|
|
|
|
Report No. : |
509052 |
|
Report Date : |
14.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
ABB INDIA LIMITED (w.e.f. 14.06.2013) |
|
|
|
|
Formerly Known
As : |
ABB LIMITED (w.e.f. 2013) ASEA BROWN BOVERI LIMITED (w.e.f. 13.10.1989) HINDUSTAN BROWN BOVERI LIMITED (w.e.f. 1965) HINDUSTAN ELECTRIC COMPANY LIMITED |
|
|
|
|
Registered
Office : |
21st Floor, World Trade Center, Brigade Gateway, No.26/1, Dr. Rajkumar Road, Malleshwaram (West), Bangalore – 560055, Karnataka |
|
Tel. No.: |
91-80-22949150/ 1999 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2017 |
|
|
|
|
Date of
Incorporation : |
24.12.1949 |
|
|
|
|
Com. Reg. No.: |
08-032923 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 423.800
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L32202KA1949PLC032923 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0388038047 |
|
|
|
|
TIN No: |
29450069265 |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
29AAACA3834B1Z4 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA3834B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The subject is engaged in: 1. Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus. 2. Manufacture of electronic components. 3. Manufacture of measuring, testing, navigating and
control equipment; watches and clocks. (Registered Activity) |
|
|
|
|
No. of Employees
: |
5590 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A++ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is subsidiary of ‘ABB Asea Brown Boveri Limited’, Zurich. The company provides solutions for secure, energy-efficient generation, transmission and distribution of electricity and for increasing productivity in industrial, commercial and utility operations. For the financial year 2017, the company has increased its revenue from operation as compared to previous year and maintained average profitability margin of 4.48%. Rating takes into consideration strong financial profile of the company marked by healthy networth base and negligible debt balance sheet. Further, rating also reflected from its established market position in the power and automation technology segments, strong operational, technologies and management support form ABB Limited. Share price are quoted high on stock exchange (Share Price of INR 1258 with Face Value of INR 2. These rating strengths are partially offset by the susceptibility of the company’s operating margin to intense competition and its exposure to structural issues in power sector. Trade relations are reported as fair. Business is active. Payments are
seems to be regular and as per commitment. In view of established market position, the company can be considered
good for normal business dealings at usual trade terms and conditions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long-term Rating: (AAA) |
|
Rating Explanation |
Highest degree of safety and carry lowest
credit risk. |
|
Date |
19.03.2018 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short-term Rating: A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
19.03.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 14.05.2018.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
Office Executive (91-80-22949150/ 22941999)
LOCATIONS
|
Registered/ Corporate Office : |
21st Floor, World Trade Center, Brigade Gateway, No.26/1, Dr. Rajkumar Road, Malleshwaram (West), Bangalore – 560055, Karnataka, India |
|
Tel. No.: |
91-80-22949150/ 53/ 54 |
|
Fax No.: |
91-80-22949148 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office: |
22A, Shah Industrial Estate, Off Verna Desai Road, Andheri (West), Mumbai – 400053, Maharashtra, India |
|
|
|
|
Marketing Office: |
