|
|
|
|
Report No. : |
508412 |
|
Report Date : |
09.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
HÄLSSEN
& LYON GMBH |
|
|
|
|
Registered Office : |
Pickhuben
9, D 20457 Hamburg |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
30.06.2016 |
|
|
|
|
Date of Incorporation : |
15.10.1985 |
|
|
|
|
Com. Reg. No.: |
HRB 35149 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Subject engaged in Wholesale of Coffee, Tea, Cocoa and Spices. |
|
|
|
|
No. of Employees : |
208 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January
2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and a large increase in net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms.
Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong economic growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II. The German Government introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.
Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2017 Germany reached a budget surplus of 0.7%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016, though the target was already reached in 2012.
The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros during 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power largely with renewable energy, which accounted for 29.5% of gross electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Domestic consumption, investment, and exports are likely to drive German GDP growth in 2018, and the country’s budget and trade surpluses are likely to remain high.
|
Source
: CIA |
HÄLSSEN & LYON
GMBH
Company
Status: Active
Pickhuben 9
D 20457 Hamburg
Telephone: 040/36143-0
Telefax: 040/36143-117
Homepage:
www.haelssen-lyon.de
E-mail: info@haelssen-lyon.de
VAT
no.: DE118560028
LEGAL
FORM Private Limited Company
Date
of foundation: 01.04.1879
Shareholders'
agreement: 15.10.1985
Registered
on: 13.11.1985
Commercial
Register: Local court 20355 Hamburg
under: HRB
35149
EUR 10,000,000.00
Shareholder:
Lars Frederik Ellerbrock
Brahmsallee 66
D 20144 Hamburg
born: 16.04.1970
Share: EUR 5,000,000.00
Shareholder:
Olivier Carl Ellerbrock
Heilwigstr. 107
D 20249 Hamburg
born: 10.11.1965
Share: EUR 2,490,000.00
Shareholder:
Pia Schlotfeldt
D 20457 Hamburg
born: 16.02.1964
née: Ellerbrock
Share: EUR 2,490,000.00
Shareholder:
Carl-Olav Ellerbrock
Pickhuben 9
D 20457 Hamburg
born: 08.01.1931
Share: EUR 20,000.00
Manager:
Dietmar Scheffler
Leinpfad 26
D 22301 Hamburg
having sole power of
representation
born: 19.02.1959
Profession: Management
expert
Marital status: unknown
Proxy:
Karl-Heinz Grieger
D 22301 Hamburg
authorized to jointly
represent the company
Proxy:
Andreas Beuch
D 27419 Sittensen
authorized to jointly
represent the company
Profession: Businessman
Proxy:
Stéphane Orillard
D 21388 Soderstorf
authorized to jointly
represent the company
born: 31.08.1966
Proxy:
Annegret Schmidt
D 20457 Hamburg
authorized to jointly
represent the company
born: 20.04.1964
Proxy:
Frank Braun
D 20457 Hamburg
authorized to jointly
represent the company
born: 31.07.1971
06.08.2012
- 05.07.2017 Manager
Herwig Bertelmann
Kanzleistr. 27
D 22609 Hamburg
Main
Industrial Sector
46370 Wholesale of Coffee, Tea, Cocoa and Spices
Branch:
Hälssen & Lyon GmbH
Wilhelm-Iwan-Ring 6
D 21035 Hamburg
TEL.: 040/7340015
Limited
partner:
MODENO GmbH & Co. KG
Emil-Riedl-Weg 6
D 82049 Pullach
Legal form: Ltd
partnership with priv. ltd.
