MIRA INFORM REPORT

 

 

Report No. :

508412

Report Date :

09.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HÄLSSEN & LYON GMBH

 

 

Registered Office :

Pickhuben 9, D 20457 Hamburg

 

 

Country :

Germany

 

 

Financials (as on) :

30.06.2016

 

 

Date of Incorporation :

15.10.1985

 

 

Com. Reg. No.:

HRB 35149

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject engaged in Wholesale of Coffee, Tea, Cocoa and Spices.

 

 

No. of Employees :

208

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Germany

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and a large increase in net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms.

Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong economic growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II. The German Government introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.

Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2017 Germany reached a budget surplus of 0.7%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016, though the target was already reached in 2012.

The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros during 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power largely with renewable energy, which accounted for 29.5% of gross electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Domestic consumption, investment, and exports are likely to drive German GDP growth in 2018, and the country’s budget and trade surpluses are likely to remain high.

 

Source : CIA

 


Company name and address

 

HÄLSSEN & LYON GMBH

 

Company Status:          Active

Pickhuben 9

D 20457 Hamburg

Telephone:                    040/36143-0

Telefax:                        040/36143-117

Homepage:                   www.haelssen-lyon.de

E-mail:                          info@haelssen-lyon.de

VAT no.:                       DE118560028

 

 

Company summery

 

LEGAL FORM               Private Limited Company

Date of foundation:       01.04.1879

Shareholders'

agreement:                    15.10.1985

Registered on:              13.11.1985

Commercial Register:    Local court 20355 Hamburg

under:                                       HRB 35149

 

 

Share capital

 

EUR                             10,000,000.00

 

Shareholder:

                     Lars Frederik Ellerbrock

                     Brahmsallee 66

                     D 20144 Hamburg

                     born: 16.04.1970

                     Share:             EUR          5,000,000.00

Shareholder:

                     Olivier Carl Ellerbrock

                     Heilwigstr. 107

                     D 20249 Hamburg

                     born: 10.11.1965

                     Share:             EUR          2,490,000.00

Shareholder:

                     Pia Schlotfeldt

                     D 20457 Hamburg

                     born: 16.02.1964

                     née: Ellerbrock

                     Share:             EUR          2,490,000.00

Shareholder:

                     Carl-Olav Ellerbrock

                     Pickhuben 9

                     D 20457 Hamburg

                     born: 08.01.1931

                     Share:             EUR             20,000.00

Manager:

                     Dietmar Scheffler

                     Leinpfad 26

                     D 22301 Hamburg

                     having sole power of representation

                     born: 19.02.1959

                     Profession: Management expert

                     Marital status: unknown

Proxy:

                     Karl-Heinz Grieger

                     D 22301 Hamburg

                     authorized to jointly represent the company

Proxy:

                     Andreas Beuch

                     D 27419 Sittensen

                     authorized to jointly represent the company

                     Profession: Businessman

Proxy:

                     Stéphane Orillard

                     D 21388 Soderstorf

                     authorized to jointly represent the company

                     born: 31.08.1966

Proxy:

                     Annegret Schmidt

                     D 20457 Hamburg

                     authorized to jointly represent the company

                     born: 20.04.1964

Proxy:

                     Frank Braun

                     D 20457 Hamburg

                     authorized to jointly represent the company

                     born: 31.07.1971

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

06.08.2012 - 05.07.2017  Manager

                         Herwig Bertelmann

                         Kanzleistr. 27

                         D 22609 Hamburg

 

 

BUSINESS ACTIVITIES

 

Main Industrial Sector

46370   Wholesale of Coffee, Tea, Cocoa and Spices

 

 

BRANCHES AND FACTORIES

 

Branch:

                     Hälssen & Lyon GmbH

                     Wilhelm-Iwan-Ring 6

                     D 21035 Hamburg

                     TEL.: 040/7340015

 

 

PARTICIPATIONS

 

Limited partner:

                     MODENO GmbH & Co. KG

                     Emil-Riedl-Weg 6

                     D 82049 Pullach

                     Legal form: Ltd partnership with priv. ltd.

