MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

507588

Report Date :

14.05.2018

 

 

IDENTIFICATION DETAILS

 

Name :

ANSATA COMPUTER SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

No.72 and 73, 8th Main, Horamavu Main Road, Bangalore - 560043, Karnataka

Tel. No.:

91-80-42351967

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

13.02.1989

 

 

Com. Reg. No.:

08- 009835

 

 

Capital Investment / Paid-up Capital :

INR 4.574 Million

 

 

CIN No.:

[Company Identification No.]

U30007KA1989PTC009835

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

29AABCA2143C1Z9

 

 

TIN No.:

29340094012

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCA2143C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing quality technology product distribution in India. The company has two main domains – Digital Audio and IT Solutions products, and has also diversified into the field of Media Production Technology education. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1986 and it is engaged computer and related activity.

 

As per financials of March 2017, the company has registered a growth of 13.68% in its revenue as compared to its previous year’s revenue and has reported a good profit margin of 7.49%. 

 

Rating takes into consideration the company’s established track record of business operations marked by sound net worth base along with low solvency indicators and decent liquidity position. 

 

Further, the company has reported a good earnings per share of INR 325.00 against seems to be usually correct.

 

Payments seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 13.05.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (91-80-42351967)

 

LOCATIONS

 

Registered Office :

No.72 and 73, 8th Main, Horamavu Main Road, Bangalore - 560043, Karnataka, India 

Tel. No.:

91-80-42351967/68/69

Fax No.:

Not Available

E-Mail :

leslie.lean@ansata.net

Website:

www.ansata.net

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Leslie John Lean

Designation :

Director

Address :

B4 Farbella, 59/9 Charles Campbell Raod, Bangalore- 560005, Karnataka, India

Date of Appointment :

13.02.1989

DIN No.:

00976421

 

 

Name :

Rani Lean

Designation :

Director

Address :

B4 Farbella, 59/9 Charles Campbell Raod, Bangalore- 560005, Karnataka, India

Date of Appointment :

31.08.2002

DIN No.:

00976536

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

Leslie John Lean

 

36095

Antony Basil Lean

 

800

Michael Watsa

 

5

Rani Lean

 

4600

Gemma Lean Klar

 

4240

Total

 

45740

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

90.73

Promoters- Individual/Hindu Undivided Family -Foreign national (other than NRI)

9.27

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing quality technology product distribution in India. The company has two main domains – Digital Audio and IT Solutions products, and has also diversified into the field of Media Production Technology education. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Computer and related activities

72

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Andhra Bank

Branch :

Cooke Town Branch, No.9, D'Costa Layout1st Cross, Cooke Town, Bangalore - 560084, Karnataka, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2017

As on

31.03.2016

LONG TERM BORROWING

 

 

Term loan – From Bank

0.905

2.583

Total

0.905

2.583

 

 

Auditors :

 

Name :

Phillipos and Comapny

Chartered Accountants

Address :

Wheeler Road, Cox Town, Bangalore – 560005, Karnataka, India

Tel. No.:

91-80-25467223/25467224

Fax No.:

91-80-41251474

E-Mail :

phillipos18@gmail.com

phillipos@vsnl.net

PAN N Income-tax PAN of auditor or auditor's firm :

AADFP7673D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

INR 100/- each

INR 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45,740

Equity Shares

INR 100/- each

INR 4.574 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.574

4.574

4.574

(b) Reserves & Surplus

57.634

42.788

35.961

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

62.208

47.362

40.535

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.905

2.583

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.053

0.894

0.714

Total Non-current Liabilities (3)

1.958

3.477

0.714

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

1.687

(b) Trade payables

13.468

27.743

9.603

(c) Other current liabilities

14.912

13.904

12.878

(d) Short-term provisions

13.173

10.118

8.309

Total Current Liabilities (4)

41.553

51.765

32.477

 

 

 

 

