MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507800

Report Date :

11.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SHREE RAJ CORPORATION

 

 

Registered Office :

210/22, Sundaram, Opposite Odeon Cinema, R.N. Narkar Marg, Ghatkopar (East), Mumbai – 400075, Maharashtra

Tel. No.:

91-22-25014965

 

 

Country :

India

 

 

Financials (as on) :

-

 

 

Year of Establishment:

2011

 

 

Capital Investment / Paid-up Capital :

INR 3.939 Million

 

 

TIN No.:

Not Available

 

 

IEC No.:

[Import-Export Code No.]

0312018479

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAFHN8977A1ZW

 

 

PAN No.:

[Permanent Account No.]

AAFHN8977A

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Trader and Importer of Solven Chemicals and Intermediates. [Confirmed by management]

 

 

No. of Employees :

5 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 11.05.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nilesh Ramniklal Kamdar

Designation :

Proprietor

Contact No.:

91-22-25014965

Date :

10.05.2018

 

 

LOCATIONS

 

Registered Office :

210/22, Sundaram, Opposite Odeon Cinema, R.N. Narkar Marg, Ghatkopar (East), Mumbai – 400075, Maharashtra, India

Tel. No.:

91-22-25014965

Mobile No.:

91-9029071900 [Mr. Nilesh]

Fax No.:

Not Available

E-Mail :

shreerajcorporation01@gmail.com

Area :

850 sq. ft.

Location :

Owned

Locality :

Residential 

 

 

Corporate Office :

301, Atlantic Tower, Above Vodafone Gallery,  R.B. Mehta Marg, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Area :

350 sq. ft.

Location :

Owned

 

 

Warehouse :

Neelkanth Corporation, B4/5, Khandle Estate, Near Capital Road Line, Punhe Village, Bhiwandi, India

Area :

10000 sq. ft.

Location :

Rented

 

 

SOLE PROPRIETOR

 

Name :

Mr. Nilesh Ramniklal Kamdar (HUF)

Designation :

Proprietor

Address :

210/22, Sundaram, Opposite Odeon Cinema, Ghatkopar East, Mumbai – 400075, Maharashtra, India

Date of Birth/Age :

54 Years

Qualification :

B.Com

Experience :

33 Years

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Solven Chemicals and Intermediates. [Confirmed by management]

 

 

Products :

Solven Chemicals and Intermediates

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Solven Chemicals and Intermediates

Countries :

  • China
  • USA
  • Germany

 

 

Terms :

 

Selling :

Cheque and Credit (30/60 days)

 

 

Purchasing :

Advance Payment, L/C and Credit (75 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Satyam Petro Chemicals

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • Deepak Fertilizers

 

 

Customers :

End Users, Dealers

 

Reference :

Shilpa Medical Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

  • Atro Drugs Limited

 

 

No. of Employees :

5 (Approximately)

 

 

Bankers :

Bank Name

IDBI Bank Limited

Branch

Ghatkopar (East), Mumbai – 400075, Maharashtra, India

Person Name (With Designation)

--

Contact Number

91-22-66937000

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

Continuously Ringing

 

Bank Name

Kotak Mahindra Bank

Branch

Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Person Name (With Designation)

--

Contact Number

18001026022 [Toll Free Number]

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

Continuously Ringing

 

 

 

 

 

Auditors :

 

Name :

Hitesh P Shah and Company

Chartered Accountants

 

 

Name :

Sutariya and Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Guru Krupa Chemicals

Address : 210/22, Sundaram, Opposite Odeon Cinema, R.N. Narkar Marg, Ghatkopar (East), Mumbai – 400075, Maharashtra, India

Line of business: Trader and Importer of Solven Chemicals and Intermediates.

 


 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

PROPRIETOR’S CAPITAL

 

Particulars

INR In Million

Particulars

INR In Million

Withdrawal

0.999

Opening Balance

3.385

Advance Income Tax

0.140

Net profit from Shreeraj Corporation

2.989

L.I.P.

0.173

 

 

Mediclaim

0.024

 

 

I-Tax 20.15/16

0.004

 

 

I-tax 2014/15

0.000

 

 

Income Tax

0.068

 

 

Credit Card Expenses

0.796

 

 

Mahangar Gas

0.002

 

 

Vat Paid

0.013

 

 

TDS Received

0.215

 

 

Closing Balance

3.939

 

 

 

 

 

 

Total

6.374

Total

6.374

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

3.939

3.385

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

3.939

3.385

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.110

0.249

2] Unsecured Loans

 

10.155

9.815

TOTAL BORROWING

 

10.265

10.064

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

14.205

13.449

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.765

0.849

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.603

0.170

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
38.606
21.213

 