company as
general partner
Company Status: active
Total cap. EUR 10,000.00
contribution:
Share: EUR 10,000.00
Reg. data: 15.10.2015
Local court
80333 München
HRA 104435
Shareholder:
KVT Nahrungsmittel GmbH
Kräuterverarbeitung
Thüringen
An der Salzbrücke
D 98617 Ritschenhausen
Legal form: Private limited
company
Company Status: active
Share capital: EUR 300,000.00
Share: EUR 153,000.00
Reg. data: 27.03.2000
Local court 07745 Jena
HRB 305377
Shareholder:
TB
Grundstücksbesitzgesellschaft Raguhn mbH
Hallesche Str. 34
D 06779 Raguhn-Jeßnitz
Legal form: Private limited company
Company Status: active
Share capital: EUR 25,000.00
Share: EUR 18,750.00
Reg. data: 28.12.2012
Local court
39576 Stendal
HRB 18928
Shareholder:
tbottlers GmbH
Hallesche Str. 34
D 06779 Raguhn-Jeßnitz
Legal form: Private
limited company
Company Status: active
Share capital: EUR 25,000.00
Share: EUR 18,750.00
Reg. data: 28.12.2012
Local court
39576 Stendal
HRB 18929
Payment
experience: Regular
Negative
information: We have no negative information at hand.
Balance
sheet year: 2015/2016
Type
of ownership: Tenant
Address Pickhuben 9
D 20457 Hamburg
Real
Estate of: Dietmar Scheffler
Type
of ownership: Tenant
Address Leinpfad 26
D 22301 Hamburg
Land
register documents were not available.
Principal bank
DEUTSCHE
BANK, 20079 HAMBURG
Sort.
code: 20070000, Account no.: 0304097
BIC:
DEUTDEHHXXX, IBAN: DE27200700000030409700
Further banks
HSH
NORDBANK HAMBURG, 20095 HAMBURG
Sort.
code: 20050000, Account no.: 331199
BIC:
HSHNDEHH200, IBAN: DE80210500000331199000
POSTBANK
(GIRO), 22280 HAMBURG
Sort.
code: 20010020, Account no.: 199204
BIC:
PBNKDEFFXXX, IBAN: DE14200100200000199204
Turnover: 2015/2016 EUR 104,179,678.00
2016/2017 EUR 95,231,000.00
Profit: 2015/2016 EUR 3,633,106.00
further
business figures:
Equipment: EUR 767,996.00
Ac/ts
receivable:
EUR 18,018,985.00
Liabilities: EUR 50,308,353.00
Real
estate of the firm:
EUR 4,252,360.00
Employees:
208
-
Trainees:
9
Balance
sheet ratios 01.07.2015 - 30.06.2016
Equity
ratio [%]: 35.63
Liquidity
ratio: 0.39
Return
on total capital [%]: 4.76
Balance
sheet ratios 01.07.2014 - 30.06.2015
Equity
ratio [%]: 32.18
Liquidity
ratio: 0.38
Return
on total capital [%]: 4.49
Balance
sheet ratios 01.07.2013 - 30.06.2014
Equity
ratio [%]: 35.81
Liquidity
ratio: 0.39
Return
on total capital [%]: 4.27
Balance
sheet ratios 01.07.2012 - 30.06.2013
Equity
ratio [%]: 37.11
Liquidity
ratio: 0.43
Return
on total capital [%]: 4.55
Equity
ratio
The equity ratio indicates the portion of the
equity as compared to the total capital. The higher the equity ratio, the
better the economic stability (solvency) and thus the financial autonomy of a
company.
Liquidity ratio
The liquidity ratio shows the proportion
between adjusted receivables and net liabilities. The higher the ratio, the
lower the company's financial dependancy from external creditors.
Return
on total capital
The return on total capital shows the
efficiency and return on the total capital employed in the company. The higher
the return on total capital, the more economically does the company work with
the invested capital.
