MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509135

Report Date :

14.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

AMBUJA CEMENTS LIMITED

 

 

Registered Office :

P.O. Ambuja Nagar, Talika Kodinar, Amreli District, Junagadh – 362715, Gujarat

Tel. No.:

91-2795-237000

 

 

Country :

India

 

 

Financials (as on) :

31.12.2017

 

 

Date of Incorporation :

20.10.1981

 

 

Com. Reg. No.:

04-004717

 

 

Capital Investment / Paid-up Capital :

INR 3971.300 Million

 

 

CIN No.:

[Company Identification No.]

L26942GJ1981PLC004717

 

 

IEC No.:

[Import-Export Code No.]

2488000337

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACG0569P

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture of Clinkers and Cement. [Registered activity and also confirmed by management]

 

 

No. of Employees :

5,183 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A++

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1981 and it is having excellent track records. It is among the most efficient cement players in the country. The company’s products are well received in the market. It has strong market position.

 

For the financial year 2017, the company has increased in its revenue from operation as compared to previous year and maintained average profitability margin of 11.14%.

 

Rating takes into consideration strong financial profile of the company marked by healthy networth base and negligible debt balance sheet.

 

Further, rating also reflects from its experience of the promoters along with established track records of business operations as well as well- known market position and healthy improvement in the revenue and profitability profile during the year.

 

Moreover, rating gain strength on company market position is further strengthened by its operational linkages with ACC. Along with ACC the group has a majority of share in the Indian cement market.

 

However, rating strength is partially offset by cyclical downturns in the cement industry will result in slow off take and bringing down the operating rates and intense competition from industry.

 

Trade relations are reported as fair. Business is active. Payments terms are seem to be regular.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = AAA

Rating Explanation

Highest degree of safety and carry lowest credit risk.

Date

25.01.2018

 

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

25.01.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 14.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Tateen Kumar

Designation :

Manager

Contact No.:

91-9920142610

Date :

12.05.2018

 

 

LOCATIONS

 

Registered Office/Factory :

P.O. Ambuja Nagar, Talika Kodinar, Amreli District, Junagadh – 362715, Gujarat, India

Tel. No.:

91-22-66167000

Fax No.:

Not Available

E-Mail :

maheshkumar.khandelwal@ambujacement.com

shares@ambujacement.com

Website :

http://www.ambujacement.com

Location :

Owned

Locality :

Commercial

 

 

Head / Corporate Office:

Elegant Business Park, Behind Kotak Mahindra Bank, MIDC Cross Road ‘B’, Off Andheri-Kurla Road, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel No.:

91-22-66167000 / 40667000

Fax No.:

91-22-66167711/40667711

Website.

www.ambujacement.com

 

 

Plant :

Located at:

 

·         Ambuja Nagar, Taluka Kodinar, District- Gir Somnath, Gujarat, India

·         Darlaghat, District: Solan, Himachal Pradesh, India

·         Maratha Cement Works, District: Chandrapur, Maharashtra, India

·         Rabiyawas, District. Pali, Rajasthan, India

·         Bhatapara, District. Raipur, Chhattisgarh, India

Grinding Stations:

Located at:

 

·         Roopnagar, Punjab

·         Bhathinda, Punjab

·         Sankrail, District. Howrah, West Bengal

·         Farakka Dist Murshidabad, West Bengal

·         Roorkee, District. Haridwar, Uttaranchal

·         Dadri, District. Gautam Budh Nagar, Uttar Pradesh

·         Nalagarh, District. Solan, Himachal Pradesh

·         Magdalla, District. Surat, Gujarat

 

 

Bulk Cement Terminals:

Located at:

 

·         Muldwarka, District. Gir, Gujarat

·         Panvel, District. Raigarh, Maharashtra

·         Cochin, Kerala

·         Mangalore, Karnataka

 

 

DIRECTORS

 

AS ON 2018

 

Name :

Mr. Narotam Satyanarayan Sekhsaria

Designation :

Chairman and Principal Founder

Address :