ABB House, Dr. S B Path, Old Goa Street, Ballard Estate, Mumbai – 400025, Maharashtra, India |
|
Tel No.: |
91-22-66159800 |
|
|
|
|
Development Office : |
KSSIDC IT/BT Park, Plot No. 1,2,3,4, Rajajinagar Industrial Estate, 6th Block, Bangalore – 560010, Karnataka, India |
|
|
|
|
Factory 1 : |
32, Industrial Area, NIT, Faridabad-121001, Haryana, India |
|
Tel No.: |
91-129-2448100 |
|
|
|
|
Factory 2 : |
Menaja Village, Bank of Baroda Road, J.D. Nagar, Maneja, Vadodara -
390013, Gujarat, India |
|
|
|
|
Factory 3 : |
485/6, 14th Cross, 4th Phase, Peenya Industrial
Area, Bangalore – 560058, Karnataka, India |
|
Tel. No.: |
91-80 2294 9449 |
|
|
|
|
Factory 4 : |
Plot No.79, Street No.17, MIDC, Industrial Area, Satpur, Nashik – 422007, Maharashtra, India |
|
|
|
|
Factory 5 : |
A1 and A2, III Stage, Peenya Industrial Area, Bangalore – 560058,
Karnataka, India |
|
|
|
|
Factory 6 : |
Power Electroics Excitation System Unit - 88/3 – 88/6, Basavanahalli Village, Kasaba Hobli, Bangalore North, Nelamangala – 562123, Karnataka, India |
|
|
|
|
Factory 7 : |
AP LV Control Products, Plot No 5&6, 2nd Phase, P.O. No. 5806, Peenya Industrial
Area Bangalore – 560048, Karnataka, India |
|
|
|
|
Factory 8 : |
Khanija, Bhavan, Race Course Road, 2nd Floor, No.49, West,
Bangalore – 560001, Karnataka, India |
|
|
|
|
Factory 9 : |
Halol Champaner Road, PO: Chqandrapura, District Panchmahal, Taluka
Halol-391520,
Gujarat, India |
|
|
|
|
Factory 10 : |
Plot No 25 and 36, (Alindra) Savli GIDC, Industrial Estate, Talika
Savli District Vadodara– 391775, Gujarat, India |
|
|
|
|
Factory 11 : |
Raman Boards - 16th Km Mysore - Ooty Road, Thandavapura (Mysore District) - 571 301, Karnataka, India |
|
|
|
|
Factory: |
Also Located At:
|
DIRECTORS
As on 31.03.2018
|
Name : |
Mr. Sanjeev Sharma |
|
Designation : |
Managing Director |
|
Address : |
3AA The Avare, No.2 Lorong Kuda 50450, Kuala Lumpur, 999999, Malaysia |
|
Date of Appointment : |
01.01.2016 |
|
DIN No.: |
07362344 |
|
|
|
|
Name : |
Jean Christophe Georges Deslarzes |
|
Designation : |
Director |
|
Address : |
Runggelmatt 3 Wollerau 8832, China |
|
Date of Appointment : |
08.02.2018 |
|
DIN No.: |
08064621 |
|
|
|
|
Name : |
Mr. Nasser Mukhtar Munjee |
|
Designation : |
Director |
|
Address : |
Benedict Villa, House No.471, Saud Vaddo, Chorao Island, Tiswadi, Goa-403102, India |
|
Date of Birth/Age : |
18.11.1952 |
|
Qualification : |
Post Graduate in Economics from ‘The London School Of Economics’ |
|
Date of Appointment : |
20.02.2002 |
|
DIN No.: |
00010180 |
|
|
|
|
Name : |
Mr. Darius E Udwadia |
|
Designation : |
Director |
|
Address : |
Empress Court, 142, M-Karve Road, Mumbai-400020, Maharashtra, India |
|
Date of Birth/Age : |
27.09.1939 |
|
Qualification : |
B.A, M.A, LL B. |
|
Date of Appointment : |
21.07.2005 |
|
DIN No.: |
00009755 |
|
|
|
|
Name : |
Ms. Renu Sud Karnad |
|
Designation : |
Director |
|
Address : |
BB-14, Greater Kailash, Enclave-II, New Delhi-110048, India |
|
Date of Birth/Age : |
03.09.1952 |
|
Qualification : |
Master in Arts, Economics, University of Delhi and Bachelor of Law, University of Mumbai |
|
Date of Appointment : |
09.08.2013 |
|
DIN No.: |
00008064 |
|
|
|
|
Name : |
Mr. Tarak Bhadresh Mehta |
|
Designation : |
Director |
|
Address : |
Stockenstrasse 67, Kilchberg, Zurich, Kilchberg, 8802, Switzerland |
|
Date of Birth/Age : |
16.10.1966 |
|
Qualification : |
BS Mechanical Engineering MBA Finance and Marketing |
|
Date of Appointment : |
28.10.2014 |
|
DIN No.: |
06995639 |
KEY EXECUTIVES
|
Name : |
Mr. Gururaj Bhujanga Rao |
|
Designation : |
Company Secretary |
|
Address : |
S-1, 'Padma', No.38, 8th Cross, 5th Main, Malleswaram, Bangalore-560001, Karnataka, India |
|
Date of Appointment : |
