|
|
|
|
Report No. : |
508249 |
|
Report Date : |
10.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
NAVKAR TRANSCORE PRIVATE LIMITED (w.e.f. 14.08.2006) |
|
|
|
|
Formerly Known
As : |
ARTHANT
TRADERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
S-2, Murlidhar Complex, Near Snehkunj Bus Stand, Surendra Mangaldas
Road, Ambawadi, Ahmedabad – 380015, Gujarat |
|
Tel. No.: |
91-79-26469609/ 26562689 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
09.04.1986 |
|
|
|
|
Com. Reg. No.: |
04-008611 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 29.997 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51100GJ1986PTC008611 |
|
|
|
|
TIN No.: |
24074601122 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCA8089Q |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
24AACCA8089Q1Z0 |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
The Company is engaged in the business of Manufacturing of
Electrical Lamination and Transformer Lamination and also Trading of CRGO
Coils. (Registered
activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1986. It is engaged in manufacturing of Transformer Lamination. Management has failed to file its financials with Registrar of Companies for the FY 2017. As per the available financial of 2016, the company has achieved 28.70% growth in its revenue as compared to the previous year revenue but has reported low profit margin of 0.71%. The satisfactory financial profile of the company is marked by sufficient networth base along with negligible debt level. The rating takes into consideration the subject’s long established track record of the business operations along with extensive experience of its promoters. However, rating is constrained on account of absence of latest financials. Business is active. Payment seems to be slow but correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
23.03.2017 |
|
|
|
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
23.03.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 10.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
MANAGEMENT NON-COOPERATING (TEL NO.: 91-79-26469609 / 26562689)
LOCATIONS
|
Registered Office : |
S-2, Murlidhar Complex, Near Snehkunj Bus Stand, Surendra Mangaldas
Road, Ambawadi, Ahmedabad – 380015, Gujarat, India |
|
Tel. No.: |
91-79-26469609/ 26562689 |
|
Fax No.: |
91-79-26461108 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory : |
S. No. 439 / 1+2, Village: Matoda, Opposite Chacharwadi, Vasana Bus Stop, Sarkhej Bavla Highway, Taluka Sanand, District Ahmedabad-382 210, Gujarat, India |
|
Tel. No.: |
91-2717-2943297 |
|
Fax No.: |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Prashant Kamleshbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
257, Manekbag Society, Ellisbridge Ambawadi,
Ahmedabad-380015, Gujarat, India |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
DIN No.: |
00233808 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Vinod Chinubhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
19, Tapovan Society, Nehru Nagar, Ambawadi,
Ahmedabad-380015, Gujarat, India |
||||||||||||
|
Date of Birth/Age : |
06.07.1983 |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
PAN No.: |
AGDPS4286F |
||||||||||||
|
DIN No.: |
01836654 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Dipakkumar Chinubhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
34, Mithila Society, Ambawadi, Ahmedabad 380005, Gujarat,
India |
||||||||||||
|
Date of Birth/Age : |
03.11.1957 |
||||||||||||
|
Date of Appointment : |
09.04.1986 |
||||||||||||
|
DIN No.: |
01836659 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Parthiv Kamleshbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
257-Manekbaug Society, Ambawadi Ahmedabad-380015, Gujarat,
India |
||||||||||||
|
Date of Birth/Age : |
31.05.1974 |
||||||||||||
|
Date of Appointment : |
09.04.1986 |
||||||||||||
|
DIN No.: |
01836667 |
||||||||||||
|
PAN No.: |
ALYPS5799P |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|||||||||||||
|
Name : |
Mr. Pathik Vinodbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
19, Tapovan Society, Nehru Nagar, Ambawadi,
Ahmedabad-380015, Gujarat, India |
||||||||||||
|
Date of Birth/Age : |
16.07.1983 |
||||||||||||
|
Date of Appointment : |
09.04.1986 |
||||||||||||
|
DIN No.: |
01836670 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Hardik Dipakbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
34, Mithila Society, Ambawadi, Ahmedabad 380005, Gujarat,
India |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
DIN No.: |
01877011 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Kamlesh Chinubhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
257-Manekbaug Society, Ambawadi Ahmedabad-380015, Gujarat,
India |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
DIN No.: |
02493827 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Krutarth Vinodbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
19, Tapovan Society, Nehru Nagar, Ambawadi,
Ahmedabad-380015, Gujarat, India |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
DIN No.: |
07151760 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
|
|
|
||||||||||||