Bhagwati Bhavan, 31 B Carmichael Road, Behind Jaslok Hospital, Cumballa Hill, Mumbai – 400026, Maharashtra, India

Date of Appointment :

10.11.1982

DIN No.:

00276351

 

 

Name :

Mr. Ajay Kapur

Designation :

Managing Director

Address :

No. 2, Southlands, S. B. Singh Road, Colaba, Mumbai – 400005, Maharashtra, India

Date of Appointment :

25.07.2013

DIN No.:

03096416

 

 

Name :

Mr. Nasser Munje

Designation :

Director

Address :

Benedict Villa, House No.471, Saud Vaddo, Chorao Island, Tiswadi – 403102, Goa, India

Date of Appointment :

16.08.2001

DIN No.:

00010180

 

 

Name :

Mr. Rajendra P. Chitale

Designation :

Director

Address :

131/B, Tanna Residency Bayview, Opposite Siddhi, Vinayak Temple, 392, V. S. Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Appointment :

04.07.2006

DIN No.:

00015986

 

 

Name :

Mr. Shailesh Haribhakti

Designation :

Director

Address :

10 and 11 Sahil Apartment, S K Barodawala Road, 14 Altamount Road, Cumballa Hill, Mumbai – 400026, Maharashtra, India

Date of Appointment :

03.05.2006

DIN No.:

00007347

 

 

Name :

Dr. Omkar Goswami

Designation :

Director

Address :

E-121, Masjid Moth, First Floor, Greater Kailash-III, New Delhi – 110048, India

Date of Appointment :

20.07.2006

DIN No.:

00004258

 

 

Name :

Mr. Haigreve Khaitan

Designation :

Director

Address :

1104 Sterling Seaface, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Appointment :

27.07.2012

DIN No.:

00005290

 

 

Name :

Ms. Usha Sangwan

Designation :

Director

Date of Birth:

01.10.1958

Address:

A-5, Jeevan Jyot, Napeansea Road, Mumbai – 400036, Maharashtra, India

Qualification:

Master’s Degree in Economics and a Post Graduate Diploma in Human Resource Management.

Date of Appointment:

24.04.2014

DIN No.:

02609263

 

 

Name :

Mr. Bhanwarlal Jivanmal Taparia

Designation :

Director

Date of Birth:

05.07.1950

Address :

301,Saraswati Darshan , Link Road, Bangurnagar ,Goregaon (West), Mumbai – 400090, Maharashtra, India

Qualification:

B.com, LL.B., F.C.S.

Date of Appointment:

01.09.2012

DIN No.:

00016551

 

 

Name :

Martin Kriegner

Designation :

Director

Address :

7, Jln Balau Bukit, Damansara Kuala, Lumpur 050490 Mysore

Date of Appointment :

11.02.2016

DIN No.:

00077715

 

 

Name :

Christof Werner Hassig

Designation :

Director

Address :

Brunnenhofli 16 Wangen 8855

Date of Appointment :

09.12.2015

DIN No.:

01680305

 

 

Name :

Jan Philipp Jenisch

Designation :

Additional Director

Address :

Hofstrasse 22 8808 Pfaffikon 8808 Switzerland

Date of Appointment :

24.10.2017

DIN No.:

07957196

 

 

Name :

Roland Lothar Eberhard Kohler

Designation :

Additional Director

Address :

Churerstrasse 60 8808 Pfaffikon Switzerland 8808 Switzerland

Date of Appointment :

20.02.2018

DIN No.:

08069722

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajiv Natvarlal Gandhi

Designation :

Company Secretary

Address:

104 1st Floor ,Park West-4, Kulupwadi Road, Raheja Estate, Borivali (East), Mumbai – 400066, Maharashtra, India

Date of Appointment :

01.08.2012

PAN No.:

AAJPG9845Q

 

 

Name :

Mr. Suresh Joshi

Designation :

Chief Financial Officer

Address:

1901, B-Wing, 19th Floor, Neptune Sun Society, Adi Shankar Marg, Mumbai – 400076, Maharashtra, India

Date of Appointment :