01.10.2002 |
|
PAN No.: |
AANPB2813P |
|
|
|
|
Name : |
Tyagavalli Krishnaswamy Sridhar |
|
Designation : |
Chief Financial Officer |
|
Address : |
Flat No. 36/5, UP Homes, 16th Cross, 11th Main, Malleswaram, Bangalore-560055, Karnataka, India |
|
Date of Appointment : |
24.07.2015 |
|
PAN No.: |
ANIPS7791R |
|
|
|
|
Audit Committee : |
· Nasser Munjee - Director (Chairman) · Darius E Udwadia - Director · Renu Sud Karnad - Director · Tarak Mehta - Director |
|
|
|
|
Stakeholders
Relationship Committee : |
·
Darius E Udwadia - Chairman ·
Renu Sud Karnad - Member ·
Sanjeev Sharma - Member |
|
|
|
|
Nomination and
Remuneration Committee : |
· Nasser Munjee - Chairman · Renu Sud Karnad - Member · Frank Duggan – Member · Jean Christophe Georges Deslarzes (w.e.f. 08.02.2018) |
|
|
|
|
Corporate Social Responsibility
Committee : |
·
Renu Sud Karnad - Chairperson ·
Sanjeev Sharma - Member ·
Tarak Mehta - Member |
|
|
|
|
Risk Management
Committee : |
· Nasser Munjee - Chairman · Frank Duggan – Member · Jean Christophe Georges Deslarzes (w.e.f. 08.02.2018) · Sanjeev Sharma - Member · T.K. Sridhar – Member · Piamber Shivnani – Member (w.e.f. 82.02.2018) |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2018
|
Category of shareholder |
Total Nos. shares held |
% of total no. of shares |
|
|
(A) Promoter &
Promoter Group |
158931281 |
75.00 |
|
|
(B) Public |
52977094 |
25.00 |
|
|
Grand
Total |
211908375 |
100.00 |

STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP"
|
Category of shareholder |
Total nos. shares held |
% of
total no. of shares |
|
|
A1) Indian |
|
||
|
A2) Foreign |
0.00 |
||
|
Any
Other (specify) |
158931281 |
75.00 |
|
|
ABB Norden Holding AB |
12540330 |
5.92 |
|
|
ABB Asea Brown Boveri
Limited |
146390951 |
69.08 |
|
|
Sub Total A2 |
158931281 |
75.00 |
|
|
A=A1+A2 |
158931281 |
75.00 |
STATEMENT SHOWING SHAREHOLDING
PATTERN OF THE PUBLIC SHAREHOLDER
|
Category & Name
of the Shareholders |
Total no. shares
held |
Shareholding %
calculated as per SCRR, 1957 As a % of |
|
|
B1) Institutions |
0.00 |
||
|
Mutual Funds/ |
13317170 |
6.28 |
|
|
Hdfc Trustee Company Ltd-Hdfc Top200 Fund |
3083296 |
1.46 |
|
|
Reliance Capital Trustee Company Limited A/C |
6947638 |
3.28 |
|
|
Foreign Portfolio Investors |
6812157 |
3.21 |
|
|
Financial Institutions/ Banks |
15389400 |
7.26 |
|
|
Life Insurance Corporation Of India |
13489084 |
6.37 |
|
|
Any Other (specify) |
705 |
0.00 |
|
|
Sub Total B1 |
35519432 |
16.76 |
|
|
B2) Central Government/ State Government(s)/ President of India |
0.00 |
||
|
B3) Non-Institutions |
0.00 |
||
|
Individual share capital upto Rs. 2 Lacs |
14086922 |
6.65 |
|
|
Individual share capital in excess of Rs. 2 Lacs |
111441 |
0.05 |
|
|
NBFCs registered with RBI |
658186 |
0.31 |
|
|
Any Other (specify) |
2601113 |
1.23 |
|
|
Sub Total B3 |
17457662 |
8.24 |
|
|
B=B1+B2+B3 |
52977094 |
25.00 |
BUSINESS DETAILS
|
Line of Business : |
The subject is engaged in: 1. Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus 2. Manufacture of electronic components 3. Manufacture of measuring, testing, navigating and
control equipment; watches and clocks. (Registered Activity) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Available |
||||||
|
|
|
||||||
|
Imports : |
Not Available |
||||||
|
|
|
||||||
|
Terms : |
Not Available |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Customers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
5590 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
NOTE: The debentures are repayable after 3 years from the date of allotment being September 4, 2015. The debentures carry interest rate of MIBOR plus 80 basis points. The proceeds have been utilized towards working capital and other corporate purposes including refinancing of Company’s debt. |
