private Limited

·         Glensdale Enterprise Development Private Limited

·         Good Luck Trust

·         Gujral Designplus Overseas Private Limited

·         Haryana Electrical Udyog Private Limited

·         Herminda Builders & Developers LLP [Formerly Herminda Builders & Developers Private Limited]

·         Hitech Property Developers Private Limited

·         IKPS Family Trust [w.e.f 11 March 2017]

·         Indira Trust

·         Ishtar Retail LLP (Formerly Ishtar Retail Private Limited)

·         Jhandewalan Ancillaries LLP

·         JSF Food Private Limited [w.e.f. 24 April 2016

·         Jubilant Brands Private Limited [w.e.f. 22 March 2017]

·         Jubilant Consumer Private Limited [w.e.f. 24 April 2016]

·         Juno Retail Private Limited

·         K. P. Singh HUF

·         Kapo Retail Private Limited

·         Kiko Cosmetics Retail Private Limited [formerly DBL Cosmetics Private Limited]

·         Kohinoor Real Estates Company*

·         KPS Family Trust [w.e.f. 11 March 2017]

·         Krishna Public Charitable Trust 69. Lal Chand Public Charitable Trust

·         Lion Brand Poultries

·         Madhukar Housing and Development Company*

·         Madhur Housing and Development Company*

·         Mallika Housing Company LLP

·         Megha Estates Private Limited

·         Mohit Design Management Private Limited 76. Nachiketa Family Trust

·         Northern India Theatres Private Limited 78. Panchsheel Investment Company*

·         Paramhansa Yogananda Public Charitable Trust [w.e.f. 6 August 2015] 80. Parvati Estates LLP

·         Pia Pariwar Trust

·         Plaza Partners

·         Power Housing and Developers Private Limited

·         Prem Traders LLP

·         Prem’s Will Trust

·         Prima Associates Private Limited

·         Pushpak Builders and Developers Private Limited

·         R.R Family Trust

·         Raghvendra Public Charitable Trust

·         Raisina Agencies LLP

·         Rajdhani Investments & Agencies Private Limited

·         Realest Builders and Services Private Limited

·         Renkon Overseas Development Limited

·         Renkon Partners 95. Renuka Pariwar Trust

·         Rhea Retail Private Limited

·         Rod Retail Private Limited

·         Sabre Investment Advisor India Private Limited

·         Sabre Investment Consultants LLP

·         Sambhav Housing and Development Company*

·         Sarna Exports International 102. Sarna Exports Limited

·         Satish Gujral

·         Sidhant Housing and Development Company*

·         Singh Family Trust

·         Sketch Promoters and Developers Private Limited

·         Skills Academy Private Limited

·         Skills Education Private Limited [formerly A4e India Private Limited] 109. Skills for India

·         Smt. Savitri Devi Memorial Charitable Trust

·         Solace Housing and Construction Private Limited

·         Solange Retail Private Limited

·         Span Fashions Limited

·         Sudarshan Estates LLP

·         Sukh Sansar Housing Private Limited

·         Sunrise BPO Services Pte Ltd. [w.e.f. 29 March 2016]

·         Super Mart Two Property Management Services LLP

·         Trinity Housing and Construction Company*

·         Udyan Housing and Development Company*

·         Universal Management and Sales LLP

·         Urva Real Estate Developers Private Limited

·         Uttam Builders and Developers Private Limited

·         Uttam Real Estates Company*

·         Vishal Foods and Investments Private Limited

·         Wagishwari Estates Private Limited

·         Willder Limited [till 7 October 2016]

·         Yashika Properties and Development Company*

·         Yogananda Films LLP [formerly Yogananda Films Private Limited]

·         Zigma Processing and Manufacturing Private Limited

 

Note: * A private company with unlimited liability

 

 

Subsidiaries companies :

·         Aadarshini Real Estate Developers Private Limited [U74899DL2005PTC143655]

·         Abhigyan Builders & Developers Private Limited [U45201DL2005PTC140784]

·         Abhiraj Real Estate Private Limited [U45201DL2005PTC143656]

·         Adeline Builders & Developers Private Limited [U45201DL2006PTC147561]

·         Americus Real Estate Private Limited [U70102HR2007PTC036801]

·         Amishi Builders & Developers Private Limited [U45201DL2005PTC143529]

·         Angelina Real Estates Private Limited [U45201DL2006PTC147919]

·         Armand Builders & Constructions Private Limited [U45201DL2006PTC148072]

·         Balaji Highways Holding Private Limited [U45400TG2010PTC068181]

·         Benedict Estates Developers Private Limited [U45201DL2006PTC148049]

·         Berenice Real Estate Private Limited [U70102HR2007PTC036798]

·         Beyla Builders & Developers Private Limited [U45201DL2006PTC147959]

·         Bhamini Real Estate Developers Private Limited [U45201DL2006PTC147562]

·         Breeze Constructions Private Limited [U45201DL2005PTC135476]

·         Chakradharee Estates Developers Private Limited [U45201DL2006PTC148056]

·         Chandrajyoti Estate Developers Private Limited [U45201DL2006PTC147359]

