MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

508107

Report Date :

11.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MUTUAL INDUSTRIES LIMITED (w.e.f.26.04.2005)

 

 

Formerly Known As :

MUTUAL MECAPLAST LIMITED

 

 

Registered Office :

9, Ehara Industrial Complex, Village Waliv, Vasai (East), District Thane - 401202, Maharashtra

Tel. No.:

91-22-66895300

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

28.09.1990

 

 

Com. Reg. No.:

11- 058368

 

 

Capital Investment / Paid-up Capital :

INR 56.432 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1990PLC058368

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACM3522G

 

 

TIN No.:

27820017151

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACM3522G1ZT

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

·         Manufacturer and Supplier of Plastic Auto Mould and Non-Auto Mould Compound and House Hold Appliances, etc. and also Exporter of Finished Goods and Importer of Raw Material. [Confirmed by Management]

 

·         Manufacturer and Dealer of all kinds and types of Plastics, Polymers, Industry Styrene, Polystyrene, Polyethylene, Polyolefines, Vinyl Chloride, Poly Vinyl Chloride, Vinyl acetate and co-polymers. [Registered Activity]

 

 

No. of Employees :

940 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Mutual Industries Limited was incorporated in the year 1990 and has its base in Thane (Maharashtra). It is well established company having excellent track record.

 

It is manufacturer and supplier of Plastic Auto Mould and Non-Auto Mould Compound and House Hold Appliances etc.

 

The subject's customer includes, Denso, Mahindra, Godrej, Tata, Fiat etc.

 

For the financial year 2017, the company has achieved 5.74% growth in its revenue as compared to previous year revenue and has maintained decent profitability margin of 10.90% during the year under review.

 

The healthy financial profile of the company is marked by strong networth base along with negligible debt level.

 

The company has favourable Earning per Share (EPS) of INR 60.49 against a face value (FV) of INR 10.

 

The rating takes into consideration the subject’s long established track record of the business operations along with extensive experience of its promoters.

 

Business is active. Payment seems to be regular.

 

In view of long standing record and the financials, the company can be considered normal for business dealings at usual trade terms and conditions.

 

Note: As per information gathered from other sources National Company Law Tribunal (NCLT) has approved the scheme of arrangement to demerger the auto- components and moulds (Engineering and Tooling) business into separate companies while retaining the industrial components business with itself. The latest update for the same is not available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term = A+

Rating Explanation

Adequate degree of safety and low credit risk

Date

15.03.2018

 

Rating Agency Name

CRISIL

Rating

Short Term = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

15.03.2018

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 11.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Rahul Bani

Designation :

Manager

Contact No.:

91-8983045635

Date :

10.05.2018

 

 

LOCATIONS

 

Registered Office :

9, Ehara Industrial Complex, Village Waliv, Vasai (East), District Thane - 401202, Maharashtra, India

Tel. No.:

91-22-26834763

Mobile No.:

91-8983045635 [Mr. Rahul Bani]

Fax No.:

Not Available

E-Mail :

rahul.bari@mutual-industries.com

jinesh.shah@mutual-industries.com

Website :

http://www.mutual-industries.com

Location :

Owned

Locality :

Commercial

 

 

Corporate Office :

601, Dev Plaza, 6th Floor, Opposite Andheri Fire Brigade, S.V. Road, Andheri (West), Mumbai - 400058, Maharashtra, India

Tel. No.:

91-22-66895300

Fax No.:

91-250-2454047 /66895311

 

 

Manufacturing Facility 1:

Survey No. 546/4 and 546/5 Part, Malthan Road, Village Shikrapur, Taluka Shirur, District Pune - 412 210, Maharashtra, India

Tel. No.:

91- 2137-669800

 

 

Manufacturing Facility 2:

Plot No. 90, 99-107, 112-113, B.U.Bhandari Industrial Estate, Sanaswadi, Taluka Shirur, District Pune - 412208, Maharashtra, India

Tel. No.:

91-2137-669600 / 609

 

 

Manufacturing Facility 3:

Plot No. 3 and 4, opp. Dadra Check Post, Village Dadra, Silvassa - 396 191, Dadra and Nagar Haveli, India

Tel. No.:

91-260-6134100

 

 

Manufacturing Facility 4:

Plot No. 18, Sector 11, Khasra No. 423, II-E - Pantnagar, District - Rudrapur - 263 153, Uttarakhand, India

Tel. No.:

91- 5944-662700

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Balkrishna Patwardhan

Designation :

Director

Address :

3,Unmesh, N.P. Thakkar Road Vile Parle (East), Mumbai -400057, Maharashtra, India

Date of Birth/Age :

18.12.1941

Qualification :

Master in Economics

Date of Appointment :

14.03.2011

DIN No.:

00147084

 

Name :

Mr. Jayasinh Vallabhdas Mariwala

Designation :

Director

Address :

Sudha Kunj 3, Tardeo Road, Mumbai -400034, Maharashtra, India

Date of Birth/Age :

09.07.1933

Qualification :

Chartered Accountant

Date of Appointment :

05.03.2002

DIN No.:

00182835

 

Name :

Mr. Boman Moradian

Designation :

Director

Address :

M. Cama Park, K - 3/64, Cama Road, Off S V Road, Andheri (West), Mumbai 400058, Maharashtra, India

Date of Appointment :

30.07.2016

DIN No.:

00242123

 

 

Name :

Mr. Dharmendra Kantilal Gandhi

Designation :

Managing Director

Address :

Krishna, 5th Floor, Friends Scty, Plot 27, N.S. Road 6, Jvpd Scheme, Vileparle (West), Mumbai -400056, Maharashtra, India

Date of Birth/Age :

18.05.1957

Qualification :

Graduate

Date of Appointment :

28.09.1990

PAN No.:

AABPG4861G

DIN No.:

01254714

 

 

Name :

Mr. Harin Kiritkumar Gandhi

Designation :

Wholetime Director

Address :

401, 4th Dev Residency, Jvpd Schme, N. S. Road No.4, Vile Parle West Mumbai - 400056, Maharashtra, India

Date of Birth/Age :

19.11.1968

Qualification :

Graduate

Date of Appointment :

14.03.2011

PAN No.:

AACPG4824E

DIN No.:

03477195

 

 

Name :

Mr. Dhrumil Jayantilal Gandhi

Designation :

Wholetime Director

Address :

G-2,Ground Floor, Ruby Apartment A-Presidency Co-Operative Society Limited, Flat No.51,Jvpd Scheme Mumbai - 400052, Maharashtra, India

Date of Birth/Age :

14.10.1970

Qualification :

Graduate

Date of Appointment :

14.03.2011

PAN No.:

AACPG4822C

DIN No.:

03560719

 

 

KEY EXECUTIVES

 

Name :

Mr. Jinesh Jyotindra Shah

Designation :

Company Secretary

Address :

8A/303 Akashdeep CHS, Damodar Park L.B.S. Marg, Ghatkopar West Mumbai - 400086, Maharashtra, India

Date of Appointment :

02.06.2003

PAN No.:

AOWPS0599A

 

 

Name :

Mr. Apurva Kiritkumar Gandhi

Designation :

Chief Finance Officer

Address :

201/B, Juhu Sai Darshan, Gulmohar Cross Road No. 5 Jvpd, Vile Parle (West) Mumbai -400049, Maharashtra, India

Date of Appointment :

29.09.2014

PAN No.:

AACPG4823D

 

 

Name :

Mr. Rahul Bani

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

 

No. of Shares

Dharmendra K. Gandhi

 

1088539

Mala D. Gandhi

 

566599

Uchit D. Gandhi

 

319982

Hemit D. Gandhi

 

282160

Dhirajbala K. Gandhi

 

564320

Apurva K. Gandhi

 

564320

Harin K. Gandhi

 

564320

Kanchan J. Gandhi

 

846480

Akash D. Gandhi

 

846480

 

 

 

Total

 

5643200

 

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

·         Manufacturer and Supplier of Plastic Auto Mould and Non-Auto Mould Compound and House Hold Appliances, etc. and also Exporter of Finished Goods and Importer of Raw Material. [Confirmed by Management]

 

·         Manufacturer and Dealer of all kinds and types of Plastics, Polymers, Industry Styrene, Polystyrene, Polyethylene, Polyolefines, Vinyl Chloride, Poly Vinyl Chloride, Vinyl acetate and co-polymers. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

39239090

Articles For The Cnvynce/ Packing Of Goods Stoprs Lids Caps & Other Clsrs of Plastics

 

 

NIC Code No.