|
Auditors 1: |
|
|
Name : |
S.R. Batliboi and Associates LLP Chartered Accountants |
|
Address : |
“UB City”, Canberra Block, 12th Floor, No.24, Vittal Mallya Road, Bangalore – 560001, Karnataka, India |
|
Tel. No. : |
91-80-67275000 |
|
Fax No. : |
91-80-22106000 |
|
|
|
|
Auditors 2: |
|
|
Name : |
BSR and Company LLP Chartered Accountants |
|
Address : |
11-12/1, Inner Ring Road, Koramangala, Bangalore – 560071, Karnataka, India |
|
Tel. No. : |
91-80-71347000 |
|
Fax No. : |
91-80-71347999 |
|
|
|
|
Cost Auditor |
|
|
Name : |
Ashwin Solanki and Associates Cost Accountants |
|
Address : |
D/104, Koyna, Shantivan, Near National Park, Borivli (East), Mumbai – 400066, Maharashtra, India |
|
|
|
|
Secretarial
Auditor |
Messrs HBP and Company Company Secretary |
|
Address : |
No.926, 20th Main BSK, 2nd Stage, Bangalore – 560070, Karnataka, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
--- |
|
|
|
|
Ultimate Holding
Company: |
ABB Limited, Zurich, Switzerland |
|
|
|
|
Holding Company : |
ABB Asea Brown Boveri Limited, Zurich, Switzerland |
|
|
|
|
Fellow subsidiaries
: |
|
CAPITAL STRUCTURE
AS ON 31.12.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
212500000 |
Equity Shares |
INR 2/- each |
INR 425.000 Million |
|
750000 |
11% Redeemable Cumulative Preferences Shares |
INR 100/- each |
INR 75.000 Million |
|
|
Total |
|
INR 500.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
211908375 |
Equity Shares |
INR 2/- each |
INR 423.800
Million |
|
|
|
|
|
a) Terms /
rights attached to equity shares
The Company has only one class of equity shares having a par value of INR 2/- per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pay dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.
During the year ended December 31, 2017, the amount of per share dividend recommended and provided for distribution to equity shareholders is INR 4.40
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
b) Shares held by
holding / ultimate holding company and / or their subsidiaries / associates
|
Particulars |
31.12.2017 |
|
|
Number |
INR In Million |
|
|
ABB Asea Brown Boveri Limited - the holding company |
146390951 |
292.800 |
|
ABB Norden Holding AB - a fellow subsidiary |
12540330 |
25.100 |
|
Total |
158931281 |
317.900 |
c) Details of
shareholders holding more than 5% of the shares in the Company
|
Particulars |
31.12.2017 |
|
|
Number |
% of holding |
|
|
Equity shares of INR 2/- each |
|
|
|
ABB Asea Brown Boveri Limited - the holding company |
146390951 |
69.08 |
|
ABB Norden Holding AB - a fellow subsidiary |
12540330 |
5.92 |
|
Life Insurance Corporation of India |
14439268 |
6.81 |
As per records of the Company and other declarations received from shareholders, the above shareholding represents both legal and beneficial ownerships of shares
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
423.800 |
423.800 |
423.800 |
|
(b) Reserves & Surplus |
35645.100 |
32443.200 |
29661.700 |
|
(c) Money
received against Share Warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application Money Pending Allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
36068.900 |
32867.000 |
30085.500 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term Borrowings |
41.400 |
6000.000 |
6000.000 |
|
(b) Deferred Tax Liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other Long Term
Liabilities |
38.600 |
39.100 |
43.000 |
|
(d) Long-term
Provisions |
426.800 |
520.800 |
479.200 |
|
Total Non-current
Liabilities (3) |
506.800 |
6559.900 |
6522.200 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term Borrowings |
0.000 |
0.400 |
0.000 |
|