·         Dae Real Estates Private Limited [U45201DL2006PTC147663]

·         Dalmia Promoters and Developers Private Limited [U74899DL1989PTC035211]

·         Delanco Home and Resorts Private Limited [U70101DL2006PTC147914]

·         Delanco Realtors Private Limited [U70101DL2006PTC148944]

·         Deltaland Buildcon Private Limited [U70101DL2006PTC148593]

·         DLF Aspinwal Hotels Private Limited [U55101HR2007PTC037131]

·         DLF Cochin Hotels Private Limited [U55101HR2007PTC037153]

·         DLF Commercial Developers Limited [U70101DL2002PLC113636]

·         DLF Estate Developers Limited [U74999DL1989PLC036260]

·         DLF Finvest Limited [U72200DL2005PLC136111]

·         DLF Garden City Indore Private Limited [U70101DL2005PTC143585]

·         DLF Golf Resorts Limited [U92411DL1998PLC096436]

·         DLF Home Developers Limited [U74899DL1995PLC075028]

·         DLF Homes Goa Private Limited [U99999DL2006PTC147891]

·         DLF Homes Kokapet Private Limited [U45201DL2006PTC147571]

·         DLF Homes Services Private Limited [U70102DL2007PTC161492]

·         DLF Hotel Holdings Limited [U55101DL2006PLC152861]

·         DLF Info Park (Pune) Limited [U45202MH2010PLC211670]

·         DLF Info Park Developers (Chennai) Limited [U45200TN2008PLC067001]

·         DLF Luxury Homes Limited (formerly DLF GK Residency Limited ) [U70109DL2013PLC258889]

·         DLF Phase-IV Commercial Developers Limited [U45201DL2002PLC116394]

·         DLF Projects Limited [U45201HR2006PLC036025]

·         DLF Property Developers Limited [U45200DL2008PLC181605]

·         DLF Real Estate Builders Limited [U70200DL2008PLC182853]

·         DLF Recreational Foundation Limited [U92490DL2008PLC181466]

·         DLF Residential Builders Limited [U45200DL2008PLC181609]

·         DLF Residential Developers Limited [U45200DL2008PLC181611]

·         DLF Residential Partners Limited [U45400DL2008PLC181606]

·         DLF South Point Limited [U70109DL2013PLC259262]

·         DLF Southern Towns Private Limited [U45201DL2006PTC148094]

·         DLF Universal Limited [U65993HR1980PLC034800]

·         Domus Real Estate Private Limited [U00082DL2005PTC140528]

·         Eastern India Powertech Limited [U40100HR1988PLC032877]

·         Edward Keventer (Successors) Private Limited [U74899DL1946PTC001029]

·         Elvira Builders & Constructions Private Limited [U45201DL2006PTC148064]

·         Faye Builders & Constructions Private Limited [U45201DL2006PTC148115]

·         Ghaliya Builders & Developers Private Limited [U45400DL2007PTC161589]

·         Hansel Builders & Developers Private Limited [U45201DL2006PTC147763]

·         Isabel Builders & Developers Private Limited [U45201DL2006PTC147285]

·         Kavicon Partners Limited [U70101DL2013PLC257596]

·         Lada Estates Private Limited [U74999DL2007PTC161797]

·         Latona Builders & Constructions Private Limited [U45201DL2006PTC148108]

·         Lear Builders & Developers Private Limited [U45200DL2006PTC155587]

·         Lempo Buildwell Private Limited [U70101DL2007PTC161568]

·         Liber Buildwell Private Limited [U45400DL2007PTC161518]

·         Livana Builders & Developers Private Limited [U45201DL2006PTC148150]

·         Lizebeth Builders & Developers Private Limited [U45201DL2006PTC148045]

·         Lodhi Property Company Limited [U74899DL2001PLC112154]

·         Mariabella Builders & Developers Private Limited [U45201DL2006PTC147980]

·         Melosa Builders & Developers Private Limited [U45201DL2006PTC148050]

·         Mens Buildcon Private Limited [U74999DL2007PTC161780]

·         Nambi Buildwell Private Limited  [U45400DL2007PTC161498]

·         Narooma Builders & Developers Private Limited [U45200DL2006PTC155584]

·         Nellis Builders & Developers Private Limited [U45201DL2006PTC147414]

·         Niobe Builders & Developers Private Limited [U45200DL2006PTC156073]

·         Nudhar Builders & Developers Private Limited [U45200DL2006PTC155589]

·         Paliwal Developers Limited [U74899DL2003PLC123063]

·         Paliwal Real Estate Limited [U45201DL2003PLC123061]

·         Phoena Builders & Developers Private Limited [U45200DL2006PTC156121]

·         Pyrite Builders & Constructions Private Limited [U70102DL2007PTC158415]

·         Qabil Builders & Constructions Private Limited [U45201DL2006PTC147606]

·         Rachelle Builders & Constructions Private Limited [U45200DL2007PTC158241]

·         Riveria Commercial Developers Limited [U74110DL2007PLC158911]

·         Rochelle Builders & Constructions Private Limited [U45201DL2006PTC147352]

·         Royalton Builders & Developers Private Limited [U70101DL2005PTC136720]

