MIRA INFORM REPORT

 

 

Report No. :

507986

Report Date :

14.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BANGALORE INTERNATIONAL AIRPORT LIMITED

 

 

Registered Office :

Administration Block, Kempegowda International Airport, Devanahalli, Bangalore – 560300, Karnataka

Tel. No.:

91-80-66782639/ 66782050

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

05.01.2001

 

 

Com. Reg. No.:

08-028418

 

 

Capital Investment / Paid-up Capital :

INR 3846.000 Million

 

 

CIN No.:

[Company Identification No.]

U45203KA2001PLC028418

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

29AABCB8973D1ZG

 

 

TIN No.:

29680474841

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCB8973D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Designing, Financing, Construction, Operation and maintenance of an International Airport at Devanahalli, Bangalore. (Registered Activity)

 

 

No. of Employees :

916 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 49237700

 

 

Status :

Excellent

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Bangalore International Airport Limited (BIAL) was incorporated in the year 2001. It operates the airport. FIH Mauritius Investments Limited acquired a 38% stake in March 2017. The remaining shares are held by Siemens Project Ventures GmbH (26%), Bangalore Airport Infrastructure Developers Private Limited (10%), Airports Authority of India (13%) and Karnataka State Industrial and Infrastructure Development Corporation (13%).

 

As per the financial records of 2017, the company has achieved a favourable growth of 15.50% in its revenue as compared to the previous year and has earned a satisfactory profitability margin of 43.02%.

 

Rating takes into consideration the strong financial position of the company marked by robust net worth base along with low debt balance sheet profile and fair liquidity position.

 

The company receives financial support from Government of Karnataka in the form of interest free loans with deferred payment terms, modest revenue sharing with GOI are also comforting factors.

 

Business is active. Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Loans=AA

Rating Explanation

High degree of safety and very low credit risk

Date

30.06.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 14.05.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[Contact No: 91-80-66782639/ 66782050]

 

 

LOCATIONS

 

Registered/ Corporate Head Office:

Administration Block, Kempegowda International Airport, Devanahalli, Bangalore – 560300, Karnataka, India

Tel. No.:

91-80-66782639/ 66782050

Fax No.:

91-80-66783366

E-Mail :

siva@bialairport.com

feedback@bialairport.com

Website :

http://www.bengaluruairport.com

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Renu Sud Karnad

Designation :

Director

Address :

Bb-14, Greater Kailash, Enclave-II, New Delhi-110048, India

Date of Appointment :

17.10.2017

DIN No.:

00008064

 

 

Name :

Mr. Deepak Shantilal Parekh

Designation :

Director

Address :

Flat No. 4607, The Imperial Tower, North 46th Floor, B B Nakashe Marg (Tardeo Roa d), Tardeo, Mumbai-400034, Maharashtra, India

Date of Birth/Age :

18.10.1944

Qualification :

Chartered Accountant

Date of Appointment :

27.03.2017

DIN No.:

00009078

 

 

Name :

Chandran Ponnaiah Ratnaswami

Designation :

Director

Address :

177 Mckee Avenue, Ontario, M2n4c6 Toronto M2n4c6 Ca

Date of Appointment :

27.03.2017

DIN No.:

00109215

 

 

Name :

Vivian Prem Watsa

Designation :

Director

Address :

21 Douglas Drive Toronto Ontario M4W2B2 CA

Date of Appointment :

27.03.2017

DIN No.:

00306824

 

 

Name :

Mr. Pramod Kumar Bhambani

Designation :

Nominee Director

Address :

BTC 063, Belvedere Towers DLF City, Phase II, Gurugram-122002, Haryana, India

Date of Appointment :

26.06.2002

DIN No.:

00318719

 

 

Name :

Kathi Ratna Prabha

Designation :

Nominee Director

Address :

8-2-541/A Road No.7, Banjarahills, Hyderabad-500034, Telangana, India

Date of Appointment :

13.12.2017

DIN No.:

00570340

 

 

Name :

Harsha Raghavan

Designation :

Director

Address :

Flat No. 2, 1st Floor, Shree Sadan, M.L. Dahanukar Marg, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

10.10.1971

Qualification :

MBA

Date of Appointment :

27.03.2017

DIN No.:

01761512

 

 

Name :

Mr. Sudhir Raheja

Designation :

Casual Vacancy Director

Address :

E 8, Bali Nagar, New Delhi-110015, India

Date of Appointment :

13.11.2013

DIN No.:

02745768

 

 

Name :

Mr. Sandeep Dave

Designation :

Nominee Director

Address :

No 73, Diamond District Old Airport Road, Bangalore-560017, Karnataka, India

Date of Appointment :

11.09.2017

DIN No.:

03410193

 

 

Name :

Venkatramana Ramachandra Hegde

Designation :

Casual Vacancy Director

Address :

E-117, Pragati Vihar Hostel, Lodhi Road, New Delhi-110003, India

Date of Appointment :

13.11.2013

DIN No.:

06689221

 

 

Name :

Hari Krishnan Marar

Designation :

Managing Director

Address :

# 3024, Sobha Petunia, Opposite Lumbini Garden, Veerannapalya, Nagavara, Nagawara, Bangalore-560045, Karnataka, India

Date of Appointment :

27.07.2017

DIN No.:

06824729

 

 

Name :

Basil Justin Bromley Wetters

Designation :

Casual Vacancy Director

Address :

Beverleigh, Brunstrux, HP23 4ht Tring Na GB

Date of Appointment :

14.05.2014

DIN No.:

06865412

 

 

Name :

Douglas Edwin Maher

Designation :

Casual Vacancy Director

Address :

140, Delaware Ln Franklin Lakes, Nj Franklin Lakes 074172923 US

Date of Appointment :

09.02.2016

DIN No.:

07414135

 

 

Name :

Sarvjit Singh Bedi

Designation :

Alternate Director

Address :

5b, Khar Gardens, 199 10th Road, Close to Madhu Park, Khar (West), Mumbai- 400052, Maharashtra, India

Date of Appointment :

27.07.2017

DIN No.:

07710419

 

 

Name :

Marcel Hungerbuehler

Designation :

Director

Address :

Glausenhaus 4 Neukirch Egnach Thurgau 9315 CH

Date of Appointment :

27.07.2017

DIN No.:

07854665

 

 

Name :

Ritvik Ranjanam Pandey

Designation :

Casual Vacancy Director

Address :

#B - 18, Road No - J4, Jeevan Bhima Nagar, Bangalore North, Bangalore - 560075, Karnataka, India

Date of Appointment :

11.08.2017

DIN No.:

07906604

 

 

Name :

Yves Antoine Dufresne

Designation :

Director

Address :

378, Carlyle Ave, Mont Royal QC H3r1t4 CA

Date of Appointment :

16.10.2017

DIN No.:

07961898

 

 

KEY EXECUTIVES

 

Name :

Mylapore Thyagarajan Sivakumar

Designation :

Company Secretary

Address :

4/26, Vijayalakshmi Street, Mahalingapuram Nungambakkam, Chennai-600034, Tamilnadu, India

Date of Birth/Age :

28.04.1969

Date of Appointment :

04.08.2014

PAN No:

ATOPS8307B

 

 

Name :

Mr. Bhaskar Anand Rao

Designation :

Chief Finance Officer  

Address :

# 1168/1130, 3rd Stage, Rajarajeshwarinagar, Bangalore-560098, Karnataka, India

Date of Appointment :

16.11.2017

PAN No:

AFBPR6734C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

 

No. of Shares

N K Parashuram

 

1

Y Sreenivasappa

 

1

N R N Simha

 

1

State Promoters

 

0

Karnataka State Industrial and Infrastructure Development Corporation Limited, India

 

49997997

Airports Authority of India, India 

 

49998000

Private Promoters

 

0

FIH Mauritius investments Limited (a Fairfax Company)

 

146148000

Siemens Project Ventures GmbH, Germany 

 

99996000

Bangalore Airport and Infrastructure and Developers Private Limited, India  (a step-down subsidiary of G V K Power and Infrastructure Limited)

 

38460000

 

 

 

Total

 

384600000

 

 

AS ON: 06.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Central Government

13.00

Promoters – State Government

13.00

Promoters – Body Corporate

74.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Designing, Financing, Construction, Operation and maintenance of an International Airport at Devanahalli, Bangalore. (Registered Activity)

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99676100

Aeronautical

revenue

99676300

Non Aeronautical

Revenue

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

916 (Approximately)

 

 

Bankers :

 

Bank Name:

Yes Bank Limited

Branch:

9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

15243.300

10455.100

 

 

 

Total

 

15243.300

10455.100

 

 

 

Auditors :

 

Name :

B S R and Associates LLP

Chartered Accountants

Address :

Bangalore, Karnataka, India

PAN No.:

AADFB6889R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company :

Bangalore Airport Hotel Limited, India [U55101KA2006PLC078358]

 

 

Enterprises which exercise significant influence over the Company :

·         Siemens Project Ventures GmbH, Germany

·         Bangalore Airport and Infrastructure Developers Private Limited

·         Orbit Tours and Travels Private Limited

·         GVK Power and Infrastructure Limited

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000000

Equity Shares

INR 10/- each

INR 7000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

384600000

Equity Shares

INR 10/- each

INR 3846.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE]

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3846.000

3846.000

3846.000

(b) Reserves & Surplus

13387.200

8207.600

4671.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17233.200

12053.600

8517.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

18568.300

13780.100

16765.300

(b) Deferred tax liabilities (Net)

1193.700

1052.800

1587.000

(c) Other long term liabilities

5659.100

5150.100

3465.700

(d) long-term provisions

1.800

6.000

17.800

Total Non-current Liabilities (3)

25422.900

19989.000

21835.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

100.000

0.000

(b) Trade payables

852.800

687.300

717.200

(c) Other current liabilities

2657.900

4234.900

4138.000

(d) Short-term provisions

100.900

83.200

80.600

Total Current Liabilities (4)

3611.600

5105.400

4935.800

 

 

 

 

TOTAL

46267.700

37148.000

35288.900

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25250.200

25119.600

26485.000

(ii) Intangible Assets

233.900

255.300

283.900

(iii) Capital work-in-progress

8504.700

2956.900

1400.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

20.000

20.000

20.000

(c) Deferred tax assets (net)

1601.800

529.500

0.000

(d)  Long-term Loan and Advances

2903.400

2836.300

2162.800

(e) Other Non-current assets

782.300

805.200

30.900

Total Non-Current Assets

39296.300

32522.800

30382.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

178.900

171.800

167.200

(c) Trade receivables

776.100

754.600

690.600

(d) Cash and cash equivalents

1193.400

2659.500

1934.500

(e) Short-term loans and advances

0.000

0.000

1787.600

(f) Other current assets

4823.000

1039.300

326.400

Total Current Assets

6971.400

4625.200

4906.300

 

 

 

 

TOTAL

46267.700

37148.000

35288.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

13143.500

11379.700

9155.100

 

 

Other Income

293.300

299.700

171.600

 

 

TOTAL                                    

13436.800

11679.400

9326.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

1177.900

1083.800

996.700

 

 

Other expenses

2650.200

2260.100

2142.400

 

 

TOTAL                                    

3828.100

3343.900

3139.100

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

9608.700

8335.500

6187.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

1714.500

1869.400

1972.800

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

7894.200

6466.100

4214.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2153.300

2069.000

2089.700

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

5740.900

4397.100

2125.100

 

 

 

 

 

Less

TAX                                                                 

87.100

206.500

1372.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

5653.800

4190.600

753.100

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

14.70

10.90

6.72

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

364.500

2548.800

2978.700

 

 

 

 

Net cash flows from (used in) operations

9820.500

7892.200

5423.000

 

 

 

 

Net cash flows from (used in) operating activities

8669.700

7243.200

4913.200

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

21.55

24.20

27.53

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

16.94

15.08

13.26

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

53.71

48.52

37.01

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.28

0.29

0.22

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.49

0.58

0.70

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.10

1.36

2.32

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.21

0.42

0.58

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.97

2.35

3.31

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.60

4.46

3.14

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

43.02

36.83

8.23

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

12.22

11.28

2.13

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

32.81

34.77

8.84

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.93

0.91

0.99

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.88

0.87

0.96

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.37

0.32

0.24

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

4.92

4.27

5.13

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.93

0.91

0.99

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

3846.000

3846.000

3846.000

Reserves & Surplus

4671.300

8207.600

13387.200

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

8517.300

12053.600

17233.200

 

 

 

 

long-term borrowings

16765.300

13780.100

18568.300

Short term borrowings

0.000

100.000

0.000

Current Maturities of Long term debt

2978.700

2548.800

364.500

Total borrowings

19744.000

16428.900

18932.800

Debt/Equity ratio

2.318

1.363

1.099

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

9155.100

11379.700

13143.500

 

 

24.299

15.500

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

9155.100

11379.700

13143.500

Profit

753.100

4190.600

5653.800

 

8.23%

36.83%

43.02%

 


 

ABRIDGED BALANCE SHEET [CONSOLIDATED]

