MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507786

Report Date :

09.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

OM OIL AND FLOUR MILLS LIMITED

 

 

Formerly Known As :

OM OIL AND FLOUR MILLS PRIVATE LIMITED

 

 

Registered Office :

Type-II, No. 8, Industrial Estate, Madhupatna, Cuttack -753010, Orissa

Tel. No.:

91-671-2340505

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

31.03.1997

 

 

Com. Reg. No.:

15-004861

 

 

Capital Investment / Paid-up Capital :

INR 47.589 Million

 

 

CIN No.:

[Company Identification No.]

U15495OR1997PLC004861

 

 

IEC No.:

[Import-Export Code No.]

2394000031

 

 

GSTN :

[Goods & Service Tax Registration No.]

21AAACO9728L1Z8

 

 

TIN No.:

21411201506

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACO9728L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in the manufacture, trading and selling of an entire range of Spices, Vermicellies and Frozen food products. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1997 and it is engaged in manufacturing and export pf spices, vermicelli and pasta products.

 

As per financials of March 2017, the company has registered a growth of 8.94%in its revenue as compared to its previous year’s revenue and has reported average profit margin of 2.27%.

 

Rating takes into consideration the company’s established track record of business operations marked by healthy net worth base along with strong debt coverage indicators and good liquidity position.

 

Further, the company has reported a good earnings per share of INR 11.61 against its face value of INR 10.

 

Payments seems to be regular.

 

In view of aforesaid, the company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Not Divulged

Designation :

Office Executive

Contact No.:

91-671-2340505

Date :

07.05.2018

 

 

LOCATIONS

 

Registered Office/ Spices Division :

Type-II, No. 8, Industrial Estate, Madhupatna, Cuttack -753010, Orissa, India

Tel. No.:

91-671-2340505/ 2344538/ 2341321

Fax No.:

91-671-2344538

E-Mail :

ctk_ruchi10@sancharnet.in

info@ruchifoodline.com

frozit@ruchifoodline.com

Website:

http://www.ruchifoodline.com

 

 

ROC E-mail:

omoil@dataone.in

 

 

Vermicelli Division : 

B-34,Industrial Estate, Madhupatna Cuttack - 753010, Orissa, India

 

 

Frozen Food Division/ Pasta Division : 

B/18 Industrial Estate, Madhupatna Cuttack - 753010, Orissa, India

 

 

Branch Offices :

·         3A-Mangoe Lane, Kolkata, West Bengal, India

·         N-3/200, Ekamra Chowk (Infornt of SLB Techno World) Nayapalli, Bhubaneswar, Orissa, India

 

 

DIRECTORS

 

AS ON 31.03.2018

 

Name :

Mr. Sarat Kumar Sahoo

Designation :

Managing Director

Address :

Type II / No.8, Industrial Estate, Khapuria, Cuttack, 753010, Orissa, India

Date of Birth/Age :

14.06.1950

Qualification :

Graduate

Date of Appointment :

30.09.2011

PAN No.:

ACXPS7387K

DIN No.:

00303263

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U15440OR2006PTC009020

OM PACK FOOD PRIVATE LIMITED

20/11/2006

-

U15490OR2014PTC018291

BISWESWAR FOODS PRIVATE LIMITED

17/09/2014

-

 

 

Name :

Mrs. Sangita Sahoo

Designation :

Whole-Time Director

Address :

Kazidhia, Industrial Estate, Khapuria, Madhupatana, Cuttack, 753010, Orissa, India

Date of Birth/Age :

12.12.1960

Qualification :

Graduate

Date of Appointment :

30.09.2011

PAN No.:

AOQPS1321A

DIN No.:

00303337

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U01400OR2009PTC011363

VERDANT GREENS PRIVATE LIMITED

24/12/2014

-

U15490OR2014PTC018291

BISWESWAR FOODS PRIVATE LIMITED

17/09/2014

-

 

 

Name :

Mr. Arbind Sahoo

Designation :

Whole-Time Director

Address :

Kazidiha, Industrial Estate, Khapuria, Madhupatana, Cuttack, 753010, Orissa, India

Date of Birth/Age :

28.09.1981

Qualification :

MBA

Date of Appointment :

30.09.2011

PAN No.:

AOQPS1333A

DIN No.:

00303409

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U15440OR2006PTC009020

OM PACK FOOD PRIVATE LIMITED

20/11/2006

-

 

 

Name :

Mrs. Rashmi Sahoo

Designation :

Whole-Time Director

Address :

Kazidiha, Industrial Estate, Khapuria, Madhupatana, Cuttack, 753010, Orissa, India

