|
|
|
MIRA INFORM REPORT
|
Report No. : |
508317 |
|
Report Date : |
11.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
SAJJAN INDIA LIMITED |
|
|
|
|
Formerly Known
As : |
SAJJAN IMPEX LIMITED (w.e.f. 01.07.1990) SAJJAN IMPEX PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Matulya Centre, ‘A’ 2, Ground Floor, Senapati Bapat Marg,
Lower Parel, Mumbai – 400013, Maharashtra |
|
Tel. No.: |
91-22-67300700 / 24974400 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
17.09.1983 |
|
|
|
|
Com. Reg. No.: |
11-030874 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 38.191 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51900MH1983PLC030874 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0388005131 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS6498M |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
27AAACS6498M1ZL |
|
|
|
|
TIN No.: |
27310039499 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing and selling of various chemicals, Pigments, Dyes, Dye intermediates and Specialty chemicals (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year
1983. It is engaged in manufacturing and marketing of dye and agro
intermediates, agro chemicals and specialty chemicals used in
pharmaceuticals, dyes, pigments and electronics.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 11.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Praveen |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-67300700 |
|
Date : |
10.05.2018 |
LOCATIONS
|
Registered / Head Office : |
Matulya Centre, ‘A’ 2, Ground Floor, Senapati Bapat Marg,
Lower Parel, Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-67300700 / 24974400 |
|
Fax No.: |
91-22-24950588 / 24951098 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No.6117-19, GIDC, Ankleshwar, District Bharuch – 393003, Gujarat, India |
|
|
|
|
Dahej - New Site : |
Located at: · Dahej, Gujarat, India |
|
|
|
|
Representative Offices : |
Located at: · North America · Japan |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Madhav Prasad Aggarwal |
|
Designation : |
Managing Director |
|
Address : |
Glamis Villa, 63-N, West Field, Bhulabhai Desai Road, Breach Candy, Gran t Road (West) Mumbai 400026 , Maharashtra, India |
|
Date of Birth/Age : |
21.09.1962 |
|
Date of Appointment : |
25.12.1997 |
|
PAN No.: |
AABPA6137H |
|
DIN No.: |
00109434 |
|
|
|
|
Name : |
Mr. Raj Kumar Seksaria |
|
Designation : |
Whole-time Director |
|
Address : |
2501, A Wing, Sky Flama, Dosti Flamingos T J Road, Sewree Mumbai 400015 , Maharashtra, India |
|
Date of Birth/Age : |
12.12.1951 |
|
Date of Appointment : |
02.05.2010 |
|
DIN No.: |
02604654 |
|
PAN No.: |
ADUPS8882R |
|
|
|
|
Name : |
Mr. Sudip Kumar Nanda |
|
Designation : |
Director |
|
Address : |
528/2, 'Ch', Sector-8, Gandhinagar – 382008, Gujarat, India |
|
Date of Appointment : |
28.03.2016 |
|
DIN No.: |
00315376 |
|
|
|
|
Name : |
Ms. Priyanka Madhavprasad Agarwal |
|
Designation : |
Director |
|
Address : |
Plot No-63-N, Glamis Villa, West Field Compound, Bhulabhai Desai Road, Breach Candy, Gran t Road (West), Cumballa Hill, Mumbai -400026 , Maharashtra, India |
|
Date of Appointment : |
19.12.2014 |
|
DIN No.: |
06794907 |
|
|
|
|
Name : |
Mr. Sanjay Jhunjhunwala |
|
Designation : |
Director |
|
Address : |
5B, Judges Court Road, Alipore Penn Court, Kolkata – 700027, West Bengal, India |
|
Date of Appointment : |
11.01.2016 |
|
DIN No.: |
07396522 |
KEY EXECUTIVES
|
Name : |
Mr. Praveen |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Madhav Prasad Aggarwal |
1449390 |
|
Agarwal Marketing Private Limited |
977200 |
|
Priyanka M. Agarwal |
64500 |
|
Sushama M. Agarwal |
124000 |
|
Priyata International |
700000 |
|
Om Intercontinental |
364000 |
|
Sajjan Overseas Private Limited |
140000 |
|
Manisha Saraf |
10 |
|
Total |
3819100 |
Equity Share Break up (Percentage of Total Equity)
As on 08.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
42.88680579 |
|
Promoters (Body corporate) |
29.25296536 |
|
Promoters (Others - Partnership Firms) |
27.85996701 |
|
Public/Other than promoters (Individual/Hindu Undivided Family – Indian) |
0.00026184 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing and selling of various chemicals, Pigments, Dyes, Dye intermediates and Specialty chemicals (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Shankarlal Jain and Associates LLP Chartered Accountants |