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3846.000

3846.000

(b) Reserves & Surplus

 

13120.700

8136.400

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

16966.700

11982.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

21438.500

16732.200

(b) Deferred tax liabilities (Net)

 

1193.700

1052.800

(c) Other long term liabilities

 

5659.100

4530.700

(d) long-term provisions

 

3.400

6.300

Total Non-current Liabilities (3)

 

28294.700

22322.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

100.000

(b) Trade payables

 

965.300

727.800

(c) Other current liabilities

 

2807.200

4366.400

(d) Short-term provisions

 

101.100

83.200

Total Current Liabilities (4)

 

3873.600

5277.400

 

 

 

 

TOTAL

 

49135.000

39581.800

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

29888.100

25119.600

(ii) Intangible Assets

 

249.800

255.300

(iii) Capital work-in-progress

 

8511.700

7335.600

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

1601.800

606.900

(d)  Long-term Loan and Advances

 

752.100

634.900

(e) Other Non-current assets

 

783.000

806.600

Total Non-Current Assets

 

41786.500

34758.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

198.100

187.700

(c) Trade receivables

 

816.200

779.200

(d) Cash and cash equivalents

 

1322.900

2706.200

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

5011.300

1149.800

Total Current Assets

 

7348.500

4822.900

 

 

 

 

TOTAL

 

49135.000

39581.800

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Revenue from Operations

 

13577.500

11355.300

 

 

Other Income

 

307.200

300.600

 

 

TOTAL                                    

 

13884.700

11655.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

 

1241.300

1095.500

 

 

Other expenses

 

2817.700

2251.400

 

 

TOTAL                                    

 

4059.000

3346.900

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

9825.700

8309.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

 

1900.800

1861.800

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

 

7924.900

6447.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

2302.000

2069.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

 

5622.900

4378.200

 

 

 

 

 

Less

TAX                                                                 

 

164.500

150.400

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

 

5458.400

4227.800

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

14.19

10.99

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G70848445

100142186

VISTRA ITCL (INDIA) LIMITED

24/11/2017

-

-

3000000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMa400051IN

2

G43964899

100063827

SBICAP TRUSTEE COMPANY LIMITED

14/11/2016

05/05/2017

-

18637400000.0

202, MAKER TOWER, 'E', CUFFE PARADE, COLABAMUMBAIMH400005IN

3

G61044848

100027072

YES BANK LIMITED

22/04/2016

-

12/10/2017

3050000000.0

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,DR. ANNIE BESANT ROAD, WORLI,MUMBAIMH400018IN

4

G40711947

80017265

IDBI TRUSTEESHIP SERVICES LIMITED

16/06/2005

05/12/2008

07/04/2017

9774600000.0

Asian Bldg., Ground Floor, 17, R.Kamani Marg,Ballard Estate,MUMBAI- 400 001.MH400001IN

5

G40712846

10110203

THE WESTERN INDIA TRUSTEE AND EXECUTOR COMPANY LIMITED

02/05/2008

-

07/04/2017

1500000000.0

VISWASTA BHAWAN 218PRATAPGANJ PETHSATARAMH415002IN

6

G40712432

10110210

THE WESTERN INDIA TRUSTEE AND EXECUTOR COMPANY LIMITED

02/05/2008

-

07/04/2017

2800000000.0

VISWASTA BHAWAN 218PRATAPGANJ PETHSATARAMH415002IN

7

G40712572

10398122

IDBI TRUSTEESHIP SERVICES LIMITED

22/12/2012

15/03/2013

07/04/2017

11000000000.0

Asian Bldg., Ground Floor, 17, R.Kamani Marg,Ballard Estate,MUMBAIMH400001IN

8

G40768921

10110201

THE WESTERN INDIA TRUSTEE AND EXECUTOR COMPANY LIMITED

02/05/2008

-

07/04/2017

2184000000.0

VISWASTA BHAWAN 218PRATAPGANJ PETHSATARAMH415002IN

9

G40713299

100019514

IDBI TRUSTEESHIP SERVICES LIMITED

29/03/2016

-

07/04/2017

1600000000.0

Asian Bldg., Ground Floor, 17, R.Kamani Marg,Ballard Estate,MUMBAIMH400001IN

10

G29573896

10566947

Canara Bank

20/04/2015

-

22/11/2016

500000000.0

Prime Corporate Branch, No 25,Shankaranarayana Building, M. G. Road,BengaluruKA560001IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Term loans from others

3325.000

3325.000

 