 

Product Descriptions

16(iv)3925

Plastic Moulded Industrial Components

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Italy

·         France

·         Russia, tec.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Italy

·         USA

·         Germany

 

 

Terms :

 

Selling :

Advance Cheque and Credit [30 Days]

 

 

Purchasing :

Advance Cheque and Credit [30 Days]

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

·         Denso

·         Godrej

 

 

No. of Employees :

940 (Approximately)

 

 

Bankers :

 

Bank Name:

Axis Bank Limited

Branch:

Sanghi Milla, Near Raymonds Showrooms, SV Road, Andheri [West], Mumbia-400058, Maharashtra, India 

Person Name (with Designation):

--

Contact Number:

91-22-67417140 [Ringing]

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Bank Name:

Kotak Mahindra Bank Limited

Branch:

Ground Floor, Auring Prestige, Veera, Desai Road, Andheri [West], Mumbia-400058, Maharashtra, India 

Person Name (with Designation):

--

Contact Number:

91-22-26761969 [Ringing]

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

220.264

132.473

Rupee term loans from others

27.066

3.063

 

 

 

SHORT TERM BORROWINGS

 

 

Commercial paper

150.000

0.000

Other loans and advances, others

0.000

124.995

 

 

 

Total

 

397.330

260.531

 

 

 

Auditors :

 

Name :

Kamdar Desai and Patel

Chartered Accountants

Address :

D/2/3 Nutan Jeewan Co Operating Housing Society, Kripa Nagarira S V Road, Vile Parle (West), Mumbai-400054, Maharashtra, India

PAN No.:

AAAFK6984H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

Shreeji Engineering

 

 

Subsidiary company :

Mutual Styl Monde Private Limited

 

 

Associate company :

Mudra Enterprises LLP

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

INR 10/- each

INR 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5643200

Equity Shares

INR 10/- each

INR 56.432 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE]

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

56.432

59.682

59.682

(b) Reserves and Surplus

1529.084

1384.516

1266.364

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1585.516

1444.198

1326.046

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

247.330

135.536

249.802

(b) Deferred tax liabilities (Net)

54.959

70.575

83.632

(c) Other long-term liabilities

0.578

2.230

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

302.867

208.341

333.434

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

150.000

124.995

144.515

(b) Trade payables

588.366

604.193

497.605

(c) Other current liabilities

160.305

397.292

398.752

(d) Short-term provisions

0.000

12.150

14.381

Total Current Liabilities (4)

898.671

1138.630

1055.253

 

 

 

 

TOTAL

2787.054

2791.169

2714.733

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

997.776

1336.317

1372.505

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

3.248

6.447

3.695

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

300.900

1.300

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

19.782

21.447

20.165

(e) Other Non-current assets

0.028

2.632

7.633

Total Non-Current Assets

1321.734

1368.143

1403.998

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

528.208

522.982

312.764

(b) Inventories

335.533

303.277

446.507

(c) Trade receivables

442.289

481.277

427.494

(d) Cash and bank balances

44.504

23.431

13.586

(e) Short-term loans and advances

114.786

92.059

110.384

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1465.320

1423.026

1310.735

 

 

 

 

TOTAL

2787.054

2791.169

2714.733

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

3307.661

3127.963

2515.436

 

Other Income

56.169

30.158

25.556

 

TOTAL

3363.830

3158.121

2540.992

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1648.324

1562.441

1457.188

 

Purchases of Stock-in-Trade

0.000

0.000

177.899

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(14.792)

139.653

(163.806)

 

Employee benefit expense

324.589

311.261

236.807

 

CSR expenditure

7.900

1.986

1.400

 

Other expenses

685.903

555.354

440.504

 

TOTAL

2651.924

2570.695

2149.992

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

711.906

587.426

391.000

 

 

 

 

 

Less

FINANCIAL EXPENSES

38.964

48.114

63.846

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

672.942

539.312

327.154

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

166.000

211.033

213.026

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

506.942

328.279

114.128

 

 

 

 

 

Less

TAX

146.383

102.210

10.744

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

360.559

226.069

103.384

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

60.49

37.88

17.32

 

PARTICULARS

 

 

 

31.03.2018

Sales Turnover (Approximately)

