MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

508416

Report Date :

09.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

GAURSONS SPORTSWOOD PRIVATE LIMITED (w.e.f. 02.03.2013)

 

 

Formerly Known As :

XANADU REALCON PRIVATE LIMITED

 

 

Registered Office :

D-25, Vivek Vihar, Delhi, East Delhi, Delhi – 110095

Tel. No.:

91-120-4343333

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

10.03.2011

 

 

Com. Reg. No.:

55-215649

 

 

Capital Investment / Paid-up Capital :

INR 40.000 Million

 

 

CIN No.:

[Company Identification No.]

U70100DL2011PTC215649

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AAACX0984F1ZA

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACX0984F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in construction business. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 720000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2011 having satisfactory track.

 

For the financial year ended 2017, the company has witnessed a healthy growth in its revenue and has reported good profit margin at 7.53% (approximately).

 

The company possesses an acceptable financial profile marked by sound networth base along with favorable gap between trade payables to its trade receivables.

 

However, the rating strength is partially offset by excess of borrowings recorded and company’s presence in highly competitive real estate business.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be slow but correct.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

 

INFORMATION DENIED

 

Management Non-Cooperative (91-120-4343333)

 

LOCATIONS

 

Registered Office :

D-25, Vivek Vihar, Delhi, East Delhi, Delhi – 110095, India

Tel. No.:

91-120-4343333

Fax No.:

91-120-4167319

E-Mail :

gaursons@gaursonsindia.com

Website :

http://www.gaursonsindia.com

 

 

Corporate Office :

Gaur Biz Park, Plot No-1, Abhay Khand II, Indirapuram, Ghaziabad – 201014, Uttar Pradesh, India

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Manoj Gaur

Designation :

Director

Address :

B-159, Block B, Yojana Vihar, Delhi – 110092, India

Date of Birth/Age :

14.08.1969

Date of Appointment :

08.05.2013

DIN No.:

00582603

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70109DL2006PTC151257

CROSSINGS TOWNSHIP PRIVATE LIMITED.

25/07/2006

-

U70109DL2006PTC151671

CROSSINGS RESIDENCY PRIVATE LIMITED.

05/08/2006

-

U70109DL2006PTC151494

CROSSINGS REALTY PRIVATE LIMITED.