01.02.2016

PAN No.:

ADWPJ2119C

 

 

 

EXECUTIVE COMMITTEE

 

Name :

Mr. Ajay Kapur

Designation :

Chief Executive Officer

 

 

Name :

Mr. Suresh Joshi

Designation :

Chief Central Officer

 

 

Name :

Mr. Vilas Deshmukh

Designation :

Chief Manufacturing Officer

 

 

Name :

Mr. Sanjay Gupta

Designation :

Chief Marketing Officer

 

 

Name :

Ms. Meenakshi Narain

Designation :

Chief HR Officer

 

 

Name :

Mr. Henning Sasse

Designation :

Head of Techport

 

 

Name :

Mr. Rajiv Malhotra

Designation :

Chief Procurement Officer

 

 

 

COMMITTEES OF DIRECTORS

 

 

 

Audit Committee

Mr. Rajendra P. Chitale - Chairman

Mr. Nasser Munjee

Dr. Omkar Goswami

Mr. Martin Kriegner

Mr. Ajay Kapur - Permanent Invitee

Mr. B. L. Taparia - Permanent Invitee

 

 

Nomination and Remuneration Committee

Mr. Nasser Munjee - Chairman

Mr. N. S. Sekhsaria

Mr. Shailesh Haribhakti

Mr. Martin Kriegner

Mr. Eric Olsen - Permanent Invitee

Mr. Ajay Kapur - Permanent Invitee

 

 

Compliance Committee

Mr. Haigreve Khaitan - Chairman

Dr. Omkar Goswami

Mr. Shailesh Haribhakti

Mr. B. L. Taparia

Mr. Ajay Kapur

 

 

Corporate Social Responsibility Committee

Mr. N. S. Sekhsaria - Chairman

Mr. Nasser Munjee

Mr. Rajendra P. Chitale

Mr. Martin Kriegner

Mr. B. L. Taparia

Mr. Ajay Kapur

 

 

Risk Management Committee

Mr. Rajendra P. Chitale - Chairman

Mr. Nasser Munjee

Mr. Shailesh Haribhakti

Dr. Omkar Goswami

Mr. Ajay Kapur

 

 

Stakeholders’ Relationship

Committee

Mr. Rajendra P. Chitale - Chairman

Mr. Haigreve Khaitan

Mr. Ajay Kapur

Mr. B. L. Taparia

 

 

Management Committee

Mr. Rajendra P. Chitale - Chairman

Mr. Shailesh Haribhakti

Mr. B. L. Taparia

Mr. Ajay Kapur

 

 

SHAREHOLDING PATTERN

 

AS ON March 2018

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Promoter & Promoter Group

1253156361

63.55

(B) Public

718827388

36.45

(C) Non Promoter-Non Public

13661480

0.00

Grand Total

1985645229

100.00

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of Shareholder

No. of Shares

Percentage of Holding

Any Other (specify)

1253156361

63.55

Holderind Investments Limited

1253156361

63.55

Sub Total A2

1253156361

63.55

A=A1+A2

1253156361

63.55

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category of Shareholder

No. of Shares

Percentage of Holding

B1) Institutions

0

0.00

Mutual Funds/

95477940

4.84

Reliance capital trustee co. Limited. - a/c reliance tax saver (ELSS) fund

25293475

1.28

Foreign Portfolio Investors

324357177

16.45

Europacific Growth Fund

52190000

2.65

Government of Singapore

23045252

1.17

Financial Institutions/ Banks

159806891

8.10

Life Insurance Corporation of India

131232478

6.65

Any Other (specify)

30250

0.00

Foreign Bank

9250

0.00

Unit Trust of India

21000

0.00

Sub Total B1

579672258

29.40

B2) Central Government/ State Government(s)/ President of India

0

0.00

Central Government/ State Government(s)/ President of India

2756344

0.14

Sub Total B2

2756344

0.14

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 million

82812345

4.20

Individual share capital in excess of INR 0.200 million

6356825

0.32

Any Other (specify)