·         Sahastrajit Builders & Developers Private Limited [U45201DL2006PTC148085]

·         Saket Holidays Resorts Private Limited [U55101HR2007PTC037129]

·         SC Hospitality Private Limited [U70200HR2011PTC043061]

·         Seaberi Builders & Developers Private Limited [U45201DL2006PTC148008]

·         Shivaji Marg Maintenance Services Limited (formerly NewGen MedWorld Hospitals Limited) [U9300HR2004PLC035515]

·         Urvasi Infratech Private Limited [U45400DL2007PTC161790]

·         Vibodh Developers Private Limited [U70101DL2005PTC139834]

·         Vkarma Capital Investment Management Company Private Limited [U45201DL2006PTC147349]

·         Vkarma Capital Trustee Company Private Limited [U45201DL2006PTC147390]

·         Webcity Builders & Developers Private Limited [U45201DL2005PTC139867]

·         DLF Cyber City Developers Limited^  [U45201HR2006PLC036074]

·         Ariadne Builders & Developers Private Limited# [U45200DL2007PTC158014]

·         Caraf Builders & Constructions Private Limited# [U45201HR2006PTC066880]

·         DLF Assets Private Limited# [U45201DL2006PTC147392c]

·         DLF City Centre Limited# [U70102DL2008PLC180096]

·         DLF Emporio Limited [U74920HR1999PLC034168]

·         DLF Emporio Restaurants Limited [U55101DL2006PLC152477]

·         DLF Energy Private Limited# [U74110HR2011PTC044012]

·         DLF Info City Developers (Chandigarh) Limited# [U00000CH2003PLC026562]

·         DLF Info City Developers (Kolkata) Limited# [U45202HR2004PLC035288]

·         DLF Promenade Limited# [U74920HR1999PLC034138]

·         DLF Power & Services Limited# [U74110HR2016PLC063747]

·         DLF Utilities Limited# [U01300HR1989PLC030646]

·         Galleria Property Management Services Private Limited# [U74920HR1999PTC034169]

·         Hyacintia Real Estate Developers Private Limited# [U70200DL2007PTC161542]

·         Richmond Park Property Management Services Limited# [U74920HR1999PLC034194]

 

OVERSEAS

 

·         DLF Global Hospitality Limited

·         Silverlink (Mauritius) Limited

 

NOTES:

 

*Total Share Capital means paid-up equity share capital and convertible preference share capital.

 

^ The Company holds 100% equity share capital in DCCDL, in which Sidhant Housing and Development Company, Rajdhani Investments & Agencies Private Limited and Buland Consultants & Investments Private Limited (Promoter group companies) collectively holds 0.01% 15,96,99,999 cumulative compulsorily convertible preference shares (CCPS) of ` 100 each. Post conversion of CCPS, the Company will hold 60% of its total share capital in DCCDL and balance 40% will be held by Promoter group companies.

 

#Subsidiaries of DCCDL

 

 

Associate Companies :

·         Designplus Associates Services Private Limited [U74210DL2008PTC174330]

·         DLF Gayatri Home Developers Private Limited [U45201DL2006PTC147560]

·         DLF Homes Panchkula Private Limited [U45400HR2007PTC038443]

·         DLF Midtown Private Limited [U70102DL2015PTC278986]

·         DLF SBPL Developers Private Limited [U45201DL2006PTC147536]

·         DLF Urban Private Limited [U70109DL2015PTC279007]

·         Joyous Housing Limited [U70100MH1995PLC092856]

·         YG Reality Private Limited [U70200DL2007PTC161665]

 

 

Names of companies which have become or ceased to be subsidiaries, joint ventures or associates :

Companies which have become subsidiaries during FY 2016-17

 

·         DLF Garden City Indore Private Limited

·         DLF Power & Services Limited

·         DLF Southern Towns Private Limited

 

Companies which have ceased to be subsidiaries during FY 2016-17

 

·         Annabel Builders & Developers Private Limited

·         DLF Buildcon Private Limited

·         DLF Hospitality & Recreation Limited

·         DLF Info City Developers (Chennai) Limited

·         DLF Inns Limited

·         DLF Luxury Hotels Limited

·         DLF Realtors Private Limited

·         DLF Service Apartments Limited

·         DLF Southern Homes Private Limited

·         DLF Telecom Limited

·         Mhaya Buildcon Private Limited

·         Triumph Electronics Private Limited

 

 

 


 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2497500000

Equity Shares

INR 2/- each

INR 4995.000 Million

 

 

 

 

 

 

 

INR 4995.000 Million

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1791685337

Equity Shares

INR 2/- each

INR 3583.371 Million

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1784003090

Equity Shares

INR 2/- each

INR 3568.006 Million

 

 

 

 

 

a) Reconciliation of equity shares outstanding at the beginning and at the end of the year.

 

Particulars

As on March 31, 2017

No. of shares

Equity shares at the beginning of the year

1783716082

Add: Shares issued on exercise of Employee Stock Option Plan (ESOP)

287008

Equity shares at the end of the year

1784003090

 

b) Rights/preferences/restrictions attached to equity shares

 

“The Company has only one class of equity shares having a par value of INR 2 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees.

