MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

 

Report No. :

508292

Report Date :

12.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

IMPERIA STRUCTURES LIMITED

 

 

Registered Office :

A - 25, Mohan Co - Operative Industrial Estate, Mathura Road, New Delhi – 110044

Tel. No.:

91-11-46469999

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

05.02.2010

 

 

Com. Reg. No.:

55-198791

 

 

Capital Investment / Paid-up Capital :

INR 68.900 Million

 

 

CIN No.:

[Company Identification No.]

U45400DL2010PLC198791

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AACCI2321R1ZF

 

 

TIN No.:

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AACCI2321R

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Subject is engaged into Real Estate Activity. [Registered Activity]

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 2400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 2010. The company is engaged in the business of real estate.

 

As per the financial of 2017, the company has achieved an average growth in its revenue as compared to the previous year but has incurred operational losses.

 

The company possesses moderate financial position marked by low reserve base and high debt balance sheet profile.

 

Business is active. Payment seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 12.05.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel. No.: 91-11-46469999)

 

 

LOCATIONS

 

Registered Office :

A - 25, Mohan Co - Operative Industrial Estate, Mathura Road, New Delhi – 110044, India

Tel. No.:

91-11-46469999

Fax No.:

91-11-46469900

E-Mail :

info@imperiastructure.com

Website :

http://www.imperiastructures.com

 

 

DIRECTORS

 

As on 31.03.2018

 

Name :

Mr. Brajinder Singh Batra

Designation :

Wholetime Director

Address :

B-9, Chirag Enclave, Greater Kailash – 1, New Delhi – 110048, India

Date of Birth/Age :

06.09.1976

Qualification :

Graduate

Date of Appointment :

05.02.2010

DIN No.:

00047184

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U72200DL2004PTC129951

GURU NANAK INFO TECH PRIVATE LIMITED

14/10/2004

-

U72901DL2006PTC148608

ARIHANT TECHNOSOFT PRIVATE LIMITED.

23/03/2018

-

U70102DL2013PTC250929

IMPERIA HOMES PRIVATE LIMITED

30/09/2014

-

U70109DL2016PTC307932

IMPERIA HEIGHTS PRIVATE LIMITED

07/11/2016

-

U45209DL2012PTC233638

IMPERIA WISHFIELD PRIVATE LIMITED

29/03/2012

-

U74899DL1994PTC060090

GOOD HEALTH ACCESSORIES INDIA PRIVATE LIMITED

21/03/2003

-

U51505DL2008PTC179984

BRIGHTVISION ELECTRONICS PRIVATE LIMITED

30/09/2017

-

U74999DL2007PTC159735

GLACIER INFOTECH PRIVATE LIMITED

26/02/2007

-

U74999DL2006PTC155040

TIMES SHOPEE CENTRE PRIVATE LIMITED

06/10/2010

-

U70100DL2005PTC143779

CREDENCE REALCON PRIVATE LIMITED

16/12/2005

-

U51909DL2005PTC143051

CALLY GRAPHICS IMPEX (INDIA) PRIVATE LIMITED

27/09/2014

-

U72900DL2004PTC125757

PHOENIX DATATECH SERVICES PRIVATE LIMITED

28/07/2012

-

U30007DL2002PTC114612

S TECH INFO PRIVATE LIMITED

29/09/2017

-

 

 

Name :

Mr. Harpreet Singh Batra

Designation :

Wholetime Director

Address :

B-9, Chirag Enclave, Greater Kailash, New Delhi – 110048, India

Date of Birth/Age :

10.05.1970

Qualification :

Graduate

Date of Appointment :

05.02.2010

DIN No.:

00047202

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70102DL2013PTC250929

IMPERIA HOMES PRIVATE LIMITED

30/09/2014

-

U72900DL2007PTC165645

LUNAR INFOTECH PRIVATE LIMITED

10/07/2007

-

U72200DL2004PTC129951

GURU NANAK INFO TECH PRIVATE LIMITED

14/10/2004

-

U45209DL2012PTC233638

IMPERIA WISHFIELD PRIVATE LIMITED

29/03/2012

-

U70109DL2016PTC307932

IMPERIA HEIGHTS PRIVATE LIMITED

07/11/2016

-

U70200DL2008PTC178552

GLOBUS BUSINESS PARK PRIVATE LIMITED

23/05/2008

-

U74999DL2007PTC159735

GLACIER INFOTECH PRIVATE LIMITED

26/02/2007

-

U74999DL2006PTC155040

TIMES SHOPEE CENTRE PRIVATE LIMITED

06/10/2010

-

U70100DL2005PTC143779

CREDENCE REALCON PRIVATE LIMITED

16/12/2005

-

U51909DL2005PTC143051

CALLY GRAPHICS IMPEX (INDIA) PRIVATE LIMITED

27/09/2014

-

U72200DL2005PTC140801

CROMEWEL INFOTECH PRIVATE LIMITED

15/09/2005

-

U72900DL2004PTC125757

PHOENIX DATATECH SERVICES PRIVATE LIMITED

28/07/2012

-

U30007DL2002PTC114612

S TECH INFO PRIVATE LIMITED

29/09/2017

-

U74899DL1994PTC060090

GOOD HEALTH ACCESSORIES INDIA PRIVATE LIMITED

21/03/2003

-

 

 

Name :

Mr. Ram Singh

Designation :

Director

Address :

Gurudwara Guru Singh Sabha Hemkunt Colony, Greater Kailash-I New Delhi – 110048, India

Date of Appointment :

12.04.2017

DIN No.:

07791231

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Equity Shareholders

 

No. of Shares

Harpreet Singh Batra

 

820000

Brajinder Singh Batra

 

824000

Sukhcharan Singh Wadhwa

 

1000

Naveneet Kaur Wadhwa

 

500

Shubhjit Kaur

 

500

Guru Nanak Info Tech Private Limited, India

 

240000

Harjit Singh Batra

 

4000

 

 

 

Total

 

1890000

 

Names of Preference Shareholders

 

No. of Shares

Harpreet Singh Batra

 

1500000

Brajinder Singh Batra

 

2500000

Hardit Singh Batra

 

1000000

 

 

 

Total

 

5000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

86.98

Public  – (Individual/ Hindu Undivided Family – Indian)

0.32

Public - Bodies corporate

12.70

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into Real Estate Activity. [Registered Activity]

 

 

Products :

Item Code No.

Product Description

68100

Real estate activities

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Corporate Bank

Branch

Industrial Finance Branch16/10,1st Floor, Main Arya Samaj Road, New Delhi – 110005, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Rupee term loans from others

458.117

350.103

Term loans from banks

11.094

22.941

 

 

 

Short-term borrowings

 

 

Rupee term loans from others

150.000

0.000

 

 

 

Total

619.211

373.044

 

Auditors :

 

Name :

O.P. Bagla and Company

Chartered Accountants

Address :

8/12Kalkaji Extention, New Delhi - 110019, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFO1030A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Guru Nanak Info Tech Private Limited

U72200DL2004PTC129951

  • Good health Accessories India Private Limited

U74899DL1994PTC060090

  • Spacewalk IT Solutions Private Limited

U72300DL2007PTC166781

  • Pragati Associates Private Limited

U24241UP1996PTC019278

  • S Tech Info Private Limited

U30007DL2002PTC114612

  • Times Shopee Centre Private Limited

U74999DL2006PTC155040

  • Imperia Wishfield Private Limited

U45209DL2012PTC233638

  • Credence Realcon Private Limited

U70100DL2005PTC143779

 


 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5600000

Equity Shares

INR 10/- each

INR 56.000 Million

5000000

Preference Shares

INR 10/- each

INR 50.000 Million

 

Total

 

INR 106.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1890000

Equity Shares

INR 10/- each

INR 18.900 Million

5000000

Preference Shares

INR 10/- each

INR 50.000 Million

 

Total

 

INR 68.900 Million

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

68.900

68.900

67.500

(b) Reserves and Surplus

15.139

16.053

10.035

(c) Money received against share warrants

0.000

0.000

0.000

(d) Minority interest

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

84.039

84.953

77.535

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

499.211

403.044

381.793

(b) Deferred tax liabilities (Net)