47229616

2.40

Trusts

13222790

0.67

Foreign Nationals

3850

0.00

HUF

1426589

0.07

Non-Resident Indian (NRI)

11441451

0.58

Overseas Corporate Bodies

12870

0.00

Clearing Members

1737352

0.09

Bodies Corporate

18710527

0.95

Others

674187

0.03

Sub Total B3

136398786

6.92

B=B1+B2+B3

718827388

36.45

 

 

Statement showing shareholding pattern of the Non-Promoter- Non Public shareholder

 

Category of Shareholder

No. of Shares

Percentage of Holding

C1) Custodian/DR Holder

 

0.00

Custodian/DR Holder

13661480

0.00

Sub Total C1

13661480

0.00

C2) Employee Benefit Trust

 

0.00

C= C1+C2

13661480

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Clinkers and Cement. [Registered activity and also confirmed by management]

 

 

Products / Services :

Name and Description of main products / services

Industrial Activity Code of

the Product

Clinkers and Cement

Group-239; Class : 2394

Sub-Class : 23941 and 23942

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Advance Payment, Cheque, Credit (30 / 60 Days) and Ohers (NEFT / RTGS)

 

Purchasing :

Advance Payment, Cheque, Credit (30 / 60 Days) and Ohers (NEFT / RTGS)

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

Customers :

Wholesalers, Retailers, End Users, Manufacturer

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Experience :

--

Maximum Limit Dealt :

--

Remark :

--

 

 

No. of Employees :

5,183 (Approximately)

 

 

Bankers :

Banker Name :

ICICI Bank Limited

Branch :

Guruprasad Building, Anant Patil Marg, Gokhle Road, Dadar (West), Mumbai – 400028, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

91-22-33667777 (Continuously Ringing)

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

·         Canara Bank

·         Corporation Bank

·         Kotak Mahindra Bank Limited

·         Andhra Bank

 

 

Facilities :

SECURED LOANS

31.12.2017

INR In Million

31.12.2016

INR In Million

LONG TERM BORROWINGS

 

 

Interest free loan from State Government

NA

235.800

 

 

 

Total

NA

235.800

 

 

Statutory Auditors:

 

Name :

SRBC and Company LLP

Chartered Accountant

Address :

14TH Floor, The Ruby 29 Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Tel. No.:

91-22-61920000

Fax No.:

91-22-61921000

 

Cost Auditors :

P.M. Nanabhoy  and Company

Chartered Accountants

 

Secretarial Auditors :

Rathi and Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company [AS ON 2016] :

·         LafargeHolcim Limited (Formerly known as Holcim Limited), Switzerland

 

 

Intermediate Holding Company : [AS ON 2016] :

·         Holderfin B.V., Netherlands

 

 

Holding Company [AS ON 2016] :

·         Holderind Investments Limited, Mauritius

 

 

Subsidiary, (erstwhile Fellow Subsidiary) pursuant to amalgamation of Holcim (India) Private Limited with the Company w.e.f. 12.08.2016 (Appointed date 01.04.2013) [AS ON 2016] :

·         ACC Limited

 

 

Subsidiary (Liquidated w.e.f 10.05.2016) [AS ON 2016] :

·         Kakinada Cements Limited

 

 

Subsidiary (w.e.f.12.08.2016), Joint Venture (w.e.f. 13.08.2015 upto 12.08.2016) [AS ON 2016] :

·         OneIndia BSC Private Limited

 

 

Subsidiary [AS ON 2016] :

·         M.G.T. Cements Private Limited

·         Chemical Limes Mundwa Private Limited

·         Dang Cement Industries Private Limited, Nepal

·         Dirk India Private Limited

 

 

Joint Venture [AS ON 2016] :

·         Wardha Vaalley Coal Field Private Limited

·         Counto Microfine Products Private Limited

 

 

Subsidiary of ACC Limited [AS ON 2016] :

·         ACC Mineral Resources Limited

·         Lucky Minmat Limited

·         National Limestone Company Private Limited

·         Singhania Minerals Private Limited

·         Bulk Cement Corporation (India) Limited

 