|
Address : |
12, Engineer Building, 265, Princess Street, Mumbai - 400 002, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AACFS6967Q |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
|
CAPITAL STRUCTURE
As on 08.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
INR 10/- each |
INR 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3819100 |
Equity Shares |
INR 10/- each |
INR 38.191 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED BALANCE SHEET
(STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
38.191 |
38.191 |
38.191 |
|
(b) Reserves & Surplus |
6187.904 |
5528.162 |
4820.756 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
6226.095 |
5566.353 |
4858.947 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
2.111 |
0.000 |
0.000 |
|
(d) long-term
provisions |
43.172 |
35.168 |
0.000 |
|
Total Non-current
Liabilities (3) |
45.283 |
35.168 |
0.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
383.538 |
120.542 |
229.750 |
|
(b) Trade
payables |
564.346 |
409.272 |
326.318 |
|
(c) Other
current liabilities |
50.968 |
31.833 |
39.802 |
|
(d) Short-term
provisions |
3.625 |
5.961 |
6.049 |
|
Total Current
Liabilities (4) |
1002.477 |
567.608 |
601.919 |
|
|
|
|
|
|
TOTAL |
7273.855 |
6169.129 |
5460.866 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1222.713 |
883.451 |
845.481 |
|
(ii)
Intangible Assets |
105.471 |
125.600 |
0.424 |
|
(iii)
Capital work-in-progress |
35.373 |
5.592 |
19.378 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3841.747 |
3108.102 |
1221.543 |
|
(c) Deferred tax assets (net) |
66.185 |
52.751 |
0.000 |
|
(d) Long-term Loan and Advances |
124.484 |
215.155 |
336.071 |
|
(e) Other
Non-current assets |
103.962 |
96.452 |
0.000 |
|
Total Non-Current
Assets |
5499.935 |
4487.103 |
2422.897 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
15.776 |
232.138 |
820.056 |
|
(b)
Inventories |
583.489 |
478.584 |
629.931 |
|
(c) Trade
receivables |
737.974 |
512.921 |
1142.389 |
|
(d) Cash
and cash equivalents |
(21.492) |
(7.572) |
15.195 |
|
(e)
Short-term loans and advances |
0.000 |
0.000 |
394.281 |
|
(f) Other
current assets |
458.173 |
465.955 |
36.117 |
|
Total
Current Assets |
1773.920 |
1682.026 |
3037.969 |
|
|
|
|
|
|
TOTAL |
7273.855 |
6169.129 |
5460.866 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
2875.029 |
2736.828 |
4799.280 |
|
|
Other Income |
69.916 |
84.115 |
58.184 |
|
|
TOTAL |
2944.945 |
2820.943 |
4857.464 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
954.005 |
977.340 |
2201.130 |
|
|
Purchases of
Stock-in-Trade |
436.605 |
271.639 |
60.865 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(31.767) |
111.179 |
388.294 |
|
|
Employees benefits
expense |
274.639 |
237.552 |
222.806 |
|
|
Other expenses |
641.919 |
548.042 |
673.675 |
|
|
TOTAL |
2275.401 |
2145.752 |
3546.770 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
669.544 |
675.191 |
1310.694 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
6.887 |
3.949 |
19.935 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
662.657 |
671.242 |
1290.759 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
122.639 |
131.134 |
124.187 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
540.018 |
540.108 |
1166.572 |
|
|
|
|
|
|
|
Less |
TAX |
159.731 |
184.153 |
360.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
380.287 |
355.955 |
806.572 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
99.58 |
93.20 |
211.19 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
840.852 |
1584.528 |
1413.931 |
|
Net cash flows from (used in) operating activity |
661.789 |
1433.133 |
1043.201 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
93.69 |
68.41 |
86.88 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
3.90 |
5.34 |
4.20 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
148.13 |
119.61 |
52.66 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.15 |
1.41 |
2.08 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.49 |
0.67 |
1.51 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.14 |
0.09 |
0.11 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.06 |
0.02 |
0.05 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.16 |
0.10 |
0.12 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.22 |
0.18 |
0.18 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