                                 company as general partner

                     Company Status: active

                     Total cap.         EUR             10,000.00

                     contribution:

                     Share:             EUR             10,000.00

                     Reg. data:  15.10.2015

                                 Local court 80333 München

                                 HRA 104435

Shareholder:

                     KVT Nahrungsmittel GmbH Kräuterverarbeitung

                     Thüringen

                     An der Salzbrücke

                     D 98617 Ritschenhausen

                     Legal form: Private limited company

                     Company Status: active

                     Share capital:     EUR            300,000.00

                     Share:             EUR            153,000.00

                     Reg. data:  27.03.2000

                                 Local court 07745 Jena

                                 HRB 305377

Shareholder:

                     TB Grundstücksbesitzgesellschaft Raguhn mbH

                     Hallesche Str. 34

                     D 06779 Raguhn-Jeßnitz

                     Legal form: Private limited company

                     Company Status: active

                     Share capital:     EUR             25,000.00

                     Share:             EUR             18,750.00

                     Reg. data:  28.12.2012

                                 Local court 39576 Stendal

                                 HRB 18928

Shareholder:

                     tbottlers GmbH

                     Hallesche Str. 34

                     D 06779 Raguhn-Jeßnitz

                     Legal form: Private limited company

                     Company Status: active

                     Share capital:     EUR             25,000.00

                     Share:             EUR             18,750.00

                     Reg. data:  28.12.2012

                                 Local court 39576 Stendal

                                 HRB 18929

 

 

FINANCIAL INFORMATION

 

Payment experience:  Regular

 

Negative information: We have no negative information at hand.

 

Balance sheet year:  2015/2016

 

 

REAL ESTATE

 

Type of ownership:   Tenant

Address              Pickhuben 9

                     D 20457 Hamburg

 

Real Estate of:      Dietmar Scheffler

Type of ownership:   Tenant

Address              Leinpfad 26

                     D 22301 Hamburg

 

Land register documents were not available.

 

 

BANKERS

 

Principal bank

DEUTSCHE BANK, 20079 HAMBURG

Sort. code: 20070000, Account no.: 0304097

BIC: DEUTDEHHXXX, IBAN: DE27200700000030409700

 

Further banks

HSH NORDBANK HAMBURG, 20095 HAMBURG

Sort. code: 20050000, Account no.: 331199

BIC: HSHNDEHH200, IBAN: DE80210500000331199000

POSTBANK (GIRO), 22280 HAMBURG

Sort. code: 20010020, Account no.: 199204

BIC: PBNKDEFFXXX, IBAN: DE14200100200000199204

 

 

FINANCIAL FIGURES

 

Turnover:            2015/2016          EUR        104,179,678.00

                     2016/2017          EUR         95,231,000.00

Profit:              2015/2016          EUR          3,633,106.00

further business figures:

Equipment:                              EUR            767,996.00

Ac/ts receivable:                       EUR         18,018,985.00

Liabilities:                            EUR         50,308,353.00

Real estate of the firm:                EUR          4,252,360.00

Employees:                                                    208

- Trainees:                                                     9

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.07.2015 - 30.06.2016

Equity ratio [%]:                 35.63

Liquidity ratio:                   0.39

Return on total capital [%]:       4.76

 

Balance sheet ratios 01.07.2014 - 30.06.2015

Equity ratio [%]:                 32.18

Liquidity ratio:                   0.38

Return on total capital [%]:       4.49

 

Balance sheet ratios 01.07.2013 - 30.06.2014

Equity ratio [%]:                 35.81

Liquidity ratio:                   0.39

Return on total capital [%]:       4.27

 

Balance sheet ratios 01.07.2012 - 30.06.2013

Equity ratio [%]:                 37.11

Liquidity ratio:                   0.43

Return on total capital [%]:       4.55

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 

Financial

 

Type of balance            sheet:                                                               Company Balance Sheet

 

Origin of the present balance sheet:                                           Electronic German Federal Gazette

 

Financial year:                           01.07.2015 - 30.06.2016

 