 

Associate of ACC Limited [AS ON 2016] :

·         Alcon Cement Company Private Limited

·         Asian Concretes and Cements Private Limited

·         Aakaash Manufacturing Company Private Limited

 

 

Joint Venture of ACC Mineral Resources Limited [AS ON 2016] :

·         MP AMRL (Semaria) Coal Company Limited

·         MP AMRL (Bicharpur) Coal Company Limited

·         MP AMRL (Marki Barka) Coal Company Limited

·         MP AMRL (Morga) Coal Company Limited

 

 

Fellow Subsidiary amalgamated with the Company w.e.f. 12.08.2016 [AS ON 2016] :

·         Holcim (India) Private Limited

 

 

Fellow Subsidiary [AS ON 2016] :

·         Holcim (Lanka) Limited, Sri Lanka (Upto 10.08.2016)

·         Holcim Group Services Limited, Switzerland

·         Holcim Technology Limited, Switzerland

·         Holcim Philippines, Inc., Philippines

·         Holcim Services (South Asia) Limited

·         Holcim Trading FZCO, UAE

·         LH Trading Pte Limited, Singapore (Formerly known as Holcim Trading Pte Limited)

·         Holcim Cement (Bangladesh) Limited, Bangladesh

·         Holcim (Romania) S.A., Romania

·         LafargeHolcim Energy Solutions S.A.S., France (w.e.f. 01.07.2015)

·         Holcim Technology (Singapore) Pte Limited, Singapore

·         Thalamar Shipping AG, Switzerland

·         Lafarge India Private Limited (w.e.f. 10.07.2015 and upto 04.10.2016)

·         Geocycle (Deutschland) Gmbh., Deutschland

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2017

 

Authorised Capital : Not Divulged

 

Issued, Subscribed & Paid-up Capital : INR 3971.300 Million

 

 

AS ON 31.12.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000000

Equity Shares

INR 2/- each

INR 80000.000 Million

150000000

Preference Shares

INR 10/- each

INR 1500.000 Million

 

 

 

 

 

Total

 

INR 81500.000 Million

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1985971749

Equity Shares

INR 2/- each

INR 3971.943 Million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1985645229

Equity Shares

[* Consequent to and as part of the amalgamation of Holcim (India) Private Limited (HIPL) with the Company, the Authorised Equity Share Capital of the Company stands increased to INR 80000.000 million made up of 40,000,000,000 equity shares of INR 2 each from “effective date” 12th August, 2016.]

INR 2/- each

INR 3971.290 Million

 

 

 

 

 

 

 

 

Additional information:

 

a)     Reconciliation of equity shares outstanding

 

Equity Shares

Number of Shares

Amount

At the beginning of the year

1551897421

3103.800

Add : Issued against Employee Stock Option Schemes (ESOS)

 

 

Less : Shares of the Company held by HIPL, cancelled pursuant to the Scheme of amalgamation

150670120

301.300

Add : Shares issued pursuant to the Scheme of amalgamation

584417928

1168.800

At the end of the year

1985645229

3971.300

 

 

b)    Rights, preferences and restrictions attached to equity shares

 

The Company has only one class of equity shares having a par value of INR 2 per share. Each shareholder is entitled to one vote per equity share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation of the Company, the equity shareholders are eligible to receive remaining assets of the Company, in proportion to their shareholding, after distribution of all preferential amounts.

 

 

c)     Equity shares held by holding Company, ultimate holding Company and their subsidiaries:

 

Equity Shares

Number of Shares

Holderind Investments Limited, Mauritius

1253156361 Equity shares of INR 2 each fully paid-up

2506.300

Holcim (India) Private Limited, amalgamated with the Company

Nil Equity shares of INR 2 each fully paid-up

--

 

 

d)    Details of equity shares held by shareholders holding more than 5% shares in the Company:

 

Name of Shareholder

Number of Shares

% holding

Holderind Investments Limited, Mauritius

1253156361

63.11%

Holcim (India) Private Limited, amalgamated with the Company

--

--

Life Insurance Corporation of India

131404954

6.62%

 

As per the records of the Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represent both legal and beneficial ownership of shares.