 

 

3000.000

 

 

 

[Due to business growth]

 

The above information has been parted by M. Rahul Bari [Manager]

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

90.089

179.653

143.571

 

 

 

 

Net cash flows from (used in) operations

219.116

750.436

448.838

 

 

 

 

Net cash flows from (used in) operating activities

157.295

638.615

418.474

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

48.81

56.16

62.03

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.48

6.50

5.88

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

130.29

141.14

111.08

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.12

1.94

0.88

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.71

0.44

0.28

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.44

0.52

0.53

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.31

0.30

0.41

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.57

0.79

0.80

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.63

0.93

1.04

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

18.27

12.21

6.12

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

10.90

7.23

4.11

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

12.94

8.10

3.81

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

22.74

15.65

7.80

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.63

1.25

1.24

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.26

0.98

0.82

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.57

0.52

0.49

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

8.64

7.38

9.01

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.63

1.25

1.24

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

59.682

59.682

56.432

Reserves & Surplus

1266.364

1384.516

1529.084

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1326.046

1444.198

1585.516

 

 

 

 

Long-term borrowings

249.802

135.536

247.329

Short term borrowings

144.515

124.995

150.000

Current maturities of long-term debts

143.571

179.653

90.089

Total borrowings

537.888

440.184

487.418

Debt/Equity ratio

0.406

0.305

0.307

 

 


 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

2515.436

3127.963

3307.661

 

 

24.351

5.745

 

 


 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

2515.436

3127.963

3307.661

Profit/ (Loss)

103.384

226.069

360.559

 

4.11 %

7.23 %

10.90 %

 


 

 

ABRIDGED BALANCE SHEET [CONSOLIDATED]

 

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

56.432

59.682

(b) Reserves and Surplus

 

1527.015

1382.551

(c) Money received against share warrants

 

0.700

0.700

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1584.147

1442.933

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

247.329

135.535

(b) Deferred tax liabilities (Net)

 

54.959

70.575

(c) Other long-term liabilities

 

0.579

2.230

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

302.867

208.340

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

150.000

124.995

(b) Trade payables

 

588.678

604.328

(c) Other current liabilities

 

160.309

397.294

(d) Short-term provisions

 

0.000

12.150

Total Current Liabilities (4)

 

898.987

1138.767

 

 

 

 

TOTAL

 

2786.001

2790.040

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

997.776

1336.317

(ii) Intangible Assets

 

0.000

0.000

(iii) Tangible assets capital work-in-progress

 

3.248

6.447

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

299.600

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term loans and advances

 

19.857

21.512

(e) Other Non-current assets

 

0.028

2.632

Total Non-Current Assets

 

1320.509

1366.908

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

528.207

522.982

(b) Inventories

 

335.533

303.277

(c) Trade receivables

 

442.548

481.290

(d) Cash and bank balances

 

45.552

25.012

(e) Short-term loans and advances

 

113.652

90.571

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1465.492

1423.132

 

 

 

 

TOTAL

 

2786.001

2790.040

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Total Revenue from operations

 

3312.535

3127.975

 

Other Income

 

56.172

30.158

 

TOTAL

 

3368.707

3158.133

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

1650.585

1562.453

 

Employee benefit expense

 

313.568

303.561

 

Other expenses

 

690.351

706.658

 

TOTAL

 

2654.504

2572.672

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

714.203

585.461

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

38.964

48.114

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

675.239

537.347

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

166.000

211.033

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

509.239

326.314

 

 

 

 

 

Less

TAX

 

146.383

102.210

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

362.856

224.104

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

64.30

37.55

 

 

 

LEGAL CASES

 

CASE STATUS

 

Case Details

Case Type

Spl.Civ.Suit

Filing No.

206091/2010     Filing date: 12-10-2010

Registration No.