|
Name : |
Mr. Samkit Dipakbhai Shah |
||||||||||||
|
Designation : |
Director |
||||||||||||
|
Address : |
34, Mithila Society, Ambawadi, Ahmedabad-380005, Gujarat,
India |
||||||||||||
|
Date of Appointment : |
28.04.2015 |
||||||||||||
|
DIN No.: |
07151776 |
||||||||||||
|
Other Directorship:
|
|||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Vinod Chinubhai Shah |
|
189881 |
|
Ranjanben Vinodbhai Shah |
|
269823 |
|
Darshi Vinodbhai Shah |
|
100 |
|
Pathik Vinodbhai Shah |
|
269773 |
|
Ashka Pathik Shah |
|
100 |
|
Pathik Vinodbhai Shah HUF |
|
100 |
|
Krutarth Vinodbhai Shah |
|
269773 |
|
Birju Krutarth Shah |
|
100 |
|
Krutarth Vinodbhai Shah HUF |
|
100 |
|
Kamlesh Chinubhai Shah |
|
166634 |
|
Bhartiben Kamleshbhai Shah |
|
166584 |
|
Parthiv Kamleshbhai Shah |
|
298970 |
|
Parthiv Kamleshbhai Shah HUF |
|
100 |
|
Dipali Parthiv Shah |
|
34196 |
|
Prashant Kamleshbhai Shah |
|
298970 |
|
Prashant Kamleshbhai Shah HUF |
|
100 |
|
Chaitali Prashant Shah |
|
34196 |
|
Deepak Chinubhai Shah |
|
279872 |
|
Ninaben Dipakbhai Shah |
|
239926 |
|
Hardik Dipakbhai Shah |
|
239776 |
|
Hirva Hardikbhai Shah |
|
100 |
|
Hardik Dipakbhai Shah HUF |
|
100 |
|
Samkit Dipakbhai Shah |
|
239976 |
|
Vardhman Stampings Private Limited, India |
|
225 |
|
SPI Industries Private Limited, India |
|
225 |
|
|
|
|
|
Total |
|
2999700 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2016
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
99.98 |
|
Promoter - Bodies
corporate |
0.02 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the business of Manufacturing of
Electrical Lamination and Transformer Lamination and also Trading of CRGO
Coils. (Registered
activity) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
Note ; Securities and
Terms of Repayment for Working Capital Loan: Working Capital loan repayable on demand from Bank is primarily secured by exclusive charge over the entire current assets of the company [both present and future]. It is collaterally secured by equitable mortgage of factory land and building situated at Opp. Chacharwadi bus stop, Opp. Intas Factory, Sarkhej-Bavla NH 8-B, Matoda, Sanand, Ahmedabad and exclusive charge over the entire fixed assets of the company [both present and future] and personal guarantee of the directors. Interest on the same is charged @ 12.50% p.a. payable monthly. Securities and
Terms of Repayment for Bill Discounting Loan Bill discounting loan is secured against Letters of Credit furnished by respective customers. It is repayable within 90 to 120 days according to the terms of Letter of Credit. Interest on the same is charged at base rate prevailing from time to time, presently @ 10.50% p.a. |
|
Auditors : |
|
|
Name : |
Mukesh M Shah and Company Chartered Accountant |
|
Address : |
1st Floor, H.K. House, Ashram Road, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26580549/ 26585814 |
|
Fax No.: |
91-79-26581236 |
|
E-Mail : |
|
|
Website : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAIFM0810A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprise significantly Influenced by Directors or their relatives : (As on 31.03.2016) |
|
CAPITAL STRUCTURE
As on 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Shares |
INR 10/- each |
INR 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2999700 |
Equity Shares |
INR 10/- each |
INR 29.997
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
29.997 |
29.997 |
29.997 |
|
(b) Reserves & Surplus |
47.387 |
44.362 |
43.224 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
77.384 |
74.359 |
73.221 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
67.500 |
43.262 |
42.941 |
|
(b) Deferred tax liabilities
(Net) |
0.844 |
1.276 |
2.062 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
68.344 |
44.538 |
45.003 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
7.993 |
9.180 |
0.000 |
|
(b) Trade payables |
169.961 |
225.780 |
89.642 |
|
(c) Other current liabilities |
3.516 |
13.159 |
2.374 |
|
(d) Short-term provisions |
2.604 |
1.805 |
1.754 |
|
Total
Current Liabilities (4) |
184.074 |
249.924 |
93.770 |
|
|
|
|
|
|
TOTAL |
329.802 |
368.821 |
211.994 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
57.836 |
64.968 |
50.394 |
|
(ii) Intangible Assets |
0.002 |
0.002 |
0.002 |
|
(iii) Capital work-in-progress |
0.000 |
1.137 |
6.031 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.009 |
0.009 |
0.009 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.414 |
2.298 |
8.413 |
|
(e) Other Non-current assets |
0.000 |
0.001 |
0.000 |
|
Total
Non-Current Assets |
60.261 |
68.415 |
64.849 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
112.696 |
157.151 |
21.176 |
|
(c) Trade receivables |
113.760 |
84.532 |
59.236 |
|
(d) Cash and cash equivalents |
34.573 |
50.324 |
63.827 |
|
(e) Short-term loans and
advances |
8.313 |
8.215 |
2.742 |
|
(f) Other current assets |
0.199 |
0.184 |
0.164 |
|
Total
Current Assets |
269.541 |
300.406 |
147.145 |
|
|
|
|
|
|
TOTAL |
329.802 |
368.821 |
211.994 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
674.321 |
523.923 |
424.252 |
|
|
Other Income |
2.713 |
6.999 |
2.974 |
|
|
TOTAL
|
677.034 |
530.922 |
