MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

508138

Report Date :

10.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

CHR.HANSEN (INDIA) PRIVATE LIMITED

 

 

Registered Office :

605 and 606, Everest Grande, 6th Floor, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-61399200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

16.01.2004

 

 

Com. Reg. No.:

11-144042

 

 

Capital Investment / Paid-up Capital :

INR 24.992 Million

 

 

CIN No.:

[Company Identification No.]

U15100MH2004PTC144042

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AACCC2990G

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AACCC2990G1ZN

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in food ingredients, cultures, enzymes, natural colours, etc. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of CHR Hansen A/s Denmark. It is an established company incorporated in the year 2004 having good track record.

 

For the financial year ended 2017, the company has witnessed a growth in its revenue and has achieved fair profit margin at 6.85% (approximately).

 

Rating takes into consideration company’s sound financial profile marked by healthy networth along with debt free balance sheet and favourable gap between trade payables to its trade receivables.

 

The company also derives strength from its holding entity and its experienced management team.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be regular and as per commitments.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 10.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-22-61399200)

 

LOCATIONS

 

Registered Office :

605 and 606, Everest Grande, 6th Floor, Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-61399200

Fax No.:

91-22-61399211

E-Mail :

INCCS@chr-hansen.com

nnvco.eitr@gmail.com

Website :

www.chr-hansen.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Ms. Richa Sharma Kailashchandra

Designation :

Managing Director

Address :

302, Tower 2, Sagar Darshan Apartment, Sector 18, Palm Beach Road, Nerul, Navi Mumbai-400706, Maharashtra, India

Date of Appointment :

09.05.2016

DIN No.:

07509199

 

 

Name :

Winnie Hoejvang Buegel

Designation :

Director

Address :

Soevej 11 Birkeroed Denmark 3460

Date of Birth/Age :

09.09.1965

Date of Appointment :

02.02.2007

DIN No.:

01233183

 

 

Name :

Soren Westh Lonning

Designation :

Director

Address :

Torkel Badens Vej 12 Hellerup 2900

Date of Appointment :

02.09.2016

DIN No.:

07605932

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2016

 

Names of Shareholders

 

No. of Shares

Cornelis de Jong

 

3300

Klaus Pedersen

 

3300

Adrian Pollard

 

3300

Winnie Hoejvang Buegel

 

100

CHR Hansen A/s, Denmark

 

2489222

Total

 

2499222

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Foreign national (other than NRI))

0.40

Promoters (Others - Foreign company)

99.60

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in food ingredients, cultures, enzymes, natural colours, etc. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99979900

Trading in food ingredients, cultures, enzymes, natural colours, etc

 

Item Code No.

Products/Services Description

99979900

Wholesale of cultures, enzymes, natural colours, etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

general INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

Auditors :

 

Name :

N. N. Vadia and Company

Chartered Accountants

Address :

621, Midas, Sahar Plaza, Next to Chakala Metro Station, J B Nagar Andheri (East), Mumbai – 400059, Maharashtra, India

Tel No.:

91-22-40020099

Mobile No.:

91-986768523

Email :

nnvco@outlook.com

Income-tax PAN of auditor or auditor's firm :

AAAPV7609N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

CHR Hansen A/S, Denmark

 

 

Fellow Subsidiary / Associate Company : 

CHR Hansen (Tianjin) Food Ingredient Co. Limited, China

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

INR 10/- each

INR 25.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2499222

Equity Shares

INR 10/- each

INR 24.992 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.992

24.992

24.992

(b) Reserves & Surplus

221.064

186.322

136.277

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

246.056

211.314

161.269

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

38.489

17.694

3.345

(c) Other current liabilities

1.177

3.037

2.328

(d) Short-term provisions

61.799

65.937

71.354

Total Current Liabilities (4)

101.465

86.668

77.027

 

 

 

 

TOTAL

347.521

297.982

238.296

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.377

5.018

4.885

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.511

1.119

0.347

(d)  Long-term Loan and Advances

8.796

8.696

8.796

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

14.684

14.833

14.028

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

46.224

32.257

24.094

(c) Trade receivables

96.181

81.679

48.974

(d) Cash and cash equivalents

112.759

93.580

68.733

(e) Short-term loans and advances

77.673

75.633

82.467

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

332.837

283.149

224.268

 

 

 

 

TOTAL

347.521

297.982

238.296

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

507.079

436.817

404.998

 

Other Income

0.000

0.000

0.000

 

TOTAL

507.079

436.817

404.998

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

394.058

271.804

266.316

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(22.302)

0.371

(7.148)

 

Employees benefits expense

36.138

46.372

39.674

 

Other expenses

42.999

39.975

40.910

 

CSR Expenditure

1.685

1.399

0.000

 

TOTAL

452.578

359.921

339.752

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

54.501

76.896

65.246

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

54.501

76.896

65.246

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.716

2.331

0.940

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

52.785

74.565

64.306

 

 

 

 

 

Less

TAX

18.043

24.520

22.732

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

34.742

50.045

41.574

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

186.322

136.277

94.703

 

 

 

 

 

 

Balance Carried to the B/S

221.064

186.322

136.277

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Service Charges and expenses reimbursements

 NA

74.116

75.059

 

TOTAL EARNINGS

 NA

74.116

75.059

 

 

 

 

 

 

IMPORTS

 

 

 

 

Purchase of Traded Goods

 NA

228.068

230.892

 

TOTAL IMPORTS

 NA

228.068

230.892

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

13.50

20.02

16.63

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

 NA

 NA

 NA

Cash generated from operations

36.791

52.503

45.843

Net cash flows from operating activities

20.356

27.211

22.843

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

69.23

68.25

44.14

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.27

5.35

8.27

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

35.65

23.76

4.58

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.18

2.38

2.71

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

12.45

15.32

13.36

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.29

0.29

0.32

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.41

0.41

0.48

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.02

0.02

0.03

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

6.85

11.46

10.27

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

10.00

16.79

17.45

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

14.12

23.68

25.78

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

3.28

3.27

2.91

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

2.82

2.89

2.60

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.71

0.71

0.68

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

3.28

3.27

2.91

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

24.992

24.992

24.992

Reserves & Surplus

136.277

186.322

221.064

Net worth

161.269

211.314

246.056

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

404.998

436.817

507.079

 

 

7.857

16.085

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

404.998

436.817

507.079

Profit

41.574

50.045

34.742

 

10.27%

11.46%

6.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

FUTURE PROSPECTS

 

The company has started its activities in India and appointed distributed and agents. The company continues to concentrate in the field of dairy, Food and Beverages and Human Health. The company is executing strategies and marketing plan for each of the filed as per its requirements. The company has already done good business development work during last twelve years which is generating good revenues.

 

INDEX OF CHARGES NO CHARGES EXISTS FOR COMAPNY

 

 

FIXED ASSETS

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.08

UK Pound

1

INR 91.14

Euro

1

INR 80.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·