202469/2010     Registration date: 23-11-2010

Case code

202902060912010

 

CASE STATUS

First Hearing Date

23-11-2010

Next Hearing Date

28-10-2014

Purpose of Hearing

Evidence Part Heard

Court No & Judge

30 - 8TH JT CJSD AND CMFC PUNE

 

Petitioner(s) & Advocate(s)

Petitioner - Ms Siddhivinayak Aesthetics Pvt. Ltd.
Address - A-60 D-III MIDC Chichwad Pune 411 019.
Advocate - A. M. Shaikh

Respondent(s) & Advocate(s)

Respondent - Ms Mutual Industries Ltd.
Address - 601 Dev Plaza 6th Floor S. V. Road Andheri W Mumbai 400 058.
Advocate - M. P. Shah

ACTS

Under Act(s)

---

Under Section(s)

---

Subject

 

LOWER COURT INFORMATION

Court No & Name

---

Case No & Year

---

Case Decision Date

---

 

History Of Case Hearing

Regn. No.

Judge 

Bussiness on Date

Hearing Date

Purpose of Hearing

202469/2010

8TH JT CJSD AND CMFC PUNE

23-11-2010

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

23-11-2010

05-04-2011

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

05-04-2011

28-04-2011

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

28-04-2011

15-06-2011

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

15-06-2011

30-07-2011

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

30-07-2011

11-11-2011

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

11-11-2011

19-11-2011

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

19-11-2011

04-01-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

04-01-2012

14-02-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

14-02-2012

17-03-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

17-03-2012

07-04-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

07-04-2012

11-06-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

11-06-2012

04-07-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

04-07-2012

10-07-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

10-07-2012

26-07-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

26-07-2012

10-08-2012

Awaiting Summons

202469/2010

8TH JT CJSD AND CMFC PUNE

10-08-2012

24-09-2012

Argument on Exh.____Unready

202469/2010

8TH JT CJSD AND CMFC PUNE

24-09-2012

10-10-2012

Argument on Exh.____Unready

202469/2010

8TH JT CJSD AND CMFC PUNE

10-10-2012

05-11-2012

Argument on Exh.____Unready

202469/2010

8TH JT CJSD AND CMFC PUNE

05-11-2012

21-11-2012

Order on Exh

202469/2010

8TH JT CJSD AND CMFC PUNE

21-11-2012

07-12-2012

Order on Exh

202469/2010

8TH JT CJSD AND CMFC PUNE

07-12-2012

13-12-2012

Order on Exh

202469/2010

8TH JT CJSD AND CMFC PUNE

13-12-2012

07-01-2013

Order on Exh

202469/2010

8TH JT CJSD AND CMFC PUNE

07-01-2013

08-01-2013

Order on Exh

202469/2010

8TH JT CJSD AND CMFC PUNE

08-01-2013

09-01-2013

Order on Exh

202469/2010

8TH JT CJSD AND CMFC PUNE

09-01-2013

01-02-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

01-02-2013

02-03-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

02-03-2013

03-03-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

03-03-2013

04-04-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

04-04-2013

30-04-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

30-04-2013

12-07-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

12-07-2013

17-07-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

17-07-2013

26-07-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

26-07-2013

23-08-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

23-08-2013

06-09-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

06-09-2013

09-10-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

09-10-2013

24-10-2013

Issues

202469/2010

8TH JT CJSD AND CMFC PUNE

24-10-2013

18-11-2013

Hearing

202469/2010

8TH JT CJSD AND CMFC PUNE

18-11-2013

19-12-2013

Hearing

202469/2010

8TH JT CJSD AND CMFC PUNE

19-12-2013

15-01-2014

Hearing

202469/2010

8TH JT CJSD AND CMFC PUNE

15-01-2014

24-01-2014

Hearing

202469/2010

8TH JT CJSD AND CMFC PUNE

24-01-2014

29-01-2014

Hearing

202469/2010

8TH JT CJSD AND CMFC PUNE

29-01-2014

17-02-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

17-02-2014

25-03-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

25-03-2014

19-04-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

19-04-2014

14-06-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

14-06-2014

11-07-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

11-07-2014

24-07-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

24-07-2014

11-08-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

11-08-2014

02-09-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

02-09-2014

12-09-2014

Evidence Part Heard

202469/2010

8TH JT CJSD AND CMFC PUNE

12-09-2014

28-10-2014

Evidence Part Heard

 

Writ Information

Regn. No.

Appellate Case No.

Appellate Authority

Date of Receipt

 

Case Transfer Details Between The Courts

Regn. No.