 

 In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts, if any. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

During the year ended 31 March 2017, no dividend has been recognized as distributions to equity shareholders (31 March 2016: final dividend INR 2 per share and interim dividend INR 2 per share).”

 

 

c) Details of shareholders holding more than 5% shares in the Company

 

Particulars

As on March 31, 2017

No. of shares

% holding

Equity shares of INR 2 each fully paid up

 

 

Panchsheel Investment Company

312110500

17.49

Sidhant Housing and Development Company

237209700

13.30

Kohinoor Real Estates Company

95353400

5.34

Madhur Housing and Development Company

93819600

5.26

Yashika Properties and Development Company

92080400

5.16

Prem Traders LLP

90059200

5.05

 

 

d) Aggregate number of shares issued for consideration other than cash and shares bought back during the period of five years immediately preceding the date 31 March 2017

 

Shares bought back during the financial year 2012-13 to 2016-17

 

Nil (during FY 2011-12 to 2015-16: Nil ) equity shares of INR 2 each bought back pursuant to Section 68, 69 and 80 of the Act

 

Shares issued under Employees Stock Option Plan (ESOP) during the financial year 2012-13 to 2016-17

 

The Company has issued total 4,598,954 equity shares of INR 2 each (during FY 2011-12 to 2015-16: 5,125,871 equity shares) during the period of five years immediately preceding 31 March 2017 on exercise of options granted under the Employee Stock Option Plan (ESOP).


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3568.006

3567.432

3563.855

(b) Reserves & Surplus

143465.827

137612.300

168729.999

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

147033.833

141179.732

172293.854

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

47596.229

63750.611

80963.471

(b) Deferred tax liabilities (Net)

0.000

0.000

914.912

(c) Other long term liabilities

9898.618

8902.623

9413.592

(d) long-term provisions

250.224

587.882

166.314

Total Non-current Liabilities (3)

57745.071

73241.116

91458.289

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30077.537

20337.750

24996.466

(b) Trade payables

8472.970

5557.770

5482.205

(c) Other current liabilities

45697.151

55421.094

59963.753

(d) Short-term provisions

176.191

114.283

5654.040

Total Current Liabilities (4)

84423.849

81430.897

96096.464

 

 

 

 

TOTAL

289202.753

295851.745

359848.607

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3603.598

4315.970

14067.287

(ii) Intangible Assets

0.000

0.000

1983.367

(iii) Capital work-in-progress

280.772

279.865

24908.995

(iv) Intangible assets under development

1673.618

1716.798

0.000

(b) Non-current Investments

109666.176

73910.812

74762.995

(c) Deferred tax assets (net)

18218.214

21033.907

0.000

(d)  Long-term Loan and Advances

5119.430

40247.942

33899.782

(e) Other Non-current assets

12228.460

12137.566

0.000

Total Non-Current Assets

150790.268

153642.860

149622.426

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

95734.179

89718.718

75085.525

(c) Trade receivables

20843.395

15228.229

2121.272

(d) Cash and cash equivalents

9225.066

10513.715

9539.377

(e) Short-term loans and advances

6978.152

22579.581

19732.170

(f) Other current assets

5631.693

4168.642

103747.837

Total Current Assets

138412.485

142208.885

210226.181

 

 

 

 

TOTAL

289202.753

295851.745

359848.607

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

37029.549

36219.612

30171.440

 

 

Other Income

7023.529

11870.971

10447.388

 

 

TOTAL                                    

44053.078

48090.583

40618.828

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of land, plots, constructed properties, development rights and golf course operations

16454.885

16148.700

8747.080

 

 

Employees benefits expense

1077.358

899.945

1075.819

 

 

Other expenses

3943.439

4077.725

3990.782

 

 

Exceptional items

422.500

(5134.885)

294.900

 

 

TOTAL                                    

21898.182

15991.485

14108.581

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

22154.896

32099.098

26510.247

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

12360.804

13848.150

14033.392

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

9794.092

18250.948

12476.855

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

989.571

748.175

558.210

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

8804.521

17502.773

11918.645

 

 

 

 

 

Less

TAX                                                                 

2838.900

2536.622

2781.100

 

 

 

 

 

 

PRIOR PERIOD EXPENSES /(INCOME) - NET

0.000

0.000

(263.205)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

5965.621

14966.151

9400.750

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

370.300

117.800

129.200

 

TOTAL EARNINGS

370.300

117.800

129.200

 

 

 

 

 

 

IMPORT

 

 

 

 

Material (including material purchased in high seas)

NA

NA

211.465

 

Total

NA

NA

211.465

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

 

 

 

Basic

3.34

8.39

5.28

 

Diluted

3.34

8.39

5.27

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

13151.853

971875.900

14623.308

 

 

 

 

Cash flow from operating activities post working capital changes

(5689.404)

10336.964

(52.559)

 

 

 

 

Net cash flow (used in)/ from operating activities

(6950.285)

8494.445

(363.682)

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

31.12.2017

30.09.2017

30.06.2017

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

5029.400

4679.100

10177.400

Total Expenditure

4671.500

3156.000

5139.700

PBIDT (Excl OI)