 

 

e)     Outstanding tradable warrants and right shares kept in abeyance exercisable into 186,690 (previous year- 186690) and 139830 (previous year - 139830) equity shares of INR 2 each fully paid-up respectively.

 

 

f)      Aggregate number of shares issued for consideration other than cash during the period of five years immediately preceding the reporting date:

 

Pursuant to the Scheme of amalgamation of Holcim (India) Private Limited (HIPL) with the Company, 584417928 equity shares were allotted as fully paid up to the equity shareholders of HIPL, without Payment being received in cash.


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.12.2017

31.12.2016

31.12.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3971.300

3971.300

3103.800

(b) Reserves & Surplus

195760.800

186764.300

99964.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

199732.100

190735.600

103068.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

241.200

235.800

226.800

(b) Deferred tax liabilities (Net)

4583.600

4928.900

5649.000

(c) Other long term liabilities

89.400

79.500

59.900

(d) long-term provisions

352.300

452.800

354.000

Total Non-current Liabilities (3)

5266.500

5697.000

6289.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

10288.600

8969.800

6798.200

(c) Other current liabilities

30013.900

14642.600

14619.300

(d) Short-term provisions

870.800

12497.300

10843.400

Total Current Liabilities (4)

41173.300

36109.700

32260.900

 

 

 

 

TOTAL

246171.900

232542.300

141619.300

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

56934.500

59783.600

60917.200

(ii) Intangible Assets

285.400

2.900

3.100

(iii) Capital work-in-progress

3979.200

3200.200

4141.200

(iv) Intangible assets under development

0.000

0.000

0.000

(v) Investments in subsidiaries and joint ventures

118151.000

0.000

0.000

(b) Non-current Investments

296.000

118447.000

1069.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

665.200

6826.400

7207.100

(e) Other Non-current assets

10938.300

3192.700

2795.700

Total Non-Current Assets

191249.600

191452.800

76133.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

10650.200

21192.300

(b) Inventories

10525.000

9375.400

8954.500

(c) Trade receivables

3079.700

3000.800

2863.600

(d) Cash and cash equivalents

34970.700

14128.700

28483.900

(e) Short-term loans and advances

302.900

3589.200

3362.600

(f) Other current assets

6044.000

345.200

629.100

Total Current Assets

54922.300

41089.500

65486.000

 

 

 

 

TOTAL

246171.900

232542.300

141619.300

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

 

31.12.2017

31.12.2016

31.12.2015

 

SALES

 

 

 

 

 

Income

112148.700

92678.200

94614.000

 

 

Other Income

3590.900

5762.300

3581.900

 

 

TOTAL                                               

115739.600

98440.500

98195.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

9093.300

7766.800

7971.100

 

 

Purchase of Stock-in-trade

0.000

0.000

42.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(628.300)

(301.900)

253.900

 

 

Excise duty

7680.200

0.000

0.000

 

 

Employee Benefits Expenses

6613.700

5937.200

5895.200

 

 

Power and fuel

22342.000

18319.600

20529.400

 

 

Freight and forwarding expenses

28719.800

24728.400

25096.800

 

 

Self-consumption of cement

0.000

(17.200)

(40.900)

 

 

Other expenses

18926.600

19418.400

19551.800

 

 

TOTAL                                    

92747.300

75851.300

79299.300

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

22992.300

22589.200

18896.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

1071.900

714.800

917.900

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

21920.400

21874.400

17978.700

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

5729.200

8501.300

6256.600

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

16191.200

13373.100

11722.100

 

 

 

 

 

Less

TAX                                                                 

3695.500

3672.200

3646.500

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

12495.700

9700.900

8075.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. value of exports

NA

311.100

48.100

 

 

Royalty, professional and consultation fees

NA

3.800

10.100

 

 

Other

NA

48.700

44.700

 

TOTAL EARNINGS

NA

363.600

102.900

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

89.700

267.400

 

 