 

 

Total

 

3325.000

3325.000

 

CORPORATE INFORMATION

 

The Company has been incorporated on 5 January 2001 for designing, financing, construction, operation and maintenance of an international airport at Devanahalli, Bangalore. Accordingly, a joint venture amongst Siemens Project Ventures GmbH, Germany (hereinafter ‘Siemens’), Flughafen Zurich AG, Switzerland (hereinafter ‘Zurich Airport’), L&T Infrastructure Development Projects Limited (hereinafter ‘L&TIDPL’), Karnataka State Industrial and Infrastructure Development Corporation Limited (hereinafter ‘KSIIDC’) and Airports Authority of India (hereinafter ‘AAI’) was entered into for the execution of this project. The Company is a public unlisted Company domiciled in India and is incorporated under the provisions of the Companies Act applicable in India. The head office of the Company is also at Devanahalli, Bangalore, India.

 

Bengaluru International Airport (‘BIA’) commenced commercial operations on 23 May 2008, the Airport Opening Date (hereinafter ‘AOD’). The Airport was renamed as Kempegowda International Airport (‘KIA’) on 14 December 2013.

 

During the year ended 31 March 2010, Bangalore Airport & Infrastructure Developers Private Limited (hereinafter ‘BAIDPL’) which is a step down subsidiary of GVK Power & Infrastructure Limited (hereinafter ‘GVK Power’) had acquired 17% of the outstanding equity shares from L&TIDPL and 12% of the outstanding equity shares from Zurich Airport. Further during the year ended 31 March 2012, BAIDPL acquired 14% of the outstanding equity shares from Siemens.

 

On 24 March 2017, FIH Mauritius Investments Limited (hereinafter 'FIHM') acquired 33% of the Company's outstanding equity shares from BAIDPL. The Ultimate Holding Company of FIHM is Fairfax Financial Holdings Limited, Canada. On 27 March 2017, FIHM further acquired 5% of the outstanding shares from Zurich Airport as a result of which FIHM holds 38% shares of BIAL as at 31 March 2017.

 

The Company has a wholly owned subsidiary, Bangalore Airport Hotel Limited (hereinafter 'BAHL') which the Company acquired during the year ended 31 March 2014.

 

 

FINANCIAL OVERVIEW

 

During the year, the Company achieved an Income of INR 13436.800 million, (increased by 15% over the previous year) and has reported a Profit after tax of INR 5642.500 million, compared to the Profit after tax of INR 4182.200 million, reported during the last financial year.

 

 

OVERVIEW / INDUSTRY OUTLOOK

 

ANNUAL TRAFFIC FIGURES AND TRENDS

 

During the financial year 2016 - 2017, Kempegowda International Airport Bengaluru (the ‘Airport or KIAB’) handled a throughput of 22.88 million passengers with a growth of 20.6% over FY 2015 –16 (18.97 million).

 

During the FY 2016-17 the Airport handled a total of 178,117 Air Traffic Movements (ATMs) representing a growth of 15.8% over FY 2015 – 16 (153,831 ATMs).

 

During the FY 2016-17 the Airport handled 319,344 metric tons of Cargo representing a growth of 9.4% over FY 2015-16 (291,920 MT).

 

Key Highlights of Airport Operations:

 

Details

Financial Year 2016 - 2017

April 2016 – March 2017

Financial Year 2015 - 2016

April 2015 – March 2016

Growth %

Air Traffic Movements

178117

153831

15.8%

Number of Passengers

22881410

18971290

20.6%

Cargo (Metric Tons)

319344

291920

9.4%

 

The average Domestic and International Passenger seat load factor was 82% & 79% respectively for the FY 2016 - 17.

 

Indian Carriers - Passenger and Cargo Airlines

Jet Airways commenced operations to Singapore effective 14th December 2016

IndiGo Airlines commenced operations to Colombo effective 5th January 2017

Air Pegasus and Air Costa suspended passenger services from Bengaluru from 27th July 2016 and 28th February 2017 respectively.

QuikJet suspended freighter services from Bengaluru from 4th February 2017.

Marketing Activities conducted at your airport

 

Various passenger engagement activities were conducted throughout the year viz., Playport - 4th edition, Dasara – 2nd edition, Season of Smiles – 3rd edition along with various promotional activities across Retail and F & B.