Date of Birth/Age :

17.07.1984

Qualification :

Graduate

Date of Appointment :

30.09.2011

PAN No.:

AXHPS5821K

DIN No.:

00303512

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U01400OR2009PTC011363

VERDANT GREENS PRIVATE LIMITED

26/11/2009

-

U72300OR2013PTC016422

MC2 TECHNOLOGIES PRIVATE LIMITED

03/01/2013

-

U15490OR2014PTC018291

BISWESWAR FOODS PRIVATE LIMITED

08/06/2015

-

 

 

Name :

Mr. Sourendra Kumar Mohapatra

Designation :

Director

Address :

Plot-47 Madhusudan Nagar, Bhubaneswar – 751001, Orissa, India

Date of Appointment :

30.09.2016

DIN No.:

01310500

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45208OR1999PTC005951

BHUBANESWARI PROMOTERS PRIVATE LIMITED

12/10/1999

-

U51505OR2007PTC009238

SOLV X INDIA PRIVATE LIMITED

23/03/2007

-

 

 

Name :

Mr. Abasar Beuria

Designation :

Director

Address :

Plot No. A-165 Saheed Nagar, Bhubaneswar -751007, Orissa, India

Date of Appointment :

30.09.2016

DIN No.:

01776077

 

 

Name :

Salina Sahoo

Designation :

Additional Director

Address :

Kajidiha, Madhupatna Cuttack Sadar, Cuttack -753010, Orissa, India

Date of Appointment :

01.03.2017

DIN No.:

07751402

 

 

Name :

Akshaya Kumar Parija

Designation :

Director

Address :

A-1/1, Palash Palli,, Bhubaneshwar, 753009, Orissa, India

Date of Appointment :

29.09.2012

DIN No.:

03587330

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U63090MH2008PTC186089

TRANSOCEAN EXPRESS LOGISTICS PRIVATE LIMITED

12/07/2011

-

U55101OR2012PTC015197

BLUE LINE RESORTS PRIVATE LIMITED

09/04/2012

-

U74140OR2015PTC018877

LIGHTTREE STRATEGIES AND SOLUTIONS PRIVATE LIMITED

15/04/2015

-

U40109OR2016PTC019843

ADHYA GLOBAL POWER PRIVATE LIMITED

28/01/2016

-

U92419OR2017PTC027369

AKSHAY PARIJA PRODUCTIONS PRIVATE LIMITED

20/07/2017

-

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

 

Sarat Kumar Sahoo

923040

Sangita Sahoo

315180

Arbind Sahoo

11530

Alekh Sahoo

21050

Siba Sahoo

17500

Satyasai Sahoo

44000

R K Metal and Wood Products Private Limited, India 

2842633

Akshay Kumar Parija

20000

Om Foods, India

40000

Om Pack Food Private limited, India

402000

Qualitorn Distributors Private Limited, India

8000

Sonic Impex Private Limited, India

8000

Trupti trade link private limited, India

38000

Vindhya Vasini Steels and Eng. Private Limited, India

14000

Shraman Merchandise Private Limited, India

4000

Raipur Oil Products Private Limited, India

4000

Silikana mercantiles Private Limited, India

10000

Elize international Limited, India

8000

Surabhi Shree Emporium Private limited, India

6000

Gainwell Merchants Private Limited, India

5600

Mount View Commodities Private Limited, India 

3000

Millennium Vincom Private Limited, India

6000

Sofra Vinmay Private Limited, India

7400

 

 

Total

4758933

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

29.26

Promoters- Body corporate

68.18

Public/Other than promoters - Body corporate

2.56

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the manufacture, trading and selling of an entire range of Spices, Vermicellies and Frozen food products. (Registered Activity)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Manufacturing and trading of spices

4630

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS (AS ON 31.03.2015)

 

Products

Unit

Licensed Capacity

Installed Capacity

Actual Production

Spices, Vermicelli and Frozen Foods

 

 

 

 

Spices Division

MT

NA

12,480.00

10879.59

Vermicelli Division

MT

NA

14,400.00

6836.39

Frozen Division

MT

NA

1500.00

690

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Axis Bank Limited

Branch :

501, Center Point, Narula Complex, Kharvel Nagar, Unit – 3, Bhubaneswar - 751001, Orissa, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

  • Indusind Bank Limited, 2401 Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Rupee term loans from banks

154.781

85.778

Loans repayable on demand from banks

2.715

59.997

SHORT TERM BORROWING

 

 

Working capital loans from banks

221.203

210.085

Total

378.699

355.860

 

 

Auditors :

 

Name :