01/08/2006

-

U45203DL2005PTC134505

CROSSINGS INFRASTURCTURE PRIVATE LIMITED

30/03/2005

-

U74999DL2015PTC276674

GAURSONS HOUSING FINANCE PRIVATE LIMITED

16/02/2015

-

U45200DL2016PTC300262

NEW WAY BUILDERS AND DEVELOPERS PRIVATE LIMITED

24/05/2016

-

U70109DL2016PTC309518

NEWTECH REALTY PRIVATE LIMITED

21/12/2016

-

U70109DL2016PTC309524

ARISING SUN CONSTRUCTIONS PRIVATE LIMITED

21/12/2016

-

U70109DL2016PTC309798

ATULYAM BUILDCON PRIVATE LIMITED

27/12/2016

-

U70109DL2017PTC310446

GOLF GREEN REALTECH PRIVATE LIMITED

12/01/2017

-

U70200DL2017PTC310552

SURDEEP BUILDERS PRIVATE LIMITED

13/01/2017

-

U74140DL2014NPL273153

GAURSONS WELFARE ASSOCIATION

13/11/2014

-

U45201DL2006PTC145526

GAURSONS HI-TECH INFRASTRUCTURE PRIVATE LIMITED

30/09/2014

-

U74899DL1995PTC064555

GAURSONS INDIA PRIVATE LIMITED

20/01/1995

-

U45200DL2013PTC250025

UP TOWNSHIP INFRASTRUCTURE PRIVATE LIMITED

30/09/2014

-

U80903DL2013PTC247791

GAURSONS EDUCATIONAL INSTITUTIONS PRIVATE LIMITED

16/04/2018

-

U70109DL2006PTC159062

CROSSINGS BUILDWELL PRIVATE LIMITED

14/08/2006

-

U70109DL2006PTC152428

CROSSINGS CITY PRIVATE LIMITED

24/08/2006

-

U70200DL2010PTC207899

GAURSONS REALTECH PRIVATE LIMITED

06/09/2010

-

U70101DL2010PTC207794

GAURSONS REALTY PRIVATE LIMITED

01/09/2010

-

U70101DL2010PTC207636

GAURSONS INFRATECH PRIVATE LIMITED

27/08/2010

-

U70109DL2006PTC151230

DYNAMIC TOWERS PRIVATE LIMITED

25/07/2006

-

U70109DL2006PTC152427

CROSSINGS HOME SOLUTIONS PRIVATE LIMITED

24/08/2006

-

U45200DL2006PTC157197

GAURSONS PROMOTERS PRIVATE LIMITED

01/10/2014

-

U70109DL2006PTC151076

CROSSINGS CORPORATE PARK PRIVATE LIMITED

17/07/2006

-

U70109DL2006PTC151075

CROSSINGS GREENS PROPERTY PRIVATE LIMITED

17/07/2006

-

U70109DL2006PTC151495

CROSSINGS TOWERS PRIVATE LIMITED

01/08/2006

-

 

 

Name :

Mr. Shailendra Raghav

Designation :

Additional Director

Address :

H.No-508, Gaur Ganga Appartment, Vaishali, Sector-4, Indirapuram, Ghaziabad – 201010, Uttar Pradesh, India

Date of Appointment :

26.04.2018

DIN No.:

03097810

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70101DL2010PTC210178

GST PROMOTERS PRIVATE LIMITED

03/11/2010

-

U45200DL2013PTC250025

UP TOWNSHIP INFRASTRUCTURE PRIVATE LIMITED

30/09/2016

-

U74140DL2010PTC205234

VIBGYOR FACILITY MANAGEMENT PRIVATE LIMITED

05/07/2010

-

U70109DL2013PTC253712

SHREYA REALTY PRIVATE LIMITED

26/07/2014

-

U55101DL2007PTC161182

CLARKSTON HOTELS PRIVATE LIMITED.

24/09/2016

-

U70102DL2006PTC149099

AQUARIUS INFRASTRUCTURE PRIVATE LIMITED.

30/09/2015

-

U70102DL2006PTC149103

GEOMETRIC INFRASTRUCTURE PRIVATE LIMITED.

30/09/2015

-

U45201DL2003PTC121573

I.P. ESTATES PRIVATE LIMITED

29/09/2016

-

U70109DL2006PTC149260

LIBRA INFRASTRUCTURE PRIVATE LIMITED.

30/09/2015

-

U51109DL2005PTC220413

GLORIOUS VANIJYA PRIVATE LIMITED

29/09/2016

-

U70109DL2006PTC149369

VIRGO INFRASTRUCTURE PRIVATE LIMITED.

30/09/2015

-

U80101UR1994PLC016776

HARE KRISHNA TOURISM DEVELOPMENT LIMTED

29/09/2012

-

U70109DL2017PTC310618

SHIVEN BUILDERS PRIVATE LIMITED

10/02/2018

-

U70200DL2017PTC321018

CUSTOMER CONNECT INFRA PRIVATE LIMITED

21/07/2017

-

U70109DL2017PTC321030

SURDEEP INFRA PROJECTS PRIVATE LIMITED

21/07/2017

-

 

 

Name :

Manju Gaur

Designation :

Director

Address :

B-159, Block B, Yojana Vihar, Delhi – 110092, India

Date of Birth/Age :

18.07.1970

Date of Appointment :

08.05.2013

DIN No.:

03310710

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70109DL2016PTC309798

ATULYAM BUILDCON PRIVATE LIMITED

27/12/2016

-

U74999DL2015PTC276674

GAURSONS HOUSING FINANCE PRIVATE LIMITED

16/02/2015

-

U74140DL2014NPL273153

GAURSONS WELFARE ASSOCIATION

13/11/2014

-

U70200DL2013PTC254151

ATULYAM REALTECH PRIVATE LIMITED

19/06/2013

-

U70200DL2013PTC254385

SRIYAN BUILDERS PRIVATE LIMITED

26/06/2013

-

U45200DL2013PTC250025

UP TOWNSHIP INFRASTRUCTURE PRIVATE LIMITED

30/09/2014

-

U80903DL2013PTC247791

GAURSONS EDUCATIONAL INSTITUTIONS PRIVATE LIMITED

01/02/2013

-

U70100DL2013PTC247068

SAMPURNA REALTECH PRIVATE LIMITED

04/01/2013

-

U70200DL2010PTC207899

GAURSONS REALTECH PRIVATE LIMITED

15/11/2010

-

U70101DL2010PTC207794

GAURSONS REALTY PRIVATE LIMITED

01/10/2012

-

U70101DL2010PTC207636

GAURSONS INFRATECH PRIVATE LIMITED

28/09/2012

-

U45200DL2007PTC157562

GAURSONS DEVELOPERS PRIVATE LIMITED

01/10/2012

-

U45200DL2006PTC157197

GAURSONS PROMOTERS PRIVATE LIMITED

28/09/2012

-

U45201DL2006PTC145526

GAURSONS HI-TECH INFRASTRUCTURE PRIVATE LIMITED

05/08/2015

-

U45201DL2001PTC111783

SHRI SHYAM BUILDCON PVT. LTD.

26/09/2011

-

U74899DL1995PTC064555

GAURSONS INDIA PRIVATE LIMITED

27/10/2010

-

U51109DL2005PTC220413

GLORIOUS VANIJYA PRIVATE LIMITED

28/09/2012

-

U80101UR1994PLC016776

HARE KRISHNA TOURISM DEVELOPMENT LIMTED

27/10/2010

-

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

Manoj Gaur

199950

Manju Gaur

200000

Gaursons India Private Limited

1800000

Shyam Buildcon Private Limited

1800000

Pradeep Kumar Agrawalla

50

 

 

Total

4000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters [Individual/Hindu Undivided Family (Indian)]

10.00

Promoters [Bodies corporate]

90.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in construction business. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

ITC Code

Construction

4100

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

HDFC Bank Limited

Branch :

HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Fully convertible debentures others

75.000

75.000

Rupee term loans from banks

880.174

278.139

Rupee term loans from others

190.181

244.519

 

 

 

Total

1145.355

597.658

 

 

Auditors :

 

Name :

G.S.Mathur and Company

Chartered Accountants

Address :

A-160, Defence Colony, Delhi- 110024, India

PAN No.:

AAAFG1724F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

  • Golfgreen Infra Private Limited

 

 

Associate Company :

  • Gaursons India Limited
  • Shri Shyam Buildcon Private Limited

 

 

Entities in which key managerial personnel are interested :

  • Gaursons Realtech Private Limited
  • Gaursons Promoters Private Limited
  • Gaursons Realty Private Limited
  • Gaursons Hi-Tech Infrastructure Private Limited
  • Up Township Infrastructure Private Limited
  • Gaursons Educational Institutions Private Limited
  • Gaursons Developers Private Limited
  • Shri Shyam Buildcon Private Limited
  • Glorious Vanijya Private Limited
  • Hare Krishna Tourism Development Limited
  • Sampurna Realtech Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2017

 

Authorised Capital : INR 100.000 Million

 

Issued, Subscribed & Paid-up Capital : INR 42.941 Million

 

 

AS ON 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

INR 10/- each

INR 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

INR 10/- each

INR 40.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.000

40.000

40.000

(b) Reserves & Surplus

210.833

114.792

89.841

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

250.833

154.792

129.841

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1145.355

597.658

840.989

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

24.632

(d) Long-term provisions

1.217

1.012

0.964

Total Non-current Liabilities (3)

1146.572

598.670

866.585

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

260.221

177.853

165.932

(c) Other current liabilities

726.430

1365.658

1053.348

(d) Short-term provisions

0.022

0.026

0.000

Total Current Liabilities (4)

986.673

1543.537

1219.280

 

 

 

 

TOTAL

2384.078

2296.999

2215.706

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.575

33.844

43.532

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.018

0.090

0.390

(c) Deferred tax assets (net)

