MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507933

Report Date :

09.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

TESTBOOK EDU SOLUTIONS PRIVATE LIMITED (w.e.f. 03.08.2016)

 

 

Formerly Known As :

SHARE INFOTECH PRIVATE LIMITED

 

 

Registered Office :

803-805, The Landmark, Sai Mahaavir Devp, Plot No. 26A, Sector 7, Kharghar, Navi Mumbai – 410210, Maharashtra

Tel. No.:

91-22-20871212

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

19.03.2013

 

 

Com. Reg. No.:

11-241118

 

 

Capital Investment / Paid-up Capital :

INR 6.964 Million

 

 

CIN No.:

[Company Identification No.]

U72200MH2013PTC241118

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AASCS8515R1Z7

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AASCS8515R

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Providing Educational Support Services. [Registered Activity]

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2013. The company is engaged in providing educational support services.

 

As per the financial of 2017, the company has achieved a massive growth in its revenue as compared to the previous year’s revenue.

 

The company possesses healthy financial position marked by above average net worth base.

 

However, rating is constrained on account of continuous losses incurred by the company from past few years.

 

Business is active. Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.05.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel. No.: 91-22-20871212)

 

 

LOCATIONS

 

Registered Office :

803-805, The Landmark, Sai Mahaavir Devp, Plot No. 26A, Sector 7, Kharghar, Navi Mumbai – 410210, Maharashtra, India

Tel. No.:

91-22-20871212

Fax No.:

Not Available

E-Mail :

narendra@testbook.com

 

 

DIRECTORS

 

As on 31.03.2018

 

Name :

Mr. Utsav Somani           

Designation :

Director

Address :

E-1/12 Vasant Vihar, New Delhi – 110057, India

Date of Appointment :

28.11.2014

DIN No.:

02809628

 

 

Name :

Mr. Ashutosh Kumar

Designation :

Director

Address :

Hostel No. 7 Room No. 267, IIT Bombay, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

26.06.1989

Date of Appointment :

19.06.2014

DIN No.:

06907284

 

 

Name :

Mr. Narendra Kumar Agrawal

Designation :

Director

Address :

E-108 Shastri Nagar, Ajmer – 305001, Rajasthan, India

Date of Birth/Age :

25.07.1989

Date of Appointment :

19.06.2014

DIN No.:

06911059

 

 

Name :

Mr. Abhishek Sagar

Designation :

Director

Address :

Room No C 05 Nilgiri Hostel, New Delhi – 110016, India

Date of Birth/Age :

02.03.1989

Date of Appointment :

16.09.2014

DIN No.:

06976246

 

 

Name :

Mr. Vinay Sharma

Designation :

Director

Address :

B-20-D Gangotri Enc. Alaknanda, New Delhi – 110019, India

Date of Appointment :

17.08.2017

DIN No.:

07063019

 

 

Name :

Mr. Rajat Agarwal

Designation :

Nominee Director

Address :

H. No. 9, 2nd Floor, Sukhdev Vihar, New Delhi – 110025, India

Date of Appointment :

06.07.2017

DIN No.:

07514901

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

95.59

Public  – (Individual/ Hindu Undivided Family – Indian)

1.63

Public  – (Individual/ Hindu Undivided Family - Non-resident Indian (NRI))

0.51

Public - Bodies corporate

2.27

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Educational Support Services. [Registered Activity]

 

 

Products :

Item Code No.

Product Description

85500

Educational Support Services

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

Monil Gala and Associates

Chartered Accountants

Address :

1/41, Haribaug, Sunmill Road, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Mobile No.:

91-9773488070

E-Mail :

monigala07@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AQVPG7513R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

After 31.03.2017

 

Authorised Capital : INR 7.255 Million

 

Issued, Subscribed & Paid-up Capital : INR 6.997 Million

 

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000

Equity Shares

INR 10/- each

INR 0.350 Million

13810

Preference Shares

INR 500/- each

INR 6.905 Million

 

Total

 

INR 7.255 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10461

Equity Shares

INR 10/- each

INR 0.105 Million

13716

Preference Shares

INR 500/- each

INR 6.859 Million

 

Total

 

INR 6.964 Million

 

                                                                   

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.964

2.913

1.567

(b) Reserves & Surplus

237.479

15.385

8.694

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

244.443

18.298

10.261

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.551

0.551

0.582

(b) Trade payables

0.448

0.000

0.071

(c) Other current liabilities

8.287

1.342

0.721

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

9.286

1.893

1.374

 

 

 

 

TOTAL

253.729

20.191

11.635

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.728

0.354

0.285

(ii) Intangible Assets

23.082

12.315

3.319

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.756

0.000

0.000

(d)  Long-term Loan and Advances

1.231

0.700

0.270

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

26.797

13.369

3.874

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.330

0.000

0.000

(d) Cash and cash equivalents

225.995

6.822

7.723

(e) Short-term loans and advances

0.385

0.000

0.000

(f) Other current assets

0.222

0.000

0.038

Total Current Assets

226.932

6.822

7.761

 

 

 

 

TOTAL

253.729

20.191

11.635

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

30.626

3.620

0.160

 

Other Income

0.000

0.026

 0.000

 

TOTAL

30.626

3.646

0.160

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

12.939

7.326

1.056

 

Other expenses

18.462

9.261

2.966

 

Prior Period Expenses

0.254

0.000

0.000

 

TOTAL

31.655

16.587

4.022

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(1.029)

(12.941)

(3.862)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.196

0.008

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(1.029)

(13.137)

(3.870)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

8.582

1.827

0.980

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(9.611)

(14.964)

(4.850)

 

 

 

 

 

Less

TAX

(0.756)

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(8.855)

(14.964)

(4.850)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(860.33)

(1470.84)

(477.72)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

4.895

(12.814)

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

3.93

0.00

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

92.81

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(0.04)

(1.02)

(1.07)

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.04

0.09

0.12

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.03

0.06

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.04

0.10

0.13

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.10

0.69

0.35

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

(66.03)

(482.75)

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(28.91)

(413.37)

(3031.25)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(3.49)

(74.11)

(41.68)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(3.62)

(81.78)

(47.27)

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

24.44

3.60

5.65

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

24.44

3.60

5.65

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.96

0.91

0.88

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.08

0.19

0.37

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

24.44

3.60

5.65

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

1.567

2.913

6.964

Reserves & Surplus

8.694

15.385

237.479

Net worth

10.261

18.298

244.443

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.582

0.551

0.551

Total borrowings

0.582

0.551

0.551

Debt/Equity ratio

0.057

0.030

0.002

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

0.160

3.620

30.626

 

 

2,162.500

746.022

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

0.160

3.620

30.626

Profit

(4.850)

(14.964)

(8.855)

 

(3031.25%)

(413.37%)

(28.91%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


STATE OF COMPANY’S AFFAIRS

 

During the year, the Company has earned total revenue of INR 30.626 Million as against INR 3.620 Million during the previous financial year. The net loss for the year has been INR 8.855 Million as against INR 14.964 Million during the previous financial year. The Directors are continuously looking for avenues and opportunities in the market for future growth of the Company.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Interest free loan from directors

0.551

0.551

 

 

 

Total

0.551

0.551

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Computer
  • Electricals and Fittings
  • Furniture and Fittings
  • Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.08

UK Pound

1

INR 91.14

Euro

1

INR 80.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

JYO


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.