|
|
|
MIRA INFORM REPORT
|
Report No. : |
508005 |
|
Report Date : |
11.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
BLUE STAR DIAMONDS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
CE 9010, CC9013, CE9014, CE9016, 9th Floor, Tower C,
Bharat, Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai – 400051,
Maharashtra |
|
Tel. No.: |
91-22-40404444 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
05.12.2008 |
|
|
|
|
Com. Reg. No.: |
11-188710 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 217.681 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36911MH2008PTC188710 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0388006901 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AADCB6475E1ZN |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCB6475E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is predominantly engaged in manufacturing, trading and Importing of rough and polished diamonds. (Registered Activity and also confirmed by management) |
|
|
|
|
No. of Employees
: |
1800 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Erstwhile established in the year 1996 as a partnership firm in the name as M/s Blue Star (BS). Later the partnership entity, BS, was converted into a private limited company under the current name in December 2008. BLUE Star Diamonds Private Limited is the flagship company of the “Blue Star” group. The subject is engaged as manufacturer and importer of rough diamonds and raw diamonds and exporter of polished diamonds. As per registrar of companies the date of balance sheet i.e. financial filed is shown as 31.03.2017 but the documents related to the financial for the year 31.02.2017 are not available from any source. Mr. Ganesh Naik (Finance Department) provided information and claimed that the company has achieved revenue of approximately INR 1634.000 million for FY-2017 and approximately INR 1650.000 Million for FY-2018. As per the financial record of 2016, the company has reported a dip in its revenue as compared to its previous year along with average profit margin during the year. The rating reflects vast experience of the promoters in the diamond business supported by established track record of operations and diversified clientele across geographies. Further, rating also takes into consideration company’s sound financial risk profile and fair liquidity position. The rating, however, remains constrained by exposure to various subsidiary companies, forex risk and competition from large number of players in the organised and unorganised diamond processing industry. Trade relations are fair. Payments seems to be slow but correct. The company can be considered for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 11.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Ganesh Naik |
|
Designation : |
Finance Department |
|
Contact No.: |
91-22-40404444 |
|
Date : |
09.05.2018 |
LOCATIONS
|
Registered Office : |
CE 9010, CC9013, CE9014, CE9016, 9th Floor, Tower C,
Bharat, Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai – 400051,
Maharashtra, India |
|
Tel. No.: |
91-22-40404444 |
|
Fax No.: |
91-22-23630202 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Corporate Office/ Admin office : |
309-312, Prasad Chambers, 3rd Floor, Opera House, Mumbai – 400004,
Maharashtra, India |
|
|
|
|
Factory : |
F P No.37 / F P No.65/ B/ 2, Umiya Chowk, Ashwinikumar
Road, Varachha, Surat – 395008, Gujarat, India |
|
Tel. No.: |
91-261-2554567 |
|
Fax No.: |
91-261-2563962 |
|
E-Mail : |
|
|
|
|
|
Overseas Offices : |
Located at: ·
Antwerp, Belgium ·
Hong Kong ·
Dubai ·
Gaborone ·
Melbourne ·
New York |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Akshay Vasantlal Mehta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 10, 5th Floor, Kamal Mahal, 17 M.L. Dahanukar,
Mumbai – 400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.10.1953 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.12.2008 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPM1676N |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00059524 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anuj Vasantlal Mehta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Cliff, 14th Floor, 259, B.G. Kher Marg, Malabar Hill,
Mumbai – 400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.10.1955 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.12.2008 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPM1675R |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00059854 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arnav Akshay Mehta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
10, Kamal Mahal, 17, M.L. Dahanukar Marg, 5th Floor, Car
Micheal Road, Mumbai – 400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.01.1983 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.12.2008 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AADPM7053L |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00142488 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Achal Anuj Mehta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Cliff, 14th Floor, 25 B.G. Kher Marg, Malabar Hill, Mumbai – 400006,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.05.2014 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06860817 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Mittali Uday Parulkar |