1.449

1.586

2.866

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.944

0.925

0.058

Total Non-current Liabilities (3)

502.604

405.555

384.717

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

150.000

0.000

0.000

(b) Trade payables

217.132

167.862

152.588

(c) Other current liabilities

2873.173

2704.962

2398.323

(d) Short-term provisions

2.652

5.384

11.277

Total Current Liabilities (4)

3242.957

2878.208

2562.188

 

 

 

 

TOTAL

3829.600

3368.716

3024.440

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

99.741

108.293

78.215

(ii) Intangible Assets

0.031

0.031

0.131

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.650

5.500

1.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

6.792

3.225

2.924

(e) Other Non-current assets

12.305

25.988

34.406

Total Non-Current Assets

129.519

143.037

116.676

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2770.919

2324.085

1981.423

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and bank balances

183.434

44.440

51.020

(e) Short-term loans and advances

725.720

833.995

854.667

(f) Other current assets

20.008

23.159

20.654

Total Current Assets

3700.081

3225.679

2907.764

 

 

 

 

TOTAL

3829.600

3368.716

3024.440

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

965.506

936.378

1313.007

 

Other Income

7.724

5.598

20.493

 

TOTAL

973.230

941.976

1333.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1126.680

945.357

1403.722

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(446.834)

(342.662)

(403.442)

 

Employee benefit expense

59.029

53.130

59.047

 

Other expenses

199.632

254.139

221.446

 

TOTAL

938.507

909.964

1280.773

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

34.723

32.012

52.727

 

 

 

 

 

Less

FINANCIAL EXPENSES

17.826

12.405

12.291

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

16.897

19.607

40.436

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

16.177

15.725

15.356

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.720

3.882

25.080

 

 

 

 

 

Less

TAX

1.634

3.863

9.282

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(0.914)

0.019

15.798

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(0.13)

0.00

2.29

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

110.875

106.904

63.968

Net cash flows from (used in) operations

(82.053)

30.671

(372.828)

Net cash flows from (used in) operating activities

(101.650)

13.123

(393.583)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

[Sundry Debtors / Income * 365]

 

0.00

0.00

0.00

 

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

 

0.00

0.00

0.00

 

 

 

 

 

Average Payment Days [Sundry Creditors / Purchases * 365]

 

70.34

64.81

39.68

 

 

 

 

 

Inventory Turnover [Operating Income / Inventories]

 

0.01

0.01

0.03

 

 

 

 

 

Asset Turnover [Operating Income / Net Fixed Assets]

 

0.35

0.30

0.67

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio [(Borrowing + Current Liabilities) / Total Assets]

 

1.01

1.01

0.99

 

 

 

 

 

Debt Equity Ratio (Borrowings / NetWorth)

 

9.04

6.00

5.75

 

 

 

 

 

Current Liabilities to Networth (Current Liabilities / NetWorth)

 

38.59

33.88

33.05

 

 

 

 

 

Fixed Assets to NetWorth (Net Fixed Assets / NetWorth)

 

1.19

1.28

1.01

 

 

 

 

 

Interest Coverage Ratio [PBIT / Financial Charges]

 

1.95

2.58

4.29

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin [(PAT / Sales) * 100]

(%)

(0.09)

0.00

1.20

 

 

 

 

 

Return on Total Assets [(PAT / Total Assets) * 100]

(%)

(0.02)

0.00

0.52

 

 

 

 

 

Return on Investment (ROI) [(PAT / NetWorth) * 100]

(%)

(1.09)

0.02

20.38

 

 

SOLVENCY RATIO

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio [Current Assets / Current Liabilities]

 

1.14

1.12

1.13

 

 

 

 

 

Quick Ratio [(Current Assets - Inventories) / Current Liabilities]

 

0.29

0.31

0.36

 

 

 

 

 

G-Score Ratio Financial [NetWorth / Total Assets]

 

0.02

0.03

0.03

 

 

 

 

 

G-Score Ratio Debt [Debts / Equity Capital]

 

11.03

7.40

6.60

 

 

 

 