(b) Trade
Payables |
27131.100 |
21573.000 |
21019.600 |
|
(c) Other
Current Liabilities |
22028.500 |
13286.700 |
12677.000 |
|
(d) Short-term
Provisions |
3145.200 |
3025.000 |
3784.000 |
|
Total Current
Liabilities (4) |
52304.800 |
37885.100 |
37480.600 |
|
|
|
|
|
|
TOTAL |
88880.500 |
77312.000 |
74088.300 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-Current Assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible Assets |
11426.000 |
11687.900 |
11993.600 |
|
(ii)
Intangible Assets |
296.400 |
861.200 |
990.600 |
|
(iii)
Capital work-in-progress |
1164.800 |
677.800 |
442.800 |
|
(iv)
Intangible assets under Development |
464.200 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1.700 |
162.300 |
163.100 |
|
(c) Deferred Tax Assets (net) |
1173.000 |
1303.800 |
489.600 |
|
(d) Long-term Loan and Advances |
215.600 |
222.300 |
4222.000 |
|
(e) Other
Non-Current Assets |
4574.400 |
3747.200 |
66.900 |
|
Total Non-Current
Assets |
19316.100 |
18662.500 |
18368.600 |
|
|
|
|
|
|
(2) Current Assets |
|
|
|
|
(a)
Current Investments |
2704.500 |
0.800 |
0.800 |
|
(b)
Inventories |
11535.500 |
9402.500 |
9395.700 |
|
(c) Trade
Receivables |
27877.800 |
29707.200 |
33909.300 |
|
(d) Cash
and Cash Equivalents |
14916.600 |
11891.600 |
5735.900 |
|
(e)
Short-term Loans and Advances |
246.200 |
190.200 |
2780.800 |
|
(f) Other Current
Assets |
12283.800 |
7457.200 |
3897.200 |
|
Total
Current Assets |
69564.400 |
58649.500 |
55719.700 |
|
|
|
|
|
|
TOTAL |
88880.500 |
77312.000 |
74088.300 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
|
SALES |
|
|
|
|
|
Income |
93751.000 |
91835.200 |
81402.700 |
|
|
Other Income |
1209.700 |
1215.700 |
130.400 |
|
|
TOTAL
|
94960.700 |
93050.900 |
81533.100 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
50606.700 |
46372.900 |
45605.100 |
|
|
Purchases of Stock-in-Trade |
3571.200 |
4015.900 |
3216.400 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(655.100) |
666.400 |
(485.600) |
|
|
Employees benefits expense |
7963.000 |
7502.600 |
7498.700 |
|
|
Other expenses |
16643.800 |
15842.100 |
13778.900 |
|
|
Excise Duty |
2877.800 |
5413.100 |
0.000 |
|
|
Subcontracting charges |
5382.900 |
5076.900 |
4664.200 |
|
|
TOTAL |
86390.300 |
84889.900 |
74277.700 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
8570.400 |
8161.000 |
7255.400 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
773.100 |
918.800 |
911.600 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
7797.300 |
7242.200 |
6343.800 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
1579.700 |
1509.500 |
1597.900 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
6217.600 |
5732.700 |
4745.900 |
|
|
|
|
|
|
|
Less |
TAX |
2018.100 |
1988.000 |
1747.100 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
4199.500 |
3744.700 |
2998.800 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
19.82 |
17.67 |
14.15 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Current Maturities of Long term debt |
6000.000 |
NA |
NA |
|
Cash generated from operations |
10798.000 |
5785.000 |
6002.900 |
|
Net cash flow from operating activities |
8625.700 |
3816.700 |
4790.000 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Average Collection Days [Sundry Debtors / Income *
365] |
108.54 |
118.07 |
152.05 |
|
|
|
|
|
|
Account Receivables Turnover [Income / Sunday Debtors] |
3.36 |
3.09 |
2.40 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
182.78 |
156.27 |
157.15 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.74 |
0.87 |
0.77 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.64 |
0.62 |
0.54 |
LEVERAGE RATIOS
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total Assets) |
0.59 |