|
Designation : |
Company Secretary |
|
Address : |
43,5th Floor, Pinak Prasad ,E ward, New palace Road, Kolhapur – 416003, Maharashtra, India |
|
Date of Appointment : |
18.10.2017 |
|
PAN No.: |
BZIPP9083J |
MAJOR SHAREHOLDERS
AS ON 31.03.2016
|
Names of Shareholders |
|
No. of Shares |
|
Akshay Vasantlal Mehta |
|
2509060 |
|
Anuj Vasantlal Mehta |
|
5509060 |
|
Arnav Akshay Mehta |
|
3375000 |
|
Achal Anuj Mehta |
|
375000 |
|
Total |
|
11768120 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2016
|
Category |
Percentage |
|
Promoters – [Individual/Hindu Undivided Family – Indian] |
96.81 |
|
Public/Other than promoters - [Individual/Hindu Undivided Family – Indian] |
3.19 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Company is predominantly engaged in manufacturing, trading and Importing of rough and polished diamonds. (Registered Activity and also confirmed by management) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Polished Diamond |
||||
|
Countries : |
·
Middle East ·
United States of America ·
Hong Kong ·
Dubai |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Rough and Raw Diamonds |
||||
|
Countries : |
·
Europe ·
African Countries ·
Russia |
||||
|
|
|
||||
|
Terms : |
|||||
|
Selling : |
Advance Payment, L/C, Credit (30 Days) and Others (RTGS) |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment, L/C, Credit (30 Days) and Others (RTGS) |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Retailers, End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
1800 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
J.J. Shah and Company Chartered Accountants |
|
Address : |
1st Floor, Room No. 13, Shree Ganesh Cooperative Housing
Society Limited, Fazal Mansion, 8/14/A, Abdul Rehman Street, Pydhonie, Mumbai
– 400003, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAEPM4732D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary
companies : |
· Blue Star Diamonds Botswana (Pty) Limited · Blue Star Diamonds (HK) Limited · Blue Star Diamonds DMCC |
|
|
|
|
Joint Venture : |
· Blue Star and Kiven Pty. Limited · Antwerp Star Diamonds NV |
|
|
|
|
Enterprises which
are owned, or have
significant influence of or are partners with Key management personnel and
their relatives : |
· Arjav Diamonds (India) Private Limited (CIN No. U36996MH2007PTC169725) · Aurostar Jewellery (India) Private Limited (CIN No. U74900MH1995PTC086993) · Arjav Diamonds Botswana (Proprietory) Limited · ADMG Diamond Private Limited (CIN No.U36912GJ2010PTC062006) · BSIFS Diamonds Private Limited (CIN No. U65993MH2006PTC165505) · Sashme Diamonds Private Limited (CIN No.U36911GJ2014PTC080909) · Arjav Diamonds (ME) LLC. · Surat Rough Diamond Sourcing (India) Limited (CIN No. U36912GJ2010PLC062808) · Nirali Creations Private Limited ·
Auro Manufacturing Private Limited |
|
|
|
|
Associate : |
Surat Rough Diamond Sourcing (India) Limited |
|
|
|
|
Fellow Subsidiary Company : |
Blue Star Diamonds NY Inc. |
|
|
|
|
Other Related Party
: |
SDB Diamond Bourse (CIN No. U74140GJ2014NPL081370) |
CAPITAL STRUCTURE
AS ON 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
INR 10/- each |
INR 120.000 Million |
|
10000000 |
Preference Shares |
INR 10/- each |
INR 100.000 Million |
|
|
Total |
|
INR 220.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11768120 |
Equity Shares |
INR 10/- each |
INR 117.681
Million |
|
10000000 |
Preference Shares |
INR 10/- each |
INR 100.000 Million |
|
|
Total |
|
INR 217.681
Million |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
217.681 |
217.681 |
217.681 |
|
(b) Reserves and Surplus |
4251.907 |
4078.514 |
3724.932 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4469.588 |
4296.195 |
3942.613 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long-term
liabilities |
40.817 |
30.017 |
30.017 |
|
(d) long-term
provisions |
1.628 |
2.428 |
3.717 |
|
Total Non-current
Liabilities (3) |
42.445 |
32.445 |
33.734 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
6212.341 |
7216.473 |
6736.045 |
|
(b) Trade
payables |
3086.760 |
3502.398 |
4906.840 |
|
(c) Other
current liabilities |
127.269 |
98.227 |
14.568 |
|
(d) Short-term
provisions |
1.772 |
1.645 |
1.563 |
|
Total Current
Liabilities (4) |
9428.142 |
10818.743 |
11659.016 |
|
|
|
|
|
|
TOTAL |
13940.175 |
15147.383 |
15635.363 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1810.200 |
1910.226 |
1888.802 |
|
(ii)
Intangible Assets |
0.543 |
0.412 |
1.634 |
|
(iii) Tangible assets
capital work-in-progress |
0.614 |
18.660 |
14.926 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
571.282 |
571.282 |
571.282 |
|
(c) Deferred tax assets (net) |
12.012 |
8.984 |
0.830 |
|
(d)
Long-term
loans and advances |
47.901 |
50.829 |
150.707 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
2442.552 |
2560.393 |
2628.181 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
55.693 |
54.393 |
49.700 |
|
(b)
Inventories |
5671.351 |
6763.490 |
6502.635 |
|