ASSETS                                  EUR         76,332,514.44

 Fixed assets                           EUR         14,704,975.01

  Intangible assets                     EUR          1,689,919.57

   Concessions, licences, rights        EUR            349,309.01

   Advance payments for intang. assets  EUR          1,340,610.56

  Tangible assets                       EUR          8,220,759.39

   Land / similar rights                EUR          4,811,226.37

   Plant / machinery                    EUR            433,704.01

   Other tangible assets / fixtures and

   fittings                             EUR            861,629.22

   Advance payments made / construction

   in progress                          EUR          2,114,199.79

  Financial assets                      EUR          4,794,296.05

   Shares in participations /

   subsidiaries and the like            EUR          2,537,734.77

    Shares in related companies         EUR          2,200,961.12

    Shares in investee companies        EUR            336,773.65

   Loans to participations /

   subsidiaries and the like            EUR          2,121,561.28

    Loans to related companies          EUR          2,016,267.55

    Loans to investee companies         EUR            105,293.73

   Other loans                          EUR            135,000.00

 Current assets                         EUR         61,330,483.61

  Stocks                                EUR         43,419,120.37

   Raw materials, consumables and

   supplies                             EUR         17,099,981.29

   Finished goods / work in progress    EUR         25,101,183.41

   Advance payments made                EUR          1,217,955.67

  Accounts receivable                   EUR         17,533,751.56

   Trade debtors                        EUR         10,876,361.32

   Amounts due from related companies   EUR          5,718,464.55

   Amounts due from investee companies  EUR            177,324.18

   Other debtors and assets             EUR            761,601.51

  Liquid means                          EUR            377,611.68

 Remaining other assets                 EUR            297,055.82

  Accruals (assets)                     EUR            297,055.82

 

LIABILITIES                             EUR         76,332,514.44

 Shareholders' equity                   EUR         26,483,726.10

  Capital                               EUR         10,000,000.00

   Subscribed capital (share capital)   EUR         10,000,000.00

  Reserves                              EUR         12,850,619.78

   Retained earnings / revenue reserves EUR         12,850,619.78

  Balance sheet profit/loss (+/-)       EUR          3,633,106.32

   Balance sheet profit / loss          EUR          3,633,106.32

 Provisions                             EUR          3,758,124.88

  Pension provisions and comparable

  provisions                            EUR            789,425.00

  Provisions for taxes                  EUR            638,678.05

  Other / unspecified provisions        EUR          2,330,021.83

 Liabilities                            EUR         45,992,607.12

  Financial debts                       EUR         40,605,995.82

   Liabilities due to banks             EUR         40,605,995.82

  Other liabilities                     EUR          5,386,611.30

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR          4,263,623.65

   Liabilities due to shareholders      EUR            713,193.75

   Unspecified other liabilities        EUR            409,793.90

 Other liabilities                      EUR             98,056.34

  Deferrals (liabilities)               EUR             98,056.34

 Guarantees and other commitments       EUR          2,778,564.77

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        104,179,677.52

 Inventory change + own costs (+/-)     EUR          1,442,325.14

  Inventory change (+/-)                EUR          1,442,325.14

 Other operating income                 EUR          1,954,278.82

 Cost of materials                      EUR         77,996,793.19

  Raw materials and supplies, purchased

  goods                                 EUR         64,428,640.93

  Purchased services                    EUR         13,568,152.26

 Gross result (+/-)                     EUR         29,579,488.29

 Staff expenses                         EUR         11,618,753.05

  Wages and salaries                    EUR          9,783,890.39

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR          1,834,862.66

 Total depreciation                     EUR            587,014.98

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR            587,014.98

 Other operating expenses               EUR         13,221,686.08

 Operating result from continuing

 operations                             EUR          4,152,034.18

 Result from participating interests

 (+/-)                                  EUR          1,373,875.30

  Expenses / income from participations EUR          1,373,875.30

   Income from transfer of profits      EUR             73,875.30

   Income from related companies        EUR          1,300,000.00

 Interest result (+/-)                  EUR           -501,998.66

  Interest and similar income           EUR             50,582.49

  Interest and similar expenses         EUR            552,581.15

 Other financial result                 EUR             -2,804.81

  Income from securities and loans from

  financial assets                      EUR            109,514.12

  Depreciation on financial assets and

  marketable securities                 EUR            112,318.93

 Financial result (+/-)                 EUR            869,071.83

 Result from ordinary operations (+/-)  EUR          5,021,106.01

 Income tax / refund of income tax (+/-)EUR         -1,269,901.03

 Other taxes / refund of taxes          EUR           -118,098.66

 Tax (+/-)                              EUR         -1,387,999.69

 Annual surplus / annual deficit        EUR          3,633,106.32

 

Type of balance sheet:                                                              Company Balance Sheet

 

Origin of the present balance sheet:                                Electronic German Federal Gazette

 

Financial year:                           01.07.2014 - 30.06.2015

 