0.57 |
0.59 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.00 |
0.18 |
0.20 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.45 |
1.15 |
1.25 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.37 |
0.40 |
0.45 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
11.09 |
8.88 |
7.96 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
4.48 |
4.08 |
3.68 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
4.72 |
4.84 |
4.05 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
11.64 |
11.39 |
9.97 |
SOLVENCY RATIOS
|
PARTICULARS |
31.12.2017 |
31.12.2016 |
31.12.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.33 |
1.55 |
1.49 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
1.11 |
1.30 |
1.24 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.41 |
0.43 |
0.41 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
0.10 |
14.16 |
14.16 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.33 |
1.55 |
1.49 |
Total Liability = Short-term Debt + Long-term Debt + Current
Maturities of Long-term debts
STOCK
PRICES
|
Face Value |
INR 02.00/- |
|
Market Value |
INR 1258.00/- |
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2015 |
31.12.2016 |
31.12.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
423.800 |
423.800 |
423.800 |
|
Reserves & Surplus |
29661.700 |
32443.200 |
35645.100 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
30085.500 |
32867.000 |
36068.900 |
|
|
|
|
|
|
long-term borrowings |
6000.000 |
6000.000 |
41.400 |
|
Short term borrowings |
0.000 |
0.400 |
0.000 |
|
Total
borrowings |
6000.000 |
6000.400 |
41.400 |
|
Debt/Equity
ratio |
0.199 |
0.183 |
0.001 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2015 |
31.12.2016 |
31.12.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
81402.700 |
91835.200 |
93751.000 |
|
|
|
12.816 |
2.086 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2015 |
31.12.2016 |
31.12.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
81402.700 |
91835.200 |
93751.000 |
|
Profit |
2998.800 |
3744.700 |
4199.500 |
|
|
3.68% |
4.08% |
4.48% |

LEGAL
CASE
HIGH COURT
|
FABZ FABRICOMINDIA PVT LTD VS ABB INDIA LTD |
|
High Court-Mum |
|
Case no:929. ARBAP/321/2014 |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE G.S. PATEL |
|
Date:2015-01-21T00:00:00Z |
HIGH COURT
|
VADODARA BHARAT BIJLEE LTD VS ABB INDIA LTD |
|
High Court-Guj |
|
Case no:92. CA/13222/2015 |
|
Case status:Pending |
|
Judge:HON'BLE MR.JUSTICE - 1 |
|
Date:2016-04-02T00:00:00Z |
HIGH COURT
|
MS MARCOTEX ENGINEERS ND CONSULTANTS VS MS ABB INDIA LTD. |
|
High Court-Mum |
|
Case no:1080. ARBAP/1/2015 |
|
Case status:Pending |
|
Judge:HON'BLE SHRI JUSTICE G.S. PATEL |
|
Date:2015-01-13T00:00:00Z |
HIGH COURT
|
ANAND RAO INFRASTRUCTURE PVT. LTD. Vs. ABB INDIA LIMITED |
||||||
|
High Court-Delhi |
||||||
|
Case no:O.M.P. (COMM) 32/2016 I.A. 1567/2016 |
||||||
|
Case status:Pending |
||||||
|
Judge:HON BLE MR. JUSTICE High court
MANMOHAN SINGH |
||||||
|
Date:16/07/11 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CHANGE OF ADDRESS
The Company has shifted its Registered Office to the new premises at 21st Floor, World Trade Center, Brigade Gateway, No.26/1, Dr. Rajkumar Road, Malleshwaram West, Bangalore – 560055, Karnataka, India effective May 19, 2014.
CORPORATE INFORMATION
The Company has served utility and industry customers for over six decades with the complete range of engineering, products, solutions and services in areas of Automation and Power technology. The Company has extensive installed base for manufacturing and a countrywide marketing and service presence. Besides catering to Indian domestic market, the Company is also playing an increasing role in the global market.