357.900

1523.100

5037.700

Other Income

3261.100

663.100

623.400

Operating Profit

3619.000

2186.200

5661.100

Interest

3039.700

2603.400

2658.900

Exceptional Items

(1206.800)

NA

NA

PBDT

(627.500)

(417.200)

3002.200

Depreciation

503.100

244.100

237.300

Profit Before Tax

(1130.600

(661.300)

2764.900

Tax

(542.900)

(52.000)

918.000

Provisions and contingencies

NA

NA

NA

Profit After Tax

587.700

(609.300)

1846.900

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

(587.700)

(609.300)

1846.900

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

205.45

153.46

25.66

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

1.78

2.38

14.22

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

187.95

125.62

228.76

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.23

0.36

0.35

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

3.99

5.08

0.65

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.50

3.78

0.53

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.62

7.48

0.70

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.57

0.58

0.56

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.04

0.04

0.24

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.79

2.32

1.89

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

16.11

41.32

31.16

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.06

5.06

2.61

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

4.06

10.60

5.46

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.64

1.75

2.19

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.51

0.64

1.41

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.51

0.48

0.48

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

25.46

296.00

33.84

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.64

1.75

2.19

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 2.00/-

 

 

Market Value

INR 222.00/-

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

3563.855

3567.432

3568.006

Reserves & Surplus

168729.999

137612.300

143465.827

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

172293.854

141179.732

147033.833

 

 

 

 

long-term borrowings

80963.471

63750.611

47596.229

Short term borrowings

24996.466

20337.750

30077.537

Current Maturities of Long term debt

14623.308

971875.900

13151.853

Total borrowings

120583.245

1055964.261

90825.619

Debt/Equity ratio

0.700

7.480

0.618

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

30171.440

36219.612

37029.549

 

 

20.046

2.236

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

30171.440

36219.612

37029.549

Profit/ (Loss)

9400.750

14966.151

5965.621

 

31.16%

41.32%

16.11%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G84870401

100171652

AXIS TRUSTEE SERVICES LIMITED

04/04/2018

-

-

8750000000.0

AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLIMUMBAIMA400025IN

2

G77502011

100155962

PNB HOUSING FINANCE LIMITED

26/12/2017

-

-

8000000000.0

9TH FLOOR ANTRIKSH BHAWAN22 K G MARGNEW DELHIDL110001IN

3

G69330942

100138582

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

14/11/2017

-

-

9500000000.0

RAMON HOUSE 169BACKBAY RECLAMATIONH T PAREKH MARGMUMBAIMA400020IN

4

G53050159

100121791

AXIS TRUSTEE SERVICES LIMITED

30/08/2017

-

-

250000000.0

AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLIMUMBAIMA400025IN

5

G53052585

100121799

AXIS TRUSTEE SERVICES LIMITED

30/08/2017

-

-

5000000000.0

AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLIMUMBAIMA400025IN

6

G73556078

100119466

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

04/08/2017

05/01/2018

-

1700000000.0

25, BIRLA TOWERSBARAKHAMBA ROADNEW DELHIDL110001IN

7

G33883505

100073332

VISTRA ITCL (INDIA) LIMITED

06/01/2017

-

-

12400000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMA400051IN

8

G37076353

100048385

VISTRA ITCL (INDIA) LIMITED

27/08/2016

08/02/2017

-

6000000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMA400051IN

9

G02555373

100023620

IL & FS TRUST COMPANY LIMITED

07/04/2016

-

-

3250000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMA400051IN

10

C75387373

10612154

STATE BANK OF INDIA

20/10/2015

-

-

2600000000.0

INDUSTRIAL FINANCE BRANCH, JAWAHAR VYPAR BHAWAN,,14TH FLOOR, 1, TOLSTOY MARG,NEW DELHIDL110001IN

 

CORPORATE INFORMATION

 

DLF Limited (‘DLF’ or the ‘Holding Company’), a public limited company, together with its subsidiaries, joint ventures and associates (collectively referred to as the ‘Group’), is engaged primarily in the business of colonisation and real estate development. The operations of the Group span all aspects of real estate development, from the identification and acquisition of land, to planning, execution, construction and marketing of projects. The Group is also engaged in the business of leasing, generation of power, provision of maintenance services, hospitality and recreational activities which are related to the overall development of real estate business. The Holding Company is domiciled in India and its registered office is situated at Shopping Mall, 3rd Flo

 

 

MANAGEMENT DISCUSSION & ANALYSIS REPORT

 

ECONOMIC OVERVIEW

 

Real economy grew by 7.1% in FY 2016-17, compared with 8% in the previous year. This growth suggested that the economy was relatively resilient to the demonetization event, which reduced cash in circulation by 22.6% in second half of FY 2016-17 [Source: Economic Survey, August 2017]. Annual inflation declined to 4.5% in FY’17. The inflation decline has been dramatic, dropping sharply from 6.1% in July 2016 to 1.5% in June 2017. The sharp dip in WPI inflation in late FY’15 and through FY’16 owed to deceleration in global commodity prices, especially crude oil prices and prudent policies followed by the Reserve Bank of India and Government of India. With global commodity prices recovering and base effect giving an upward push, wholesale inflation perked up during FY’17. With the green shoots slowly becoming visible in merchandise trade, robust capital flows, the external position appears robust, reflected inter-alia in rising reserves and strengthening exchange rate. The current account deficit narrowed in 2016-17 to 0.7% of GDP, down from 1.1% of GDP in the previous year, led by sharp contraction in trade deficit which more than outweighed the declines in net invisibles. Export growth turned positive after a gap of two years and imports contracted marginally, so that India’s trade deficit narrowed to 5% of GDP in FY’17 as compared to 6.2% in previous year.