ASSETS                                  EUR         77,358,971.15

 Fixed assets                           EUR         16,080,340.59

  Intangible assets                     EUR            374,669.05

   Concessions, licences, rights        EUR            349,669.05

   Advance payments for intang. assets  EUR             25,000.00

  Tangible assets                       EUR         10,553,065.42

   Land / similar rights                EUR          4,252,359.53

   Plant / machinery                    EUR            377,424.52

   Other tangible assets / fixtures and

   fittings                             EUR            767,995.65

   Advance payments made / construction

   in progress                          EUR          5,155,285.72

  Financial assets                      EUR          5,152,606.12

   Shares in participations /

   subsidiaries and the like            EUR          2,527,734.77

    Shares in related companies         EUR          2,200,961.12

    Shares in investee companies        EUR            326,773.65

   Loans to participations /

   subsidiaries and the like            EUR          2,444,871.35

    Loans to related companies          EUR          2,205,623.02

    Loans to investee companies         EUR            239,248.33

   Other loans                          EUR            180,000.00

 Current assets                         EUR         61,133,039.28

  Stocks                                EUR         41,396,055.55

   Raw materials, consumables and

   supplies                             EUR         16,215,452.98

   Finished goods / work in progress    EUR         23,658,858.27

   Advance payments made                EUR          1,521,744.30

  Accounts receivable                   EUR         18,018,985.12

   Trade debtors                        EUR         12,624,531.94

   Amounts due from related companies   EUR          4,292,461.76

   Amounts due from investee companies  EUR            185,639.06

   Other debtors and assets             EUR            916,352.36

  Liquid means                          EUR          1,717,998.61

 Remaining other assets                 EUR            145,591.28

  Accruals (assets)                     EUR            142,527.62

  Active difference from asset

  offsetting                            EUR              3,063.66

 

LIABILITIES                             EUR         77,358,971.15

 Shareholders' equity                   EUR         23,172,718.64

  Capital                               EUR         10,000,000.00

   Subscribed capital (share capital)   EUR         10,000,000.00

  Reserves                              EUR         13,172,718.64

   Retained earnings / revenue reserves EUR         13,172,718.64

 Provisions                             EUR          3,877,899.95

  Pension provisions and comparable

  provisions                            EUR            832,503.00

  Provisions for taxes                  EUR            629,187.00

  Other / unspecified provisions        EUR          2,416,209.95

 Liabilities                            EUR         50,308,352.56

  Financial debts                       EUR         39,434,288.27

   Liabilities due to banks             EUR         39,434,288.27

  Other liabilities                     EUR         10,874,064.29

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR          8,245,626.28

   Notes payable                        EUR             44,576.10

   Liabilities due to shareholders      EUR          1,723,279.32

   Liabililties due to related companiesEUR            429,132.15

   Unspecified other liabilities        EUR            431,450.44

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR         95,228,964.28

 Inventory change + own costs (+/-)     EUR          1,932,288.23

  Inventory change (+/-)                EUR          1,932,288.23

 Other operating income                 EUR          2,372,275.40

 Cost of materials                      EUR         71,954,838.61

  Raw materials and supplies, purchased

  goods                                 EUR         58,407,622.05

  Purchased services                    EUR         13,547,216.56

 Gross result (+/-)                     EUR         27,578,689.30

 Staff expenses                         EUR         11,004,917.37

  Wages and salaries                    EUR          9,297,569.74

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR          1,707,347.63

 Total depreciation                     EUR            647,479.76

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR            647,479.76

 Other operating expenses               EUR         12,137,621.11

 Operating result from continuing

 operations                             EUR          3,788,671.06

 Result from participating interests

 (+/-)                                  EUR          1,466,702.57

  Expenses / income from participations EUR          1,466,702.57

   Income from transfer of profits      EUR            166,702.57

   Income from related companies        EUR          1,300,000.00

 Interest result (+/-)                  EUR           -563,341.62

  Interest and similar income           EUR             33,715.21

  Interest and similar expenses         EUR            597,056.83

 Other financial result                 EUR            130,377.33

  Income from securities and loans from

  financial assets                      EUR            130,377.33

 Financial result (+/-)                 EUR          1,033,738.28

 Result from ordinary operations (+/-)  EUR          4,822,409.34

 Income tax / refund of income tax (+/-)EUR         -1,249,291.74

 Other taxes / refund of taxes          EUR            -98,564.20

 Tax (+/-)                              EUR         -1,347,855.94

 Annual surplus / annual deficit        EUR          3,474,553.40


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 67.08

UK Pound

1

INR 91.14

Euro

1

INR 80.08

Euro

1

INR 79.93

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

NIT

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.