97.22 |
170.98 |
65.75 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
13.23 |
13.01 |
16.81 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
5.23 |
5.77 |
14.77 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
6.11 |
6.39 |
16.60 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.77 |
2.96 |
5.05 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.19 |
2.12 |
4.00 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.86 |
0.90 |
0.89 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
10.04 |
3.16 |
6.02 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.77 |
2.96 |
5.05 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
38.191 |
38.191 |
38.191 |
|
Reserves & Surplus |
4820.756 |
5528.162 |
6187.904 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
4858.947 |
5566.353 |
6226.095 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
229.750 |
120.542 |
383.538 |
|
Total
borrowings |
229.750 |
120.542 |
383.538 |
|
Debt/Equity
ratio |
0.047 |
0.022 |
0.062 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
4799.280 |
2736.828 |
2875.029 |
|
|
|
(42.974) |
5.050 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
4799.280 |
2736.828 |
2875.029 |
|
Profit |
806.572 |
355.955 |
380.287 |
|
|
16.81% |
13.01% |
13.23% |
ABRIDGED BALANCE SHEET
(CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
38.191 |
38.191 |
|
(b) Reserves &
Surplus |
|
6134.873 |
5488.650 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
0.000 |
|
(3) Non controlling
interest |
|
0.008 |
0.024 |
|
Total Shareholders’ Funds
(1) + (2) |
|
6173.072 |
5526.865 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
1.227 |
1.227 |
|
(b) Deferred tax
liabilities (Net) |
|
2.111 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
43.172 |
35.168 |
|
Total Non-current
Liabilities (3) |
|
46.510 |
36.395 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
383.538 |
120.542 |
|
(b) Trade payables |
|
564.346 |
409.272 |
|
(c) Other current
liabilities |
|
196.705 |
33.733 |
|
(d) Short-term provisions |
|
3.625 |
5.961 |
|
Total Current Liabilities
(4) |
|
1148.214 |
569.508 |
|
|
|
|
|
|
TOTAL |
|
7367.796 |
6132.768 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
1329.246 |
1155.828 |
|
(ii) Intangible Assets |
|
117.383 |
138.165 |
|
(iii) Capital
work-in-progress |
|
36.350 |
62.096 |
|
(iv) Intangible assets
under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
3839.245 |
3105.600 |
|
(c) Deferred tax assets
(net) |
|
67.568 |
52.751 |
|
(d) Long-term Loan and Advances |
|
0.000 |
0.000 |
|
(e) Other Non-current
assets |
|
108.494 |
96.967 |
|
Total Non-Current Assets |
|
5498.286 |
4611.407 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
15.776 |
232.138 |
|
(b) Inventories |
|
583.489 |
478.584 |
|
(c) Trade receivables |
|
737.974 |
512.921 |
|
(d) Cash and cash
equivalents |
|
17.224 |
(5.987) |
|
(e) Short-term loans and
advances |
|
0.000 |
0.000 |
|
(f) Other current assets |
|
515.047 |
303.705 |
|
Total Current Assets |
|
1869.510 |
1521.361 |
|
|
|
|
|
|
TOTAL |
|
7367.796 |
6132.768 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
2875.029 |
2736.828 |
|
|
Other Income |
|
70.555 |
84.696 |
|
|
TOTAL |
|
2945.584 |
2821.524 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
954.005 |
977.340 |
|
|
Purchases of
Stock-in-Trade |
|
436.605 |
271.639 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
-31.767 |
111.179 |
|
|
Employees benefits
expense |
|
275.088 |
237.552 |
|
|
Other expenses |
|
657.506 |
549.881 |
|
|
TOTAL |
|
2291.437 |
2147.591 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
654.147 |
673.933 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
6.888 |
3.954 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
647.259 |
669.979 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
126.040 |
136.123 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
521.219 |
533.856 |
|
|
|
|
|
|
|
Less |
TAX |
|
154.467 |
184.278 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
366.752 |
349.578 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
96.03 |
91.53 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY INFORMATIONS
The Company incorporated on 17th September 1983 having its registered office at Matulya Centre No.2, Ground Floor, Senapati Bapat Marg, Lower Parel, Mumbai -400013, Maharashtra, India.