7.031

5.449

3.295

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.075

0.075

0.075

Total Non-Current Assets

44.699

39.458

47.292

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.428

0.000

0.000

(b) Inventories

1366.684

1491.252

1301.494

(c) Trade receivables

333.432

208.590

139.132

(d) Cash and cash equivalents

47.213

191.337

61.560

(e) Short-term loans and advances

588.759

362.594

662.281

(f) Other current assets

2.863

3.768

3.947

Total Current Assets

2339.379

2257.541

2168.414

 

 

 

 

TOTAL

2384.078

2296.999

2215.706

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

1274.862

548.182

1004.251

 

Other Income

4.554

2.199

4.256

 

TOTAL

1279.416

550.381

1008.507

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1029.110

432.485

752.758

 

Employee benefit expense

31.459

18.373

37.864

 

CSR expenditure

0.000

2.263

0.000

 

Other expenses

70.121

51.171

82.409

 

Extraordinary items

0.000

(0.360)

0.000

 

TOTAL

1130.690

503.932

873.031

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

148.726

46.449

135.476

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.322

4.771

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

146.404

41.678

135.476

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.720

0.592

0.444

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

145.684

41.086

135.032

 

 

 

 

 

Less

TAX

49.643

16.135

45.352

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

96.041

24.951

89.680

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

24.01

6.24

22.42

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

54.690

668.025

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(496.454)

537.391

(222.750)

Net cash flows from (used in) operating activities

(445.228)

555.679

(271.167)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

95.46

138.89

50.57

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.82

2.63

7.22

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

92.29

150.10

80.46

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.11

0.03

0.10

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

5.60

1.37

3.11

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.92

1.22

0.93

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

4.78

8.18

6.48

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.93

9.97

9.39

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.11

0.22

0.34

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

64.05

9.74

0.00

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

7.53

4.55

8.93

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.03

1.09

4.05

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

38.29

16.12

69.07

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.37

1.46

1.78

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.99

0.50

0.71

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.11

0.07

0.06

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

30.00

31.64

21.02

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.37

1.46

1.78

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

40.000

40.000

40.000

Reserves & Surplus

89.841

114.792

210.833

Net worth

129.841

154.792

250.833

 

 

 

 

Long-term borrowings

840.989

597.658

1145.355

Short term borrowings

0.000

0.000

0.000

Current maturities of long-term debts

0.000

668.025

54.690

Total borrowings

840.989

1265.683

1200.045

Debt/Equity ratio

6.477

8.177

4.784

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

1004.251

548.182

1274.862

 

 

(45.414)

132.562

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

1004.251

548.182

1274.862

Profit/ (Loss)

89.680

24.951

96.041

 

8.93 %

4.55 %

7.53 %

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G69118396

100138124

ADITYA BIRLA FINANCE LIMITED

08/11/2017

-

-

450000000.0

INDIAN RAYON COMPOUND,VERAVALGU362266IN

2

G68983634

100137855

ADITYA BIRLA HOUSING FINANCE LIMITED

08/11/2017

-

-

250000000.0

INDIAN RAYON COMPOUND, VERAVAL GU362266IN

3

G45001328

100100594

HDFC BANK LIMITED

10/03/2017

-

-

3194756.0

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W MUMBAI MH400013IN

4

G25007774

100062312

ADITYA BIRLA FINANCE LIMITED

23/11/2016

-

-

1250000000.0

INDIAN RAYON COMPOUND, VERAVAL GU362266IN

5

G12068227

10490505

TATA CAPITAL FINANCIAL SERVICES LIMITED

28/03/2014

-

20/09/2016

600000000.0

ONE FORBES,DR. V. B. GANDHI MARG, FORT MUMBAI MH400001IN

6

G11403011

10502100

LIC HOUSING FINANCE LTD

28/03/2014

-

07/09/2016

1800000000.0

BOMBAY LIFE BLDG., 2ND FLOOR, 45/47, VEER NARIMAN ROAD,MUMBAI- 400 001. MH400001IN

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.77

UK Pound

1

INR 90.58

Euro

1

INR 79.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.