Transfer Date

From Court No 
& Judge

To Court No 
& Judge

 

Industrial Court, Pune

Case Details

 

Case Type: Complaint ULP


Filing Number: 5000631/2016Filing Date: 20-06-2016


Registration No.: 5000118/2016Registration Date: 
20-06-2016


CNR NO: MHIC12-000903-2015


Case Status

First Hearing Date: 30th June 2016

Next Hearing Date: 19th July 2016

Stage of Case: Say and W.S.


Court No. and Judge: 2-Member Industrial Court, Pune

Petitioner and Advocate

1) Pune Zillha Mazdoor Sangh


    Address - Through Its joint Secretary, Shri. Balasaheb Tukaram Bhujbal, 185, Shaniwar Peth, Pune 411030


    Advocate- R. P. Shaligram




Respondent and Advocate

1) M/s. Mutual Industries Ltd.,


    Address - Gat No. 546/4, Malthan Phata, Malthan-Ganegaon Road, Village Shikrapur, Tal. Shirur, Dist. Pune

 412208
    Advocate - R. M. Nirmal


Acts

Under Act(s)

Under Section(s)

Maharashtra Recognition of Trade Union And Prevention of Unfair Labour Practices Act, 1971

28(1)

History of Case Hearing

 

 

Registration No.

Judge

Business On Date

Hearing Date

Purpose of hearing

5000118/2016

Member Industrial Court, Pune

30-06-2016

19-07-2016

Say and W.S.

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G78639333

100158603

HDFC BANK LIMITED

08/02/2018

-

-

823150000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

2

C05261862

10436882

AXIS TRUSTEE SERVICES LIMITED

01/07/2013

08/03/2014

-

1963420000.0

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,PANDURANG BUDHKAR MARG, WORLI,MUMBAIMH400025IN

3

C16235186

10054488

CITIBANK N.A.

28/02/2007

-

01/08/2014

135000000.0

BIRLA TOWER, 3RD FLOOR, WEST WING,25 BARAKHAMBA ROAD, CONNAUGHT PLACE,NEW DELHIDL110001IN

4

C16197154

10324570

YES BANK LIMITED

24/11/2011

26/09/2012

31/07/2014

200000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN

5

C16193229

10383054

YES BANK LIMITED

21/02/2012

-

31/07/2014

150000000.0

NEHRU CENTRE, 9TH FLOOR, DISCOVERY OF INDIA,DR. A B ROAD, WORLIMUMBAIMH400018IN

6

C13988902

10339892

AXIS BANK LIMITED

21/02/2012

10/04/2012

08/07/2014

100000000.0

CORPORATE BANKING BR.,214-215 CITY MALL,2ND FLOORPLOT NO.1,S.NO.132,GANESH KHIND ROADPUNEMH411007IN

7

C13991435

10277680

AXIS BANK LIMITED

14/02/2011

10/04/2012

08/07/2014

150000000.0

CORPORATE BANKING BR.,214-215 CITY MALL,2ND FLOORPLOT NO.1,S.NO.132,GANESH KHIND ROADPUNEMH411007IN

8

C06049415

10386835

HDFC BANK LIMITED

26/09/2012

-

11/06/2014

250000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

9

C06609218

10208192

ST HELEN'S NOMINEES INDIA PRIVATE LIMITED

10/03/2010

04/03/2011

11/06/2014

200000000.0

CHARTERED BANK BLDG23-25 M G ROADFORTMUMBAIMH400001IN

10

C06245807

10236757

TATA CAPITAL FINANCIAL SERVICES LIMITED

10/08/2010

03/08/2011

06/06/2014

100000000.0

ONE FORBESDR V B GANDHI MARG,FORTMUMBAIMH400001IN

 

 

FINANCIAL PERFORMANCE

 

The Company continues to grow steadily, both in terms of business and earnings. Aimed optimism and rising business sentiments, the Company reported significant profit as compared with the previous year, and 5.74 % increase in total revenue. The gross revenue from operations stood at INR 3307.661 Million compared with INR 3127.963 Million in the previous year. The net profit for the year stood at INR 360.559 Million against INR 226.069 Million reported in the previous year.

 

The macro operating environment improved marginally, with automotive export and domestic Volumes showing nominal growth. Mutual Industries Limited recorded a growth in turnover as compared to last year.

 

There was no change in nature of the business of the Company, during the year.


FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

 

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.38

UK Pound

1

INR 91.39

Euro

1

INR 79.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

RUB

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.