Bajoria and Company

Chartered Accountants

Address :

Ganesh Ghat Cuttack-753002, Orissa, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFB9437E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

  • R K Metal and Wood Products Private Limited, India [U28111WB1963PTC025806]

 

 

Associate:

  • Om Pack Food Private Limited, India [U15440OR2006PTC009020]

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

INR 10/- each

INR 60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4758933

Equity Shares

INR 10/- each

INR 47.589 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

47.589

47.589

47.589

(b) Reserves and Surplus

883.183

839.536

802.449

(c) Money received against share warrants

0.000

0.000

0.000

(d) Minority interest

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

930.772

887.125

850.038

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

225.672

215.363

149.638

(b) Deferred tax liabilities (Net)

58.067

53.907

49.586

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

283.739

269.270

199.224

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

221.203

210.085

189.230

(b) Trade payables

409.536

323.593

266.511

(c) Other current liabilities

186.937

15.616

10.368

(d) Short-term provisions

0.290

21.444

14.874

Total Current Liabilities (4)

817.966

570.738

480.983

 

 

 

 

TOTAL

2032.477

1727.133

1530.245

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

980.947

940.304

950.307

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

27.163

21.919

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.261

3.261

3.261

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

145.021

25.009

26.264

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1156.392

990.493

979.832

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

30.875

82.875

0.000

(b) Inventories

522.500

444.748

287.197

(c) Trade receivables

60.537

41.422

63.405

(d) Cash and bank balances

205.055

126.519

117.753

(e) Short-term loans and advances

57.118

41.076

35.059

(f) Other current assets

0.000

0.000

46.999

Total Current Assets

876.085

736.640

550.413

 

 

 

 

TOTAL

2032.477

1727.133

1530.245

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

2430.874

2231.449

2004.635

 

Other Income

11.206

12.659

11.154

 

TOTAL

2442.080

2244.108

2015.789

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1775.331

1624.449

1471.180

 

Purchases of Stock-in-Trade

10.658

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(32.510)

(9.762)

(9.242)

 

Employee benefit expense

60.535

61.842

50.747

 

CSR expenditure

1.389

1.808

0.000

 

Other expenses

468.411

420.850

368.541

 

TOTAL

2283.814

2099.187

1881.226

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

158.266

144.921

134.563

 

 

 

 

 

Less

FINANCIAL EXPENSES

35.330

34.234

38.902

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

122.936

110.687

95.661

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

40.083

36.217

33.541

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

82.853

74.470

62.120

 

 

 

 

 

Less

TAX

27.588

25.764

20.115

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

55.265

48.706

42.005

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

11.61

10.24

8.83

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

351.154

48.119

83.653

 

 

 

 

Net cash flows from (used in) operating activities

327.947

26.756

69.396

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

9.09

6.78

11.54

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

40.16

53.87

31.62

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

83.70

72.71

66.12

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.30

0.33

0.47

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.16

0.15

0.14

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.51

0.46

0.41

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.48

0.48

0.40

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.88

0.64

0.57

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.08

1.08

1.12

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

4.48

4.23

3.46

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.27

2.18

2.10

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.72

2.82

2.74

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

5.94

5.49

4.94

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.07

1.29

1.14

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.43

0.51

0.55

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.46

0.51

0.56

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

9.39

8.94

7.12

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.07

1.29

1.14

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

47.589

47.589

47.589

Reserves & Surplus

802.449

839.536

883.183

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

850.038

887.125

930.772

 

 

 

 

Long-term borrowings

149.638

215.363

225.672

Short term borrowings

189.230

210.085

221.203

Total borrowings

338.868

425.448

446.875

Debt/Equity ratio

0.399

0.480

0.480

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

2004.635

2231.449

2430.874

 

 

11.314

8.937

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

2004.635

2231.449

2430.874

Profit/ (Loss)

42.005

48.706

55.265

 

2.10 %

2.18 %

2.27 %

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

46.339

46.339

(b) Reserves and Surplus

 

892.358

848.689

(c) Money received against share warrants

 

0.000

0.000

(d) Minority interest

 

16.394

15.683

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

938.697

895.028

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

225.672

223.552

(b) Deferred tax liabilities (Net)

 

57.680

53.757

(c) Other long-term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

5.054

Total Non-current Liabilities (3)

 

283.352

282.363

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

221.203

210.085

(b) Trade payables

 

409.536

315.404

(c) Other current liabilities

 

190.629

16.503

(d) Short-term provisions

 

0.907

23.816

Total Current Liabilities (4)

 

822.275

565.808

 

 

 

 

TOTAL

 