(c) Trade
receivables |
4992.802 |
4993.659 |
6088.580 |
|
(d) Cash and
bank balances |
614.340 |
372.463 |
342.455 |
|
(e)
Short-term loans and advances |
27.918 |
305.921 |
23.092 |
|
(f) Other
current assets |
135.519 |
97.064 |
0.720 |
|
Total
Current Assets |
11497.623 |
12586.990 |
13007.182 |
|
|
|
|
|
|
TOTAL |
13940.175 |
15147.383 |
15635.363 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Revenue
from operations |
16221.884 |
18133.064 |
17625.119 |
|
|
Other Income |
122.842 |
115.996 |
109.603 |
|
|
TOTAL |
16344.726 |
18249.060 |
17734.722 |
|
|
|
(Due to less order) |
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
7004.470 |
10470.506 |
12881.043 |
|
|
Purchases of
Stock-in-Trade |
5886.442 |
6145.707 |
3837.611 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
1024.086 |
(1263.487) |
(1147.670) |
|
|
Employee benefit expense |
125.982 |
67.624 |
52.186 |
|
|
CSR expenditure |
1.894 |
8.409 |
0.000 |
|
|
Other expenses |
1173.477 |
1439.182 |
1035.153 |
|
|
Prior period items |
(5.003) |
0.000 |
0.000 |
|
|
Exceptional items |
0.000 |
0.000 |
(7.763) |
|
|
TOTAL |
15211.348 |
16867.941 |
16650.560 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
1133.378 |
1381.119 |
1084.162 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
680.647 |
673.755 |
422.488 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
452.731 |
707.364 |
661.674 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
113.837 |
119.672 |
94.363 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
338.894 |
587.692 |
567.311 |
|
|
|
|
|
|
|
Less |
TAX |
137.892 |
197.846 |
177.985 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
201.002 |
389.846 |
389.326 |
|
|
|
|
|
|
|
|
F.O.B. Value of Exports |
0.000 |
0.000 |
14303.622 |
|
|
TOTAL EARNINGS |
0.000 |
0.000 |
14303.622 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
17.08 |
33.13 |
33.08 |
|
Particulars |
|
31.03.2018 |
31.03.2017 |
|
Sales Turnover (Approximately) |
|
16500.000 |
16340.000 |
|
|
|
(Due to Business
Growth) |
|
Expected Sales (2018-2019): INR 17000.000 Million
The above information has been parted by Mr. Ganesh Naik (Finance
Department)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
0.000 |
0.000 |
|
Net cash flow from (used in) operations |
1432.352 |
(72.565) |
(472.903) |
|
Net cash flow from operating activities |
1565.798 |
(3.033) |
(648.804) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
112.34 |
100.52 |
126.09 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
3.25 |
3.63 |
2.89 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
87.40 |
76.94 |
107.13 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.20 |
0.20 |
0.17 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.63 |
0.72 |
0.57 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.68 |
0.71 |
0.75 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.39 |
1.68 |
1.71 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
2.11 |
2.52 |
2.96 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.41 |
0.45 |
0.48 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
1.67 |
2.05 |
2.57 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
PAT to Sales [(PAT/Sales) * 100) |
% |
1.24 |
2.15 |
2.21 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
1.44 |
2.57 |
2.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
4.50 |
9.07 |
9.87 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.22 |
1.16 |
1.12 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.62 |
0.54 |
0.56 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.32 |
0.28 |
0.25 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
28.54 |
33.15 |
30.94 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.22 |
1.16 |
1.12 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
217.681 |
217.681 |
217.681 |
|
Reserves & Surplus |
3724.932 |
4078.514 |
4251.907 |
|
Net
worth |
3942.613 |
4296.195 |
4469.588 |
|
|
|
|
|
|
Long Term borrowings |
0.000 |
0.000 |
0.000 |
|
Short Term borrowings |
6736.045 |
7216.473 |
6212.341 |
|
Total
borrowings |
6736.045 |
7216.473 |
6212.341 |
|
Debt/Equity
ratio |
1.709 |
1.680 |
1.390 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
17625.119 |
18133.064 |
16221.884 |
|
|
|
2.882 |
(10.540) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
17625.119 |
18133.064 |
16221.884 |
|
Profit/
(Loss) |
389.326 |
389.846 |
201.002 |
|
|
2.21% |
2.15% |
1.24% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last five years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world
as the birthplace for diamonds. It is difficult to trace the origin of
diamonds but history says that in the remote past, diamonds were mined only in
India. Diamond production in India can be traced back to almost 8th
Century B.C. India, in fact, remained undisputed leader till 18th
Century when Brazilian fields were discovered in 1725 followed by emergence of
S. Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was possible
only due to combination of the manufacturing skills of the Indian workforce and
the untiring and unflagging efforts of the Indian diamantaires, supported by
progressive Government policies.