 

However, there is an anxiety because of series of deflationary impulses weighing on the economy, which is yet to gather its full momentum and still away from its potential. Stressed farm revenues, declining non-cereal food prices, high levels of NPA’s in bank balance sheets, farm loan waivers and fiscal tightening it would entail, declining profitability in the power and telecom Sectors have been exacerbating the balance sheet problem.

 

In the current fiscal 2017-18, the outlook for growth is a forecast range for real GDP growth of 6.75% to 7.5%. India is undergoing structural shift in the inflationary process towards low inflation. The energy market is very different today than a few years ago in a way as renewables play an increasing influence resulting in a downward bias to oil prices.

 

Sustaining current growth trajectory will require action on more normal drivers of growth such as investment and growth and cleaning up of balance sheets to facilitate credit growth. Inflation in the near term will be determined by a number of proximate factors, including the outlook for capital flows and exchange rate, which will be influenced by the outlook and policy in advanced economies, especially the US, the recent nominal exchange rate appreciation, the monsoon, implementation of Goods and Services Tax (‘GST’), 7th Pay Commission awards, NPA resolution of the banks, likely farm loan waivers and the output gap.

 

Global economy activity is expected to pick up with a long-awaited cyclical recovery in investment, manufacturing and trade, according to the World Economic Outlook of International Monetary Fund (IMF). India has emerged as one of the fastest growing economies in the world.

 

The expected growth in the Indian economy is amongst the highest in the world and can be attributed to the combined impact of Government reforms, infrastructure spend by the government and the Central bank’s inflation focus supported by benign global commodity prices.

 

Reserve Bank of India’s policy during the past year was inclined towards stability in the economy and rebalancing liquidity conditions. The strategy going forward is to put the resolution of bank’s stressed assets on a firm footing and credit to revive and flow to productive sectors of the economy.

 

With inflation continuing below the targeted 4% range of RBI, we could expect that policy rates may see downward trajectory.

 

The present Government has announced numerous initiatives to provide thrust to the economy such as the GST, demonetization and various tax reforms. The current regime continues to liberalize the Foreign Direct Investment (FDI) Policy to enable greater inflows and foster growth in numerous sectors.\

 

 

FUTURE OUTLOOK

 

The Board of Directors approved the signing of definitive agreements between the  Company and an affiliate of GIC Real Estate, Singapore for a strategic partnership to develop a rental assets portfolio of DLF Cyber City Developers Limited (“DCCDL”), a subsidiary company. The partnership enables sustainable, long-term growth of DCCDL’s rental business and creates an optimum structure for its rental business to improve efficiency, with long-term capital for growth of the portfolio.

 

This is one of the largest private equity transactions in India in the real estate space. The transaction shall create one of the leading platform play for rental properties, with rent yielding assets of 26.9 msf. The portfolio, currently, has an under development pipeline of approx. 2.5 msf with further development potential of approx. 19 msf within the portfolio.

 

The transaction shall be subject to necessary corporate, shareholders and regulatory approvals.

 

The transaction implies an Enterprise Value of INR 35,6170.000 million for DCCDL, translating into equity value of approx. INR 30,2000.000 million

 

As per arrangements, the gross proceeds to the promoter entities would be INR 11,9000.000 million approx., which includes secondary sale of equity shares [post conversion of cumulative compulsorily convertible preference shares (CCPS)] to GIC affiliate for INR 8,9000.000 million approx. and two buybacks of CCPS by DCCDL for INR 3,0000.000 million. The expected post tax consideration in the hands of the promoter entities pursuant to the sale and two tranches of buyback is expected to be in excess of INR 10,000 million (approx.). A substantial portion of the said amounts will be invested in the Company.

 

The Development business will also benefit due to the structural reformation of its capital structure.

 

During the financial year, the Company, despite adverse macro headwinds, continued to deliver on its commitments. With the stated objective of focusing on faster execution of all projects, completion of approx. 14.5 msf was achieved.

 

The Rental business remains on a growth trajectory, and hence, DLF has commenced construction of the next phase of Chennai IT SEZ and remains on path of timely execution of the Cyber Park project in Gurugram.

 

The business strategy remains focused on the following key pillars:

 

Efficient capital structure

 

The Company continues to improve the quality of debt and has successfully reduced the average cost of borrowing for the Group. Post the transaction in the Rental business, DLF believe that the development business will attain a very healthy gearing ratio and the Rental business will continue to improve its quality debt by reducing the cost and phasing-out the principal payments, which essentially remain self-liquidating.