Type
of balance sheet: Company
Balance Sheet
Origin
of the present balance sheet: Electronic German
Federal Gazette
Financial
year: 01.07.2015 - 30.06.2016
ASSETS EUR 76,332,514.44
Fixed assets EUR 14,704,975.01
Intangible assets EUR 1,689,919.57
Concessions, licences, rights EUR 349,309.01
Advance payments for intang. assets EUR
1,340,610.56
Tangible assets EUR 8,220,759.39
Land / similar rights EUR 4,811,226.37
Plant / machinery EUR 433,704.01
Other tangible assets / fixtures and
fittings EUR 861,629.22
Advance payments made / construction
in progress EUR 2,114,199.79
Financial assets EUR 4,794,296.05
Shares in participations /
subsidiaries and the like EUR 2,537,734.77
Shares in related companies EUR
2,200,961.12
Shares in investee companies EUR 336,773.65
Loans to participations /
subsidiaries and the like EUR 2,121,561.28
Loans to related companies EUR 2,016,267.55
Loans to investee companies EUR 105,293.73
Other loans EUR 135,000.00
Current assets EUR 61,330,483.61
Stocks EUR 43,419,120.37
Raw materials, consumables and
supplies EUR 17,099,981.29
Finished goods / work in progress EUR
25,101,183.41
Advance payments made EUR 1,217,955.67
Accounts receivable EUR 17,533,751.56
Trade debtors EUR 10,876,361.32
Amounts due from related companies EUR
5,718,464.55
Amounts due from investee companies EUR
177,324.18
Other debtors and assets EUR 761,601.51
Liquid means EUR 377,611.68
Remaining other assets EUR 297,055.82
Accruals (assets) EUR 297,055.82
LIABILITIES EUR 76,332,514.44
Shareholders' equity EUR 26,483,726.10
Capital EUR 10,000,000.00
Subscribed capital (share capital) EUR
10,000,000.00
Reserves EUR 12,850,619.78
Retained earnings / revenue reserves
EUR 12,850,619.78
Balance sheet profit/loss (+/-) EUR 3,633,106.32
Balance sheet profit / loss EUR 3,633,106.32
Provisions EUR 3,758,124.88
Pension provisions and comparable
provisions EUR 789,425.00
Provisions for taxes EUR 638,678.05
Other / unspecified provisions EUR 2,330,021.83
Liabilities EUR 45,992,607.12
Financial debts EUR 40,605,995.82
Liabilities due to banks EUR 40,605,995.82
Other liabilities EUR 5,386,611.30
Trade creditors (for IAS incl. bills
of exchange) EUR 4,263,623.65
Liabilities due to shareholders EUR 713,193.75
Unspecified other liabilities EUR 409,793.90
Other liabilities EUR 98,056.34
Deferrals (liabilities) EUR 98,056.34
Guarantees and other commitments EUR 2,778,564.77
PROFIT
AND LOSS ACCOUNT (cost-summary method) according to Comm.
Code
(HGB)
Sales EUR 104,179,677.52
Inventory change + own costs (+/-) EUR 1,442,325.14
Inventory change (+/-) EUR 1,442,325.14
Other operating income EUR 1,954,278.82
Cost of materials EUR 77,996,793.19
Raw materials and supplies, purchased
goods EUR 64,428,640.93
Purchased services EUR 13,568,152.26
Gross result (+/-) EUR 29,579,488.29
Staff expenses EUR 11,618,753.05
Wages and salaries EUR 9,783,890.39
Social security contributions and
expenses for pension plans and
benefits EUR 1,834,862.66
Total depreciation EUR 587,014.98
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 587,014.98
Other operating expenses EUR 13,221,686.08
Operating result from continuing
operations EUR 4,152,034.18
Result from participating interests
(+/-) EUR 1,373,875.30
Expenses / income from participations
EUR 1,373,875.30
Income from transfer of profits EUR 73,875.30
Income from related companies EUR 1,300,000.00
Interest result (+/-) EUR -501,998.66
Interest and similar income EUR 50,582.49
Interest and similar expenses EUR 552,581.15
Other financial result EUR -2,804.81
Income from securities and loans from
financial assets EUR 109,514.12
Depreciation on financial assets and
marketable securities EUR 112,318.93
Financial result (+/-) EUR 869,071.83
Result from ordinary operations (+/-) EUR
5,021,106.01
Income tax / refund of income tax
(+/-)EUR -1,269,901.03
Other taxes / refund of taxes EUR -118,098.66
Tax (+/-) EUR -1,387,999.69
Annual surplus / annual deficit EUR 3,633,106.32
Type
of balance sheet: Company
Balance Sheet