 

G-Score Ratio Liquidity [Total Current Assets / Total Current Liabilities]

 

1.14

1.12

1.13

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

67.500

68.900

68.900

Reserves & Surplus

10.035

16.053

15.139

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

77.535

84.953

84.039

 

 

 

 

Long-term borrowings

381.793

403.044

499.211

Short term borrowings

0.000

0.000

150.000

Current maturities of long-term debts

63.968

106.904

110.875

Total borrowings

445.761

509.948

760.086

Debt/Equity ratio

5.749

6.003

9.044

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

1313.007

936.378

965.506

 

 

(28.684)

3.111

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

1313.007

936.378

965.506

Profit/ (Loss)

15.798

0.019

(0.914)

 

1.20 %

0.00 %

(0.09 %)

 

 

 

 

 

ABRIDGED BALANCE SHEET – (CONSOLIDATED)

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

III.           EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

68.900

68.900

(b) Reserves and Surplus

 

13.947

15.076

(c) Money received against share warrants

 

0.000

0.000

(d) Minority interest

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

82.847

83.976

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

499.211

403.044

(b) Deferred tax liabilities (Net)

 

1.449

1.586

(c) Other long-term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.944

0.925

Total Non-current Liabilities (3)

 

502.604

405.555

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

150.000

0.000

(b) Trade payables

 

217.132

167.862

(c) Other current liabilities

 

2873.173

2704.962

(d) Short-term provisions

 

2.652

5.384

Total Current Liabilities (4)

 

3242.957

2878.208

 

 

 

 

TOTAL

 

3828.408

3367.739

 

 

 

 

IV.           ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

99.741

108.293

(ii) Intangible Assets

 

0.031

0.031

(iii) Tangible assets capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.066

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term loans and advances

 

6.792

3.225

(e) Other Non-current assets

 

16.828

30.511

Total Non-Current Assets

 

123.458

142.060

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2770.919

2324.085

(c) Trade receivables

 

0.000

0.000

(d) Cash and bank balances

 

188.303

44.440

(e) Short-term loans and advances

 

725.720

833.995

(f) Other current assets

 

20.008

23.159

Total Current Assets

 

3704.950

3225.679

 

 

 

 

TOTAL

 

3828.408

3367.739

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Total Revenue from operations

 

965.506

936.378

 

Other Income

 

7.740

5.598

 

TOTAL

 

973.246

941.976

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

1126.680

945.357

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(446.834)

(342.662)

 

Employee benefit expense

 

59.029

53.130

 

Other expenses

 

199.632

255.216

 

TOTAL

 

938.507

911.041

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

34.739

30.935

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

17.828

12.405

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

16.911

18.530

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

16.177

15.725

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

0.734

2.805

 

 

 

 

 

Less

TAX

 

1.634

3.863

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

(0.900)

(1.058)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

(0.13)

(0.15)

 

 

LEGAL CASES

 

 

CHIEF METROPOLITAN MAGISTRATE, SOUTH, SAKET

 

Case Details

Case Type: CC - COMPLAINT CASES

Filing Number: 29560/2016Filing Date: 20-08-2016

Registration Number: 473403/2016Registration Date: 23-08-2016

CNR Number: DLST02-007051-2016

 

Case Status

First Hearing Date: 23rd August 2016
Next Hearing Date: 14th February 2017
Stage of Case: Complainaint Evidence
Court Number and Judge: 12-Metropolitan Magistrate

 

Petitioner and Advocate

 

1)                             M/S AMBAWATTA BUILDWELL PVT. LTD.

Address - 267, CHATTARPUR, MEHRAULI, NEW DELHI

 

Respondent and Advocate

 

1)     IMPERIA STRUCTURE LTD AND ORS

Address - A-25, MOHAN CO-OPERATIVE INDUSTRIAL ESTATE, NEW DELHI.

 

2)     BRAJINDER SINGH BATRA

8/16, KALKAJI ENTENSION, NEW DELHI.

 

Acts

 

Under Act(s)

Under Section(s)

Cr. P.C.