 

Timely execution of projects

 

The Company has in the past years demonstrated its focus of timely execution of the various projects and continues to embark on the strategy of creating finished inventory and reap benefits at the right inflexion point in the market. This strategy is incumbent in the current scenario, post the notification of the Real Estate (Regulation and Development) Act, 2016.

Growth of rental business

 

Given the healthy traction and expected demand momentum, the Company has initiated new development in its rental portfolio. The Company strongly believes that this segment is embarking on a high tide and the time is ripe to reap benefits by deploying capital into this business and create a marquee portfolio.

 

Real Estate (Regulation and Development) Act, 2016

 

Real Estate (Regulation and Development) Act, 2016 [RERA] promulgated by the Central Government and Rules made thereunder by the respective State Governments will bring transparency, accountability and higher standard of governance. RERA will boost consumer confidence, pave the way for accelerated demand for housing products and also facilitate the flow of investments into the realty sector, from both global and Indian investors. It provides a unified legal regime for purchase of real estate and standardize the practice across the country. RERA will prove to be a game changer for all stakeholders in the real estate markets. It is expected that overall capital values will go up across most cities as there will be slowdown in supply, while demand will remain robust. The Company has applied for registration of its project(s), wherever applicable.

 

 

BUSINESS AND FINANCIAL PERFORMANCE AND OUTLOOK

 

STRATEGY

 

The Company and GIC, Singapore’s sovereign wealth fund, have agreed to enter into a strategic partnership to develop a rental assets portfolio, under the consolidated portfolio of DLF Cyber City Developers Limited (“DCCDL”), a subsidiary company. The partnership enables sustainable, long-term growth of DCCDL’s rental business and creates an optimum structure for its rental business to improve efficiency, with long-term capital for growth of the portfolio

 

The Board of Directors accorded their consent for entering into definitive agreements, under which GIC shall hold 33.34% equity stake in DCCDL, post completion of a series of steps as contemplated in the transaction. The transaction has been agreed at an Enterprise Value of INR 35,617 million for DCCDL translating into equity value of INR 30,200 million (approx.). The achieved valuation reflects high quality of assets and premium land parcels for future development in the existing campuses/ locations.

 

This is one of the largest private equity transactions in India in the real estate space. The transaction shall create one of the leading platform play for rental properties, with rent yielding assets of 26.9 msf. The portfolio, currently, has an under development pipeline of approx 2.5 msf with further development potential of approx 19 msf within the portfolio.

 

The transaction shall be subject to necessary corporate, shareholders and regulatory approvals.

 

The Development business will also benefit due to the structural reformation of its capital structure.

 

During the fiscal year, the Company, despite adverse macro headwinds, continued to deliver on its commitments With the stated object of focusing on faster execution of all projects, completion of approximately 14.5 msf was achieved.

 

The Rental business remains on a growth trajectory and hence, the Company has commenced construction of the next phase of Chennai IT SEZ and remains on path of timely execution of the Cyber Park project in Gurugram.

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

300.000

300.000

 

 

 

Total

 

300.000

300.000

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Guarantees issued by the Company on behalf of:

 

 

Subsidiary companies

98623.200

112100.100

Others

305.700

300.525

Claims against the Company (including unasserted claims) not acknowledged as debts*

11486.974

10871.218

Income tax demand in excess of provisions (pending in appeals)

34947.304

21988.135

The Company has pledged its 0.14% holding by way of investment in DLF Promenade Limited, a subsidiary company in favour of Axis Trustee Services Limited, in respect of Non-convertible Debentures of INR 37,50.000 million (31 March 2016: INR 37,50.000 million and 1 April 2015: INR 37,50.000 million) issued by DLF Promenade Limited.


* Interest and claims by customers/ suppliers may be payable as and when the outcome of the related matters are finally determined and hence not been included above. Management based on legal advice and historical trends, believes that no material liability will devolve on the Company in respect of these matters.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS YEAR ENDED 31.12.2017

(INR IN MILLION)

 

Particulars

Six Months

Ended

31.12.2017            

Six Months

Ended

30.09.2017            

Nine Months

Ended

31.12.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

Income from operations

 

 

 

Revenue from operations

5029.400

4679.100

19885.900

Other Income

3261.100

663.100

4547.600

Total Income

8290.500

5342.200

24433.500

 

 

 

 

Expenses

 

 

 

Cost of Materials Consumed

2775.800

1841.100

8610.200

Employee benefits expense

508.900

219.600

996.700

Finance Costs

3039.700

2603.400

8302.000

Depreciation and amortisation expense

503.100

244.100

984.500

Other expenditure

1387.000

1095.300

3360.500

Total Expenses

8214.500

6003.500

22253.900

 

 

 

 

Profit before exceptional Items (3+4)

76.000

(661.300)

2179.600

Exceptional Items

(1206.600)

0.000

(1206.600)

Profit before tax (7-8)

(1130.600)

(661.300)

973.000

Tax expense

(542.900)

(52.000)

323.100

Profit/ loss for the period

(587.700)

(609.300)

649.900

Other comprehensive income

 