PERFORMANCE REVIEW:
During the year,
orders touched INR 94900.000 Million as against INR 124660.000 Million in the
Previous Year. Excluding the one-time mega HVDC and large traction transformer
orders in 2016 in the year 2017 the orders witnessed a healthy growth of 19
percent reflecting the technology push and continued traction in transportation
and renewable energy. Services and export-led orders resulted in more
comprehensive customer engagements. The order backlog at the end of the year
stood at INR 115340.00 Million which continued to provide visibility to the
future revenue streams.
The revenue from operations for the Company for the year 2017 stood at INR 94960.700 Million as against INR 93050.900 Million in the previous year reflecting stability of operations in an uncertain market situation. Profit before tax was up by 8% at INR 6217.600 Million in 2017 on higher sales as compared to INR 5732.700 Million in the previous year mainly due to operational excellence Initiatives supply chain efficiencies focus on project management. Net profit after tax was up by 12% at INR 4199.500 Million for the current year as compared to INR 3744.700 Million in the previous year. Consequently the earnings per share for the year 2017 stood at INR 19.82 per share as compared to INR 17.67 per share in the year 2016.
UNSECURED LOAN
|
Unsecured Loan |
31.12.2017 (INR
in Million) |
31.12.2016 (INR
in Million) |
|
Short-term
borrowings |
|
|
|
Overdraft Facility from Banks |
0.000 |
0.400 |
|
Total |
0.000 |
0.400 |
Note: Short term borrowings represent unsecured overdraft facility from banks. The same is repayable on demand and carries interest @ 9% to 11% p.a.
INDEX OF CAHREGS:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
Z00074895 |
80017474 |
ICICI BANK LIMITED |
08/09/2003 |
- |
- |
150000000.0 |
ICICI BANK TOWERS1, COMMISSORIAT ROAD, BANGALORE-560001IN |
|
2 |
A22227607 |
80017462 |
CANARA BANK |
08/09/2003 |
- |
03/09/2007 |
300000000.0 |
CORPORATE SERVICE BRANCHNO.25,M G ROADBANGALOREKA560001IN |
|
3 |
A22227839 |
80017469 |
UNION BANK OF INDIA |
08/09/2003 |
- |
01/09/2007 |
400000000.0 |
INDUSTRIAL FINANCE BRANCH,111/74HAFEEZA CHAMBERS,K H ROADBANGALOREKA560027IN |
|
4 |
A17967092 |
80020297 |
ICICI BANK LIMITED |
08/09/2003 |
31/01/2005 |
03/07/2007 |
150000000.0 |
ICICI BANK TOWERS1, COMMISSORIAT ROAD, BANGALORE-560001IN |
|
5 |
A13438502 |
80017468 |
STANDARD CHARTERED BANK |
08/09/2003 |
- |
11/04/2007 |
75000000.0 |
RAHEJA TOWERS26/27, M G ROAD, BANGALOREKA560001IN |
|
6 |
A10175107 |
80017472 |
HONGKONG AND SHANGHAI BANKING CORPORATION |
08/09/2003 |
- |
19/01/2007 |
75000000.0 |
NO.7,M G ROAD, BANGALOREKA560001IN |
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.12.2017 (INR
In Million) |
31.12.2016 (INR
In Million) |
|
i) Excise duty / service tax and sales tax liabilities in dispute |
6675.000 |
5282.500 |
|
ii) Custom duty liabilities in dispute |
49.000 |
23.100 |
|
iii) Claims against the Company not acknowledged as debts |
2403.200 |
748.700 |
|
iv) Income tax matters in dispute |
169.800 |
453.700 |
The Company is contesting the demands and the management believes that its position will likely be upheld in the various appellate authorities/courts. The management believes that the ultimate outcome of this proceeding will not have a material adverse effect on the Company’s financial position.
In respect of the above contingent liabilities, the future cash outflows are determinable only on receipt of judgement pending at various forums / authorities.
FIXED ASSETS
Tangible Assets
· Freehold Land
· Leasehold Land
· Leasehold Improvements
· Factory Buildings
· Other Buildings
· Plant and Equipment
· Office Equipment’s
· Furniture and Fixtures
Intangible Assets
·
Goodwill
·
Technical Know-how fees
·
Capitalised Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.22 |
|
|
1 |
INR 90.87 |
|
Euro |
1 |
INR 80.08 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
TRUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business is not
traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.