200

 

FIR Details

 

Police Station: Mehrauli
FIR Number:  
Year: 0

 

History of Case Hearing

 

Registration Number

Judge

Business On Date

Hearing Date

Purpose of hearing

473403/2016

Metropolitan Magistrate

23-08-2016

16-11-2016

Complainaint Evidence

473403/2016

Metropolitan Magistrate

16-11-2016

14-02-2017

Complainaint Evidence

 

 

Orders

 

  Order Number

  Order Date

  Order Details

1

16-11-2016

COPY OF ORDER

 

 

 

 

 

District and Sessions Judge, South-East , Saket

Case Details

Case Type: CS DJ

Filing Number: 211/2018Filing Date: 16-01-2018

Registration Number: 99/2018Registration Date: 17-01-2018

CNR Number: DLSE01-000402-2018

 

Case Status

 

First Hearing Date: 17th January 2018

Next Hearing Date: 23rd April 2018

Stage of Case: Misc. cases

 

Court Number and Judge: 89-Additional District Judge(ADJ)

 

Petitioner and Advocate

1)     M/S ASG AND COMPANY

Advocate- PARKASH SINGH

 

Respondent and Advocate

 

1) M/S IMPERIA STRUCTURE LTD


2) BRAJINDER SINGH BATRA (DIRECTOR)


3) HARPREET SINGH BATRA (DIRECTOR)


4) KAMLJEET KAUR BATRA (DIRECTOR)

        
5) HARNEET KAUR BATRA (DIRECTOR)

 

Acts

Under Act(s)

Under Section(s)

Recovery of Money

151

History of Case Hearing

 

Registration Number

Judge

Business On Date

Hearing Date

Purpose of hearing

99/2018

Additional District Judge(ADJ)

17-01-2018

23-04-2018

Misc. cases

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Rupee term loans from others

30.000

30.000

 

 

 

Total

30.000

30.000

 

 

INDEX OF CHARGES:

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G50908573

100116870

INDIABULLS HOUSING FINANCE LIMITED

05/07/2017

-

-

169600000.0

M - 62 & 63FIRST FLOOR, CONNAUGHT PLACENEW DELHIHR122001IN

2

G43233998

100095755

INDIABULLS HOUSING FINANCE LIMITED

25/04/2017

-

-

50000000.0

M - 62 & 63FIRST FLOOR, CONNAUGHT PLACENEW DELHIHR122001IN

3

C42817452

10547662

INDIABULLS HOUSING FINANCE LIMITED

04/02/2015

-

-

365500000.0

M - 62 & 63FIRST FLOOR, CONNAUGHT PLACENEW DELHIDL110001IN

4

B14700439

10305826

BANK OF BARODA

13/11/2010

-

-

96700000.0

SECTOR 53GURGAONHR122011IN

5

G43819036

100042231

VIRTUE FINANCIAL SERVICES PRIVATE LIMITED

28/07/2016

-

16/05/2017

150000000.0

6-D, Atma Ram House, 1, Tolstoy Marg,Connaught PlaceNew DelhiDe110001IN

6

G29382876

10304803

Corporation Bank Corporate Banking Branch

12/07/2011

-

07/12/2016

148200000.0

10th, Floor H.T. House18/20,K.G.Marg,Connaught PlaceNew DelhiDL110001IN

7

G29421138

10126895

CORPORATION BANK

17/10/2008

-

07/12/2016

175200000.0

INDUSTRIAL FINANCE BRANCH16/10,1ST FLOOR,MAIN ARYA SAMAJ ROADNEW DELHIDL110005IN

8

C61815460

10464305

RELIGARE FINVEST LIMITED

29/11/2013

-

05/08/2015

160000000.0

D3, P3B,District Centre, SaketNew DelhiDL110017IN

9

B96104070

10348003

RELIGARE FINVEST LIMITED

02/03/2012

-

16/01/2014

100000000.0

D3, P3B,District Centre, SaketNew DelhiDL110017IN

 

 

FIXED ASSETS

 

  • Buildings
  • Plant and equipment
  • Factory equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipment

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.38

UK Pound

1

INR 91.39

Euro

1

INR 79.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKS

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

JYO

 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.