 

 

Item that will not be reclassified to profit or loss

12.700

(0.700)

12.000

income tax relating to items that will not be reclassified to profit or loss

(4.400)

(0.200)

(4.200)

Item that will be reclassified to profit or loss

68.300

72.800

165.900

income tax relating to items that will be reclassified to profit or loss

(23.600)

(25.200)

(57.400)

Total comprehensive income

53.000

47.100

116.300

Total comprehensive income for the period

(534.700)

(562.200)

766.200

 

 

 

 

Paid - up Equity Share Capital

(Face value of INR 2/- per share)

3568.100

3568.100

3568.100

Earnings Per Share (EPS)

 

 

 

a) Basic

(0.33)

(0.34)

0.36

b) Diluted

(0.33)

(0.34)

0.36

 

* Tax expense include deferred tax and minimum alternate tax

** Diluted earnings per share for the quarter ended December 31, 2017, being anti-dilutive, has been considered as basic Earnings Per Share.

 

 

FIXED ASSETS:

 

·         Leasehold land

·         Freehold land

·         Building and related equipments

·         Furniture and fixture

 

 

WEB SITE DETAILS

 

PRESS RELEASES:

 

DLF'S RAJIV SINGH SELLS SHARES WORTH INR 1980.000 Million

 

12.04.2018

 

Singh, who is also a promoter of the company, offloaded the shares to another promoter entity Rajdhani Investment and Agencies Pvt Ltd.

 

 

DLF vice-chairman Rajiv Singh today sold 92 lakh shares of the realty major for INR 1980.000 million through an open market transaction.

 

Singh, who is also a promoter of the company, offloaded the shares to another promoter entity Rajdhani Investment and Agencies Pvt Ltd.

 

According to bulk deal data available with the NSE, Singh sold a total of 98 lakh shares at an average price of INR 215.25, valuing the transaction at Rs 1980.300 million.

 

As of December 2017, Singh held over 1.64 crore shares, amounting to 0.92 per cent stake in DLF, while Rajdhani Investment owned 97,920 scrips or 0.01 per cent stake in the realty company.

 

 

DLF LEASES 2.25 LAKH SQ FT OFFICE SPACE TO US CO-WORKING PLAYER WEWORK

 

Earlier, DLF had also provided around 60,000 sq ft office space on lease to co-working operator Skootr.

 

India's largest realty firm DLF has given on lease about 2.25 lakh sq ft of office space in Gurgaon to US-based co-working major WeWork, sources said.

 

Earlier, DLF had also provided around 60,000 sq ft office space on lease to co-working operator Skootr.

 

The demand for co-working space is rising in India due to affordable rents and flexible working options.

 

According to sources, DLF has leased this space to We Work in Cyber City, Gurgaon for about INR 130 per sq ft monthly rental.

 

DLF spokesperson declined to comment on the leasing transaction, while We Work spokesperson could not be reached.

 

DLF has over 30 million sq ft of commercial space, most of it in Gurgaon.

 

Recently, DLF promoters concluded sale of 40 per cent stake in rental arm DLF Cyber City Developers Ltd (DCCDL) for about INR 12,0000.000 million. This deal included sale of 33.34 per cent stake to Singapore's sovereign wealth fund GIC for about INR 9,0000.000 million.

 

DLF has 66.66 per cent stake in DCCDL now.

 

The realty major is developing an office project in Gurgaon and has recently bought 12 acre land in the city for INR 1,5000.000 million.

 

WeWork, the platform for creators that provides space, community and services to help people make a life, has recently entered the Delhi-NCR market with launch of its collaborative space in Gurgaon. This was the 6th location by WeWork in India.

 

It has co-working space at three locations in Bengaluru and two in Mumbai.

 

With the launch of 'WeWork Bristol Chowk' at Gurgaon , the company will provide space for 7,000+ members across India.

 

On the launch of Gurgaon centre, WeWork India General Manager Karan Virwani said: "Whether you need a desk, office suite, or entire HQ, we create environment that increases productivity, innovation, and collaboration for teams of any size."

 

As per a recent study by JLL, the co-working segment in India is expected to receive USD 400 million investments by 2018, he added.

 

"Our plug-and-play offices make it possible for startups, entrepreneurs and established businesses to focus on success and growth while we take care of everything else," Virwani said.

 

We Work is a platform for creators, providing more than 2,10,000 members around the world with space, community, and services through both physical and virtual offerings.

 

We Work has 230 physical locations in 71 cities and 21 countries around the world.

 

Founded in 2010 in New York, the company now employs more than 4,400 globally. More than 20,000+ companies and over 2,10,000 members are now based at WeWork, with member companies ranging from startups to big companies like Dell, KPMG, GE, Microsoft, and Samsung.

 

In its report 'The Art of Co-Working', real estate consultant CBRE India had pegged that leasing of space by co-working operators would touch 10 million sq ft by 2020.

 

Small and medium enterprises, along with startups, are the biggest target clientele for the companies operating these co-working business centres. The cost per seat is in the range of INR 7,000-15,000 per month.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.08

UK Pound

1

INR 91.14

Euro

1

INR 80.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.