Origin
of the present balance sheet: Electronic German Federal Gazette
Financial
year: 01.07.2014 - 30.06.2015
ASSETS EUR 77,358,971.15
Fixed assets EUR 16,080,340.59
Intangible assets EUR 374,669.05
Concessions, licences, rights EUR 349,669.05
Advance payments for intang. assets EUR 25,000.00
Tangible assets EUR 10,553,065.42
Land / similar rights EUR
4,252,359.53
Plant / machinery EUR 377,424.52
Other tangible assets / fixtures and
fittings EUR 767,995.65
Advance payments made / construction
in progress
EUR 5,155,285.72
Financial assets EUR 5,152,606.12
Shares in participations /
subsidiaries and the like EUR 2,527,734.77
Shares in related companies EUR
2,200,961.12
Shares in investee companies EUR 326,773.65
Loans to participations /
subsidiaries and the like EUR 2,444,871.35
Loans to related companies EUR 2,205,623.02
Loans to investee companies EUR 239,248.33
Other loans EUR 180,000.00
Current assets EUR 61,133,039.28
Stocks EUR 41,396,055.55
Raw materials, consumables and
supplies EUR 16,215,452.98
Finished goods / work in progress EUR
23,658,858.27
Advance payments made EUR 1,521,744.30
Accounts receivable EUR 18,018,985.12
Trade debtors EUR 12,624,531.94
Amounts due from related companies EUR
4,292,461.76
Amounts due from investee companies EUR
185,639.06
Other debtors and assets EUR 916,352.36
Liquid means EUR 1,717,998.61
Remaining other assets EUR 145,591.28
Accruals (assets) EUR 142,527.62
Active difference from asset
offsetting EUR 3,063.66
LIABILITIES EUR 77,358,971.15
Shareholders' equity EUR 23,172,718.64
Capital EUR 10,000,000.00
Subscribed capital (share capital) EUR
10,000,000.00
Reserves EUR 13,172,718.64
Retained earnings / revenue reserves
EUR 13,172,718.64
Provisions EUR 3,877,899.95
Pension provisions and comparable
provisions EUR 832,503.00
Provisions for taxes EUR 629,187.00
Other / unspecified provisions EUR
2,416,209.95
Liabilities EUR 50,308,352.56
Financial debts EUR 39,434,288.27
Liabilities due to banks EUR 39,434,288.27
Other liabilities EUR 10,874,064.29
Trade creditors (for IAS incl. bills
of exchange) EUR 8,245,626.28
Notes payable EUR 44,576.10
Liabilities due to shareholders EUR 1,723,279.32
Liabililties due to related
companiesEUR 429,132.15
Unspecified other liabilities EUR 431,450.44
PROFIT
AND LOSS ACCOUNT (cost-summary method) according to Comm.
Code
(HGB)
Sales EUR
95,228,964.28
Inventory change + own costs (+/-) EUR 1,932,288.23
Inventory change (+/-) EUR 1,932,288.23
Other operating income EUR 2,372,275.40
Cost of materials EUR 71,954,838.61
Raw materials and supplies, purchased
goods EUR 58,407,622.05
Purchased services EUR 13,547,216.56
Gross result (+/-) EUR 27,578,689.30
Staff expenses EUR 11,004,917.37
Wages and salaries EUR 9,297,569.74
Social security contributions and
expenses for pension plans and
benefits EUR
1,707,347.63
Total depreciation EUR 647,479.76
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 647,479.76
Other operating expenses EUR 12,137,621.11
Operating result from continuing
operations EUR 3,788,671.06
Result from participating interests
(+/-) EUR 1,466,702.57
Expenses / income from participations
EUR 1,466,702.57
Income from transfer of profits EUR 166,702.57
Income from related companies EUR 1,300,000.00
Interest result (+/-) EUR -563,341.62
Interest and similar income EUR 33,715.21
Interest and similar expenses EUR 597,056.83
Other financial result EUR 130,377.33
Income from securities and loans from
financial assets EUR 130,377.33
Financial result (+/-) EUR 1,033,738.28
Result from ordinary operations (+/-) EUR
4,822,409.34
Income tax / refund of income tax
(+/-)EUR -1,249,291.74
Other taxes / refund of taxes EUR -98,564.20
Tax (+/-) EUR -1,347,855.94
Annual surplus / annual deficit EUR 3,474,553.40
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 67.08 |
|
|
1 |
INR 91.14 |
|
Euro |
1 |
INR 80.08 |
|
Euro |
1 |
INR 79.93 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRA |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.