Components and spare parts

NA

346.600

368.700

 

 

Capital goods

NA

733.800

248.700

 

 

Fuels

NA

2315.600

3574.200

 

TOTAL IMPORTS

NA

3485.700

4459.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

 

 

-         Basic

6.29

4.89

5.21

 

-         Diluted

6.29

4.88

5.21

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2017

31.12.2016

31.12.2015

Current Maturities of Long term debt

NA

132.300

100.600

Cash generated from operations

NA

17341.000

15950.000

Net cash flow from operating activities

NA

14153.900

15528.100

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.12.2017

31.12.2016

31.12.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

10.02

11.82

11.05

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

36.42

30.88

33.04

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

412.98

421.53

309.66

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

2.18

2.41

2.11

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.38

0.36

0.29

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.12.2017

31.12.2016

31.12.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.17

0.16

0.23

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.21

0.19

0.31

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.31

0.33

0.63

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

21.45

31.60

20.59

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.12.2017

31.12.2016

31.12.2015

PAT to Sales

((PAT / Sales) * 100)

%

11.14

10.47

8.54

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

5.08

4.17

5.70

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.26

5.09

7.84

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.12.2017

31.12.2016

31.12.2015

Current Ratio

(Current Assets / Current Liabilities)

1.33

1.14

2.03

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.08

0.88

1.75

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.81

0.82

0.73

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.06

0.06

0.07

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.33

1.14

2.03

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 2.00/-

Market Value

INR 217.00/-

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2015

31.12.2016

31.12.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

3103.800

3971.300

3971.300

Reserves & Surplus

99964.900

186764.300

195760.800

Net worth

103068.700

190735.600

199732.100

 

 

 

 

Long-Term Borrowings

226.800

235.800

241.200

Short Term Borrowings

0.000

0.000

0.000

Total borrowings

226.800

235.800

241.200

Debt/Equity ratio

0.002

0.001

0.001

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2015

31.12.2016

31.12.2017

 

INR In Million

INR In Million

INR In Million

Sales

94614.000

92678.200

112148.700

 

 

(2.046)

21.009

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2015

31.12.2016

31.12.2017

 

INR In Million

INR In Million

INR In Million

Sales

94614.000

92678.200

112148.700

Profit/(Loss)

8075.600

9700.900

12495.700

 

8.54%

10.47%

11.14%

 


 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.12.2017

31.12.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3971.300

3971.300

(b) Reserves & Surplus

 

202750.700

191483.200

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

-       Non-controlling interest

 

46079.600

--

(2) Share Application money pending allotment

 

0.000

43777.700

Total Shareholders’ Funds (1) + (2)

 

252801.600

239232.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

241.200

235.800

(b) Deferred tax liabilities (Net)

 

11392.400

10533.500

(c) Other long term liabilities

 

1802.600

79.500

(d) long-term provisions

 

89.400

1778.500

Total Non-current Liabilities (3)

 

13525.600

12627.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

2.900

(b) Trade payables

 

27983.400

21508.400

(c) Other current liabilities

 

59303.000

36508.700

(d) Short-term provisions

 

1390.300

17450.100

Total Current Liabilities (4)

 

88676.700

75470.100

 

 

 

 

TOTAL

 

355003.900

327329.600

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

129481.300

134935.500

(ii) Intangible Assets

 

686.000

79096.800

(iii) Capital work-in-progress

 

6672.000

5822.100

(iv) Intangible assets under development

 

0.000

0.000

(v) Goodwill

 

78814.900

--

(vi) Investment in associates and joint ventures

 

1197.700

--

(b) Non-current Investments

 

333.000

1305.300

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2785.900

16633.600

(e) Other Non-current assets

 

24267.000

8056.000

Total Non-Current Assets

 

244237.800

245849.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

26645.500

(b) Inventories

 

24582.700

21645.600

(c) Trade receivables

 

9315.300

7635.300

(d) Cash and cash equivalents

 

62315.800

16962.100

(e) Short-term loans and advances

 

452.700

7720.400

(f) Other current assets

 