-
The area of study of family owned diamond businesses
derives its importance from the huge conglomerate of family run organizations
which operate in the diamond industry since many generations.
-
Some of the basic traits of family run business
enterprises include spirit of entrepreneurship, mutual trust lowers transaction
costs, small, nimble and quick to react, information as a source of advantage
and philanthropy.
-
Family owned diamond businesses need to improve on
many fronts including higher standard of corporate governance, long-term
performance – focused strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with
some medium and large diamond traders which are usually engaged in fictitious
import – export, inter-company transactions, financially assisted by banks. In
the process, several public sector banks lost several hundred million rupees.
They mostly diverted borrowed money for diamond business into real estate and
capital markets.
-
Excerpts from Times of India dated 30th
October 2010 is as under –
-
Gem & Jewellery Export Promotion Council in its
statistical data has shown the export of polished diamonds to have increase by
28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in
February, 2012, India exported $ 1.84 billion worth of polished diamonds in
February 2013. A senior executive of GJEPC said, “Export of cut and polished
diamonds started falling month-wise after the imposition of 2 % of import duty
on the polished diamonds. But February, 2013 has given a new ray of hope to the
industry as the export of polished diamonds has actually increased by 28 %. It
means the industry is on the track of recovery and round tripping of
diamonds has stopped completely.” Demand has started coming from the US, the
UK, Japan and China. India’s polished diamond export is expected to cross $ 21
bn in 2013-14.
-
The banking sector has started exercising restraint
while following prudent risk management norms when lending money to gems and
jewellery sector. This follows the implementation of Basel III accord – a global
voluntary regulatory standard on bank capital adequacy, stress testing and
market liquidity.
BACKGROUND:
The Company is predominantly engaged in manufacturing,
trading and sales of rough and polished diamonds.
OPERATION:
The Company continues to be engaged in the activities pertaining to Trading and Manufacturing of Rough and Polished Diamonds. The total income during the year amounted to INR 16344.726 Million as against INR 18249.059 Million in the previous year. The profit after tax decreased from INR 389.846 Million for the (FY 2014-15) to INR 201.002 Million for the (FY 2015-16).
UNSECURED LOANS:
|
Unsecured Loan |
31.03.2016 INR In Million |
31.03.2015 INR In Million |
|
SHORT-TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
682.570 |
410.866 |
|
Total |
682.570 |
410.866 |
INDEX OF CHARGE:
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
B94512480 |
10472957 |
Bank of India - Lead Bank |
27/11/2013 |
- |
- |
6600000000.0 |
Opera House Mid Corporate Branch, Hermes House,Mama Parmanand Marg, Opera House, Mumbai MH 400004 IN |
|
2 |
C55677389 |
10400774 |
Standard Chartered Bank |
08/01/2013 |
- |
18/05/2015 |
481250000.0 |
Crescsnzo, Plot No C - 38 & 39,G Block, Bandra Kurla Complex,Mumbai MH 400051 IN |
|
3 |
C33454190 |
10461621 |
Andhra Bank |
07/10/2013 |
- |
10/11/2014 |
696000000.0 |
No. 4 Tower 'E' Bharat Diamond Bourse, 'G' Block, Bandra Kurla Complex, Bandra (East) Mumbai MH 400051 IN |
|
4 |
B96767207 |
10451154 |
Bank of India |
07/08/2013 |
- |
08/02/2014 |
804000000.0 |
Opera House Branch, Hermes House, Mama Parmanand Marg, Opera House, Mumbai MH 400004 IN |
|
5 |
B95259248 |
10169408 |
The Royal Bank of Scotland N.V. (Acting as Lead Bank) |
25/06/2009 |
17/10/2012 |
24/01/2014 |
6600000000.0 |
4, North Avenue, Level 3, Maker Maxity Bandra Kurla Complex, Bandra East Mumbai MH 400051 IN |
|
6 |
B82967852 |
10137890 |
State Bank of India acting on behalf of State Bank of India Consortium of Banks |
01/01/2009 |
- |
07/08/2013 |
4140000000.0 |
Diamond Market Branch, Mumbai MH 400004 IN |
FIXED ASSETS
·
Land
·
Buildings
· Office building
·
Factory building
·
Plant and equipment
·
Other plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Motor vehicles
·
Office equipment
·
Other equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.38 |
|
|
1 |
INR 91.09 |
|
Euro |
1 |
INR 79.75 |
INFORMATION DETAILS
|
Information
Gathered by : |
PNM |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
New Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.
·