2060.718

1758.882

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

995.168

954.735

(ii) Intangible Assets

 

0.025

0.025

(iii) Tangible assets capital work-in-progress

 

27.163

22.795

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

13.675

7.675

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term loans and advances

 

145.125

26.328

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1181.156

1011.558

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

30.874

82.875

(b) Inventories

 

522.500

444.748

(c) Trade receivables

 

60.537

41.422

(d) Cash and bank balances

 

208.005

136.729

(e) Short-term loans and advances

 

57.646

41.550

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

879.562

747.324

 

 

 

 

TOTAL

 

2060.718

1758.882

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

2435.074

2235.649

 

Other Income

 

11.375

24.650

 

TOTAL

 

2446.449

2260.299

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

1785.989

1624.449

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(32.510)

(9.762)

 

Employee benefit expense

 

60.589

62.036

 

CSR expenditure

 

1.389

1.808

 

Other expenses

 

470.135

423.369

 

TOTAL

 

2285.592

2101.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

160.857

158.399

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

35.330

34.234

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

125.527

124.165

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

41.475

37.246

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

84.052

86.919

 

 

 

 

 

Less

TAX

 

28.052

27.981

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

56.000

58.938

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

12.09

12.72

 

 

LEGAL CASES

 

 

DISTRICT AND SESSIONS JUDGE, CUTTACK

CASE DETAILS

 

Case Type: O.s.

Filing Number: 663/2016Filing Date: 18-05-2016

Registration No.: 2/2016Registration Date: 18-05-2016

 

CNR NO: ODCU01-001590-2016


Case Status

First Hearing Date: 19th May 2016

Next Hearing Date: 23rd June 2016

Stage of Case: OFFICE NOTE

Court No. and Judge: 1-DISTRICT & SESSIONS JUDGE

 

Petitioner and Advocate

 

1) M/s .S. Narendra Kumar and Co.

    Address - At- 5th Floor, Kurshal Commercial Complex, G. M. Road, Amar Mahal, Chembur, Mumbai-400089

    Advocate- Biranchi Narayan Mohanty



Respondent and Advocate

1) Om Oil and Flour Mills Limited

    Address - At- Type-II, No.8, Industrial Estate, Cuttack, Odisha-753001

 

ACTS

Under Act(s)

Under Section(s)

Trade Articles(Licences Unification)Order(Bihar)

27,2,134,1,C,135

 

HISTORY OF CASE HEARING

 

Registration No.

Judge

Business On Date

Hearing Date

Purpose of hearing

2/2016

DISTRICT & SESSIONS JUDGE

19-05-2016

23-06-2016

OFFICE NOTE

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

CORPORATE INFORMATION

 

Subject is a limited Company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is primarily engaged in the manufacture and selling of an entire range of Spices, Vermicellies and Frozen food products.

 

UNSECURED LOANS:

 

(INR In Million)

Particulars

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Loans repayable on demand

59.472

0.000

Other loans and advances

8.704

69.588

Total

68.176

69.588

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

AMOUNT

ADDRESS

1

G76100817

100153516

AXIS BANK LIMITED

15/01/2018

2712000.0

501, CENTER POINT, NARULA COMPLEXKHARVEL NAGAR, UNIT - 3BHUBANESWAROR751001IN

2

G03742962

100027490

INDUSIND BANK LTD.

20/02/2016

1350000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMA411001IN

3

C56166416

10574410

AXIS BANK LIMITED

14/05/2015

1076000.0

AXIS BANK LTD, PLOT NO: 501, 2ND FLOOR,NARULACOMPLEX, UNIT-3, KHARAVEL NAGARBHUBANESWAROR751001IN

4

C04558789

10494781

INDUSIND BANK LTD.

07/05/2014

1200000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMH411001IN

5

C06412951

10502591

INDUSIND BANK LTD.

30/04/2014

1096000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMH411001IN

6

C04547873

10494727

INDUSIND BANK LTD.

30/04/2014

307000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMH411001IN

7

C06413249

10502592

INDUSIND BANK LTD.

23/04/2014

340000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMH411001IN

8

B84682533

10448304

INDUSIND BANK LTD.

26/07/2013

1440000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMH411001IN

9

B84678762

10448290

INDUSIND BANK LTD.

26/07/2013

1065000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMH411001IN

10

B84680552

10448294

INDUSIND BANK LTD.

23/07/2013

460000.0

2401 GEN THIMMAYYA ROADCONTONMENTPUNEMH411001IN

 

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 66.08

UK Pound

1

INR 91.14

Euro

1

INR 80.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

KVT

 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.