14099.600

871.400

Total Current Assets

 

110766.100

81480.300

 

 

 

 

TOTAL

 

355003.900

327329.600

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.12.2017

31.12.2016

 

SALES

 

 

 

 

Income

 

252823.000

203438.300

 

Other Income

 

3226.100

5181.400

 

TOTAL

 

256049.100

208619.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

28528.900

23420.900

 

Purchases of Stock-in-Trade

 

8.400

901.600

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(777.200)

(132.500)

 

Excise duty

 

16838.600

 

 

Employees benefits expense

 

15112.400

13972.100

 

Power and fuel

 

49528.500

39964.900

 

Freight and forwarding expenses

 

63075.300

51119.200

 

Self-consumption of cement

 

0.000

(76.800)

 

Share of profit of joint ventures and associates

 

(127.700)

0.000

 

Exceptional Items

 

0.000

385.900

 

Other expenses

 

41932.300

43077.100

 

TOTAL

 

214119.500

172632.400

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

41929.600

35987.300

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

2057.800

1405.400

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

39871.800

34581.900

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

12194.500

14631.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

27677.300

19950.100

 

 

 

 

 

Less

TAX

 

8228.500

8738.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

19448.800

11211.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

7.64

 5.65

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES:

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

Y10304414

90202515

LIFE INSURANCE CORPN. OF INDIA

02/03/1989

20/03/1989

-

633000.0

YOGAKSHEMAJEEVAN BIMA MARGBOMBAYMH400021IN

2

Y10304332

90202433

NEW BANK OF INDIA

28/11/1987

22/04/1993

-

2000000.0

CHANDNI CHOWKDELHIDL110006IN

3

Y10304263

90202364

INTERNATIONAL FINANCE CORPN.

23/01/1987

07/12/1987

-

37000000.0

1818; H STREETNEW YORKNAUS

4

Y10308644

90206745

NEW BANK OF INDIA

07/08/1986

29/03/1990

-

6000000.0

CHANDNI CHOWKDELHIDL110006IN

5

Y10304215

90202316

INDUSTRIAL DEVELOPMENT BANK OF INDIA

06/05/1986

21/06/1988

-

224200000.0

NARIMAN BHAVAN; 227; VINAY K.SHAH MARGNARIMAN POINTBOMBAYMH400021IN

6

Y10308583

90206684

UNIT TRUST OF INDIA

23/09/1985

29/03/1990

-

10000000.0

13; SIR VILHALDAS THACKERSAY MARGNEW MARINE LINES; P. B. NO. 11410BOMBAYMH400020IN

7

Y10308581

90206682

LIFE INSURANCE CORPN. OF INDIA

09/09/1985

29/03/1990

-

70000000.0

YOGAKSHEMAJEEVAN BIMA MARGBOMBAYMH400021IN

8

Y10304182

90202283

LIFE INSURANCE CORPN. OF INDIA

09/09/1985

21/06/1988

-

70000000.0

YOGAKSHEMAJEEVAN BIMA MARGBOMBAYMH400021IN

9

Y10308574

90206675

INTERNATIONAL FINANCE CORPN.

06/08/1985

29/03/1990

-

37000000.0

1818; H STREETNEW YORKNAUS

10

Y10308512

90206613

INDUSTRIAL FINANCE CORPN. OF INDIA

25/04/1984

29/03/1990

-

80000000.0

BANK OF BARODA BUILDING16; SANSAD MARGNEW DELHIDL110001IN

 

 

FIXED ASSETS:

 

Tangible assets

·         Freehold Non-Mining Land

·         Freehold Mining Land

·         Leasehold Land

·         Buildings, Roads and Water Works

·         Marine Structures

·         Plant and Machinery

·         Railway Sidings and Locomotives

·         Furniture and Fixtures

·         Office Equipment

·         Ships

·         Vehicles

 

Intangible assets

·         Water Drawing Rights

·         Computer Software

·         Goodwill

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.22

UK Pound

1

INR 90.88

Euro

1

INR 80.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

RUB

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.