427.226 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
603.437 |
450.757 |
380.901 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(14.434) |
0.127 |
(0.247) |
|
|
Employees benefits expense |
10.772 |
11.308 |
10.666 |
|
|
Other expenses |
48.740 |
42.803 |
16.643 |
|
|
TOTAL |
648.515 |
504.995 |
407.963 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
28.519 |
25.927 |
19.263 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
10.575 |
9.737 |
11.669 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
17.944 |
16.190 |
7.594 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
10.635 |
12.134 |
6.731 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
7.309 |
4.056 |
0.863 |
|
|
|
|
|
|
|
Less |
TAX |
2.479 |
0.984 |
(0.151) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
4.830 |
3.072 |
1.014 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
300.664 |
344.771 |
153.533 |
|
|
Machinery |
0.000 |
0.000 |
1.354 |
|
|
TOTAL
IMPORTS |
300.664 |
344.771 |
154.887 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
1.61 |
1.02 |
0.34 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
(30.353) |
(4.738) |
80.587 |
|
Net cash flow from operating activity |
(32.582) |
(6.820) |
79.894 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
61.58 |
58.89 |
50.96 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
5.93 |
6.20 |
7.16 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
102.80 |
182.83 |
85.90 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.25 |
0.16 |
0.91 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.49 |
0.39 |
0.34 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.76 |
0.79 |
0.64 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.98 |
0.71 |
0.59 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
2.38 |
3.36 |
1.28 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.75 |
0.89 |
0.77 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
2.70 |
2.66 |
1.65 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
((PAT / Sales) * 100) |
% |
0.72 |
0.59 |
0.24 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
1.46 |
0.83 |
0.48 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
6.24 |
4.13 |
1.38 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.46 |
1.20 |
1.57 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.85 |
0.57 |
1.34 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.23 |
0.20 |
0.35 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
2.52 |
1.75 |
1.43 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.46 |
1.20 |
1.57 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
29.997 |
29.997 |
29.997 |
|
Reserves & Surplus |
43.224 |
44.362 |
47.387 |
|
Net
worth |
73.221 |
74.359 |
77.384 |
|
|
|
|
|
|
Long Term borrowings |
42.941 |
43.262 |
67.500 |
|
Short Term borrowings |
0.000 |
9.180 |
7.993 |
|
Total
borrowings |
42.941 |
52.442 |
75.493 |
|
Debt/Equity
ratio |
0.586 |
0.705 |
0.976 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
424.252 |
523.923 |
674.321 |
|
|
|
23.493 |
28.706 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
424.252 |
523.923 |
674.321 |
|
Profit |
1.014 |
3.072 |
4.830 |
|
|
0.24% |
0.59% |
0.72% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
Unsecured Loan |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loan from Related Parties |
67.500 |
43.262 |
|
|
|
|
|
Total |
67.500 |
43.262 |
|
Note : Terms of Repayment
for Unsecured Long Term Borrowings: The Unsecured loans are raised from directors, shareholders. The applicable rate of interest is 12% p.a. The said loans are obtained without any specified repayment terms. |
||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
A82683665 |
10167153 |
Axis Bank Limited |
27/06/2009 |
26/03/2010 |
- |
245000000.0 |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLELAW GARDEN ELLISBRIDGEAHMEDABADGJ380006IN |
|
2 |
A53807905 |
10139152 |
AXIS BANK LIMITED |
19/12/2008 |
- |
- |
245000000.0 |
'Trishul', 3rd floor, Opp. Samartheshwar Temple,Law garden, Ellis Bridge,AHMEDABADGJ380006IN |
|
3 |
Y10195819 |
90106127 |
BANK OF BARODA |
13/03/1993 |
- |
- |
5500000.0 |
S.H.ROAD BARODABARODAGJIN |
|
4 |
A63933899 |
10036524 |
DEVELOPMENT CREDIT BANK LTD. |
25/01/2007 |
16/07/2008 |
19/06/2009 |
188000000.0 |
GROUND FLOOR, PRERANA ARCADEOPP. DOCTOR HOUSE, C.G.ROADAHMEDABADGJ380006IN |
|
5 |
A09810490 |
80021886 |
BANK OF BARODA |
31/01/2006 |
- |
24/01/2007 |
72000000.0 |
SM ROAD BRANCHAHMEDABADGJ380015IN |
|
6 |
A09689696 |
80022285 |
BANK OF BARODA |
13/03/1993 |
- |
24/01/2007 |
5500000.0 |
S M ROAD BRANCHNEHRUNAGARAHMEDABADGJ380015IN |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
|
In respect of Letters of Credit issued by bank on behalf of the company |
57.656 |
54.898 |
|
Custom duty liability which may arise if export obligations are not fulfilled against import of machinery under EPCG Scheme |
1.082 |
2.619 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.08 |
|
|
1 |
INR 91.14 |
|
Euro |
1 |
INR 80.01 |
INFORMATION DETAILS
|
Information
Gathered by : |
AKS |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
KJL |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.