The Company is engaged in manufacturing and selling of various chemicals, Pigments, Dyes, Dye intermediates and Specialty chemicals.
INDEX
OF CHARGES:
|
S. No. |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
B97615074 |
10480652 |
ING VYSYA BANK LIMITED |
13/01/2014 |
- |
- |
250000000.0 |
MITTAL TOWERS,A-WING,GROUND FLOOR, 210 NARIMAN POINT, MUMBAI -400021 MAHARASHTRA INDIA |
|
2 |
B94088895 |
10471765 |
CITIBANK N. A. |
02/01/2014 |
- |
- |
250000000.0 |
FIRST INTERNATIONAL FINANCIAL CENTRE, 9TH FLOOR,PLOT NO.C-54, C-55, G-BLOCK, BKC, BANDRA MUMBAI-400051 MAHARASHTRA INDIA |
|
3 |
G54292289 |
10182498 |
Standard Chartered Bank |
15/10/2009 |
05/09/2017 |
- |
600000000.0 |
CRESCENZO, 3A/F, PLOT NO. C-38 & C-39, G BLOCK BANDRA KURLA COMPLEX, BANDRA EAST MUMBAI-400051 MAHARASHTRA INDIA |
|
4 |
G77384402 |
90235340 |
BANK OF INDIA |
06/06/1987 |
18/08/1993 |
05/02/2018 |
3500000.0 |
BOMBAY OVERSEAS BRANCH 3RD FLOOR; C WING MITTAL TOWER ; NARIMAN POINT MUMBAI MAHARASHTRA INDIA |
|
5 |
G77385094 |
90235417 |
BANK OF INDIA |
18/09/1989 |
- |
05/02/2018 |
5000000.0 |
BOMBAY OVERSEAS BRANCH3RD FLOOR; C WING MITTAL TOWER ; NARIMAN POINT MUMBAI MAHARASHTRA INDIA |
|
6 |
B94833670 |
90236323 |
ABN Amro Bank N. V. |
14/06/2004 |
13/03/2008 |
15/01/2014 |
500000000.0 |
74, SAKHAR BHAVAN7TH FLOOR, NARIMAN POINT, MUMBAI-400021 MAHARASHTRA INDIA |
|
7 |
Y10343845 |
90236208 |
ORIENTAL BANK OF C OMMERCE |
28/01/2003 |
- |
17/06/2004 |
150000000.0 |
OVERSEAS BARNCHDALMAL TOWER ; GROUND FLOOR; NARIMAN POINT MUMBAI-400021 MAHARASHTRA INDIA |
|
8 |
Y10343287 |
90235650 |
ORIENTAL BANK OF C OMMERCE |
20/12/1994 |
13/10/1999 |
17/06/2004 |
10000000.0 |
OVERSEAS BARNCHDALMAL TOWER ; GROUND FLOOR; NARIMAN POINT MUMBAI-400021M MAHARASHTRA INDIA |
FIXED ASSETS
· Land
· Buildings
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Office equipment
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 66.66 |
|
|
1 |
INR 90.66 |
|
Euro |
1 |
INR 80.00 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHI |
|
|
|
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.