 

INDUSTRY OUTLOOK

 

India’s domestic market crossed 100 million passengers in FY 2017. Traffic growth has accelerated in FY 2017, with India’s domestic market having grown by 21.8% to reach almost 104 million, overtaking Japan to become the third largest domestic market in the world, behind the US and China. India has achieved average domestic CAGR of over 15% per annum since the liberalization of the sector commenced in FY 2004. FY 2018 is expected to be the third consecutive year of domestic growth above 20% but may be tempered due to capacity constraints and introduction of GST, depending upon the rates applicable for air travel.

 

Low Cost Carriers (LCCs) account for more than 80% of the 18.5 million additional passengers carried by Indian carriers in FY 2017. IndiGo alone accounted for almost 55% and grew by 32.3% year-on-year. IndiGo is increasingly controlling domestic capacity growth and moving the market. Its domestic market share could approach 55-60% within two years. IndiGo’s growth is creating a strategic compulsion for others to expand to remain relevant in the market. This is driving over-capacity and increasing industry risks for most carriers. Airport infrastructure will be a risk to growth - 400 new parking bays need to be created in the next 5-6 years and even surface access to airports is becoming a challenge, especially at metros.

 

India’s aircraft order will reach 1080 aircraft, the third largest in the world after USA and China. Low cost carriers account for 85% of India’s current order book of 880 aircraft (excludes Jet Airways order of further 100 narrow body aircraft, and Vistara order of 50 narrow and 50 wide bodies). Indian carriers are scheduled to induct close to 70 narrow bodies and 10-12 regional aircraft in FY 2018.

 

International traffic grew by 8.4% in FY 2017. Growth remains below its true potential because of bilateral restrictions. International traffic is expected to expand at 10 - 12% FY 2018. Most of the ten largest international carriers are achieving annual average load factors of 90% or higher, indicating constrained capacity.

 

REGULATORY SCENARIO

 

Significant and material orders passed by the Regulators or courts or tribunals impacting the going concern status of the Company.

 

AERA has in the Normative Order No.07/2016-17 dated 6th June 2016 directed the Airport Operators to maintain the tentative ceiling cost of INR 65000/- per sqm of the Terminal building and INR 4700/- per sqm for the Runway/Taxiway/Apron (excluding earthwork up to sub-grade level) for the purpose of considerationfor tariff determination. BIAL is undertaking airfield development works and T2 Terminal works and expected costs are higher than provided in the Normative Order. BIAL has requested AERA to approve the expansion plans with these higher costs. BIAL has also made representation to MoCA and filed an appeal in AERAAT in this matter.

 

MOCA issued National Civil Aviation Policy in June 2016, wherein it has stated that future tariffs at all airports will be determined under ‘Hybrid Till” where in 30% of non-aeronautical revenues will be used to cross-subsidize aeronautical charges. Subsequently, AERA has passed an Order No.14/2016-17 dated 12th January 2017 stating that it would determine tariffs at major airports at 30% hybrid till. This gives clarity for BIAL that tariffs will be determined in 30% hybrid till from 2ndcontrol Period onwards.

 

 

CHANGE OF ADDRESS:

 

The Registered address of the company has been shifted from Administration Block, Bengaluru International Airport, Bangalore-560300, Karnataka, India to the present address w.e.f 05.02.2014

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Claims against the Company not acknowledged as debts

 

 

Bank guarantees

27.300

27.200

Other money for which the Company is contingently liable:

 

 

Special entry tax

21.300

21.300

Service tax

136.200

114.100

Income tax

95.000

215.300

 

 

 

Total

 

279.800

377.900


FIXED ASSETS:

 

Tangible Assets

 

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

 

PRESS RELEASE :

 

SELF-BAG DROP FACILITY AT BENGALURU AIRPORT BY JULY

 

Mar 9, 2018

 

BENGALURU: The time it takes to drop your luggage at the Kempegowda International Airport (KIA) will soon be reduced as Bangalore International Airport Limited (BIAL) will introduce a self-bag drop facility by July.


BIAL officials said passengers opting for we b check-in will soon be able to drop their baggage without waiting in long queues, and head directly to the boarding gate.

 

Passengers can use self-bag kiosks to weigh the bags and fix tags. An attender will check the tags before sending the luggage for loading to the respective aircraft.

 

"We are planning to install 16 self-bag drop counters equipped with scanners and sensors. They will automatically check flight data, baggage weight and size before the bag is deposited into the handling system. In case of additional baggage, passengers will be communicated," said a senior BIAL official.

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.22

UK Pound

1

INR 90.88

Euro

1

INR 80.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.