Sundry Debtors

 
242.416
101.484

 

Cash & Bank Balances

 
7.280
15.835

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
1.415
2.841

Total Current Assets

 
289.717
141.373

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
276.690
128.668

 

Other Current Liabilities

 
0.000
0.000

 

Provisions

 
0.190
0.275

Total Current Liabilities

 
276.880
128.943

Net Current Assets

 
12.837
12.430

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

14.205

13.449

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

607.490

448.207

 

Other Income

 

7.551

0.263

 

TOTAL

 

615.041

448.470

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

578.500

422.483

 

Custom Duty on Imports

 

24.393

16.356

 

Clearing and Forwarding

 

3.237

3.435

 

Octroi

 

0.005

0.002

 

Bank Charges and Commission

 

0.007

0.001

 

Packing and Forwarding Charges

 

0.000

0.001

 

Accounting Writing Charges

 

0.000

0.035

 

Audit Fees

 

0.030

0.029

 

Books and Periodicals

 

0.001

0.009

 

Brokerage and Commission

 

2.016

0.976

 

Computer Expenses

 

0.000

0.003

 

Conveyance

 

0.002

0.071

 

Diwali Exp

 

0.016

0.036

 

Electricity Charges

 

0.046

0.076

 

Foreign Exchane Rate Difference

 

0.000

0.172

 

Expenses for SAD Refund

 

0.307

0.000

 

Hel Majuri

 

0.009

0.276

 

Insurance

 

0.157

0.042

 

Office Exp

 

0.012

0.007

 

Postage and Courier

 

0.022

0.023

 

Printing and Stationary

 

0.012

0.006

 

Office Rent

 

0.006

0.073

 

Professional Fees

 

0.058

0.019

 

Rate Difference

 

0.004

0.000

 

Salary and Bonus

 

0.348

0.288

 

Shortage of Material

 

0.227

0.000

 

Sundry Expenses

 

0.005

0.061

 

Telephone Expenses

 

0.060

0.089

 

Lab Testing Charges

 

0.004

0.019

 

License Fees

 

0.001

0.000

 

Transportation and Octroi

 

0.384

0.786

 

Travelling Expenses

 

0.008

0.075

 

Vatav Kasar

 

0.019

0.022

 

Warehousing Charges

 

0.665

0.481

 

Xerox and Typing

 

0.003

0.019

 

Other expenses

 

 

 

 

TOTAL

 

610.564

445.971

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

4.477

2.499

 

 

 

 

 

 

FINANCIAL EXPENSES

 

1.396

1.207

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

3.081

1.292

 

 

 

 

 Less

DEPRECIATION/ AMORTISATION

 

0.092

0.095

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

2.989

1.197

 

 

Particulars

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

450.000

 

 

 

[Due to market fluctuation]

 

Expected Sales (2018-2019) : INR 450.000 Million

 

The above information has been parted by Mr. Nilesh Kandar (Proprietor).

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

145.65

82.64

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

2.51

4.42

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

174.58

111.16

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.08

0.06

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

4.04

1.52

 

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.99

0.98

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

2.61

2.97

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

72.87

40.99

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.19

0.25

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

441.14

1293.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

0.49

0.27

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

1.03

0.84

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

75.88

35.36

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

1.01

1.02

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.87

0.87

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.01

0.02

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

2.61

2.97

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.01

1.02

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Share Capital

3.385

3.939

Reserves & Surplus

0.000

0.000

Net worth

3.385

3.939

 

 

 

long-term borrowings

0.249

0.110

Short term borrowings

9.815

10.155

Total borrowings

10.064

10.265

Debt/Equity ratio

2.973

2.606

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

448.207

607.490

 

 

35.538

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

448.207

607.490

Profit

1.197

2.989

 

0.27%

0.49%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity – Legal Form

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

OBSERVATION FORM

 

 

COMPANY NAME: SHREE RAJ CORPORATION

 

ADDRESS: 210/22, Sundaram, Opposite Odeon Cinema, R.N. Narkar Marg, Ghatkopar (East), Mumbai – 400075, Maharashtra, India

 

CONTACT NO.: 91-22-25014965

 

  • NAME BOARD: Not Sighted

 

  • LOCATION: Difficult

 

  • LANDMARK (IF ANY): Opposite Odeon Cinema

 

  • TOTAL FLOORS OF THE BUILDING: Ground + 5 Floors

 

  • SUBJECT SITUATED ON 2nd Floor

 

  • LOCALITY: Residential

 

  • AREA: Neutral

 

  • PROOF OF VISIT: Photograph

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.38

UK Pound

1

INR 91.39

Euro

1

INR 79.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

JYO


 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.