TOTAL

105.719

102.604

73.726

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.955

7.654

3.706

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.463

0.947

0.618

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6.418

8.601

4.324

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.526

38.210

16.636

(c) Trade receivables

42.299

31.120

33.779

(d) Cash and cash equivalents

15.515

17.692

11.005

(e) Short-term loans and advances

0.309

0.083

0.017

(f) Other current assets

9.652

6.898

7.965

Total Current Assets

99.301

94.003

69.402

 

 

 

 

TOTAL

105.719

102.604

73.726

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

198.324

174.463

157.913

 

Other Income

15.148

11.391

8.873

 

TOTAL

213.472

185.854

166.786

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

140.301

150.223

108.953

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

6.684

(21.574)

7.246

 

Employees benefits expense

23.544

18.661

14.911

 

Other expenses

15.818

17.473

16.240

 

TOTAL

186.347

164.783

147.350

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

27.125

21.071

19.436

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.866

0.615

0.355

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

26.259

20.456

19.081

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.754

3.457

4.445

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

22.505

16.999

14.636

 

 

 

 

 

Less

TAX

7.659

5.747

4.649

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

14.846

11.252

9.987

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Commission

5.158

5.675

0.000

 

Reimbursements

0.032

0.021

0.893

 

Incentives

0.000

0.352

0.210

 

TOTAL EARNINGS

5.190

6.048

1.103

 

 

 

 

 

 

IMPORTS

 

 

 

 

Stock in Trade

138.614

147.657

107.949

 

TOTAL IMPORTS

138.614

147.657

107.949

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

325.00

246.00

218.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

1.678

1.515

0.000

 

 

 

 

Cash generated from operations

2.247

18.802

4.089

 

 

 

 

Net cash flows from (used in) operations

1.167

17.818

0.504

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

77.85

65.11

78.08

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.69

5.61

4.67

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

35.04

67.41

32.17

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.86

0.55

1.17

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

5.47

2.75

5.24

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.42

0.54

0.44

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.04

0.09

0.04

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.67

1.09

0.80

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.08

0.16

0.09

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

31.32

34.26

54.75

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

7.49

6.45

6.32

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

14.04

10.97

13.55

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

23.87

23.76

24.64

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.39

1.82

2.14

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.63

1.08

1.62

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.59

0.46

0.55

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.56

0.90

0.37

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.39

1.82

2.14

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

4.574

4.574

4.574

Reserves & Surplus

35.961

42.788

57.634

Share Application money pending allotment

0.000

0.000

0.000

Net worth

40.535

47.362

62.208

 

 

 

 

Long Term borrowings

0.000

2.583

0.905

Short Term borrowings

1.687

0.000

0.000

Current Maturities of Long term debt

0.000

1.515

1.678

Total borrowings

1.687

4.098

2.583

Debt/Equity ratio

0.042

0.087

0.042

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

157.913

174.463

198.324

 

 

10.480

13.677

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

157.913

174.463

198.324

Profit

9.987

11.252

14.846

 

6.32%

6.45%

7.49%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 53, C.K. Garden, Wheeler Road Extension, Bangalore – 560084, Karnataka, India to the present address w.e.f. 21.07.2017

 

COMPANY OVERVIEW

 

The company is dedicated towards providing quality technology product distribution in India. The company has two main domains – Digital Audio and IT Solutions products, and has also diversified into the field of Medica Production Technology education.

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

AMOUNT

ADDRESS

1

C51019685

80016847

ANDHRA BANK

30/05/1997

26/02/2015

12000000.0

COOKE TOWN BRANCH, NO.9, D'COSTA LAYOUT1ST CROSS, COOKE TOWNBANGALOREKA560084IN

 

 

FIXED ASSETS:

 

  • Furniture and Fittings
  • Electronic Equipments
  • Motor Vehicles
  • Office Equipment
  • Computers and Accessories

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.22

UK Pound

1

INR 90.88

Euro

1

INR 80.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.