|
|
|
MIRA
INFORM REPORT
|
Report No. : |
508025 |
|
Report Date : |
14.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
CASA2 STAYS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-1/102, Sunrise Apartments, Sector 13, Rohini, Delhi North West,
Delhi-110085 |
|
Mob. No.: |
91-8130692909 [Mr. Vaibhav Aggarwal] |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
02.04.2014 |
|
|
|
|
Com. Reg. No.: |
55-267404 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 16.950 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74140DL2014PTC267404 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
07AAFCC6416Q1Z8 |
|
|
|
|
TIN No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCC6416Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in the business of managing and/or franchising partnered budget hotels/ stay rooms (“Hotels”), and offering the same for booking to end customers via online and offline channels. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Maximum Credit Limit : |
USD 508700 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2014 having
moderate track record. Rating takes into consideration continuous losses incurring by the
company along with short track record of business operation. The rating is also constrained by strong competition from organized
and unorganized players in hotel industry. However, the rating weakness is partially offset by sound net worth
base and growth in the revenue profile during FY 2017. Trade relations are reported as fair. Business is active. Payments
terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 14.05.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Vaibhav Aggarwal |
|
Designation : |
Director |
|
Contact No.: |
91-8130692909 |
|
Date : |
12.05.2018 |
LOCATIONS
|
Registered Office : |
B-1/102, Sunrise Apartments, Sector 13, Rohini, Delhi North West,
Delhi-110085, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-8130692909 [Mr. Vaibhav Aggarwal] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
3rd and 4th Floor, Plot No. 53 and 54, Udyog Vihar, Phase-4, Gurugram-122002,
Haryana, India |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Prashanth Prakash |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
113, Krishnappa Layout, Lalbagh Road Cross,
Bangalore-560027, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.07.2017 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00041560 |
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vaibhav Aggarwal |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-1/102, Sunrise Apartments Sector 13, Rohini, New Delhi-110085,
India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.07.1985 |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2014 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05213433 |
|||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Adarsh Manpuria |
|||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-802, Raj Villas Apartments, CGHS 02 Opposite Tau Devi
Lal Park, Sector 52, Wazirabad, Gurugram-122003, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.2014 |
|||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07180940 |
|||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders [Equity Shares] |
|
No. of Shares |
|
Vaibhav Aggarwal |
|
525027 |
|
Adarsh Manpuria |
|
184469 |
|
Anupam Mittal |
|
12025 |
|
Accel India IV (Mauritius) Limited, Mauritius |
|
100 |
|
Qualcomm Asia Pacific Pte. Limited, Singapore |
|
100 |
|
Mohandas Pal Tellicheery Venkataraman |
|
100 |
|
|
|
|
|
Total |
|
721821 |
|
Names of Shareholders [Preference Shares] |
|
No. of Shares |
|
Accel India IV (Mauritius) Limited, Mauritius |
|
441619 |
|
Qualcomm Asia Pacific Pte. Limited, Singapore |
|
284810 |
|
Anupam Mittal |
|
10150 |
|
Shashi Reddi |
|
10150 |
|
IL and FS Trust Company, Trustee to Tracxn Labs, India |
|
2537 |
|
Mohandas Pal Tellicheery Venkataraman |
|
89506 |
|
R B Investments Pte. Limited |
|
134409 |
|
|
|
|
|
Total |
|
973181 |
AS ON: 29.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
98.29 |
|
Public/Other than promoters – Individual/ Hindu Undivided
Family – Indian |
1.68 |
|
Public/Other than promoters - Body Corporate |
0.03 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of managing and/or franchising partnered budget hotels/ stay rooms (“Hotels”), and offering the same for booking to end customers via online and offline channels. [Registered Activity] |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
· HDFC Bank Limited HDFC Bank Housesenapati Bapat Marg, Lower Parel W,
Mumbai-400013, Maharashtra, India |
||||||||||||||
|
|
|
||||||||||||||
|
Facilities : |
---- |
|
|
|
|
Auditors : |
|
|
Name : |
SPMG and Company Chartered Accountants |
|
Address : |
101, Sagar Plaza-II, Plot No 27, Commercial Complex, Rani Bagh,
Pitampura, New Delhi-110034, India |
|
Tel. No.: |
91-11-47580854 |
|
Mobile No.: |
91-9312580854 |
|
PAN No.: |
AASFS1953N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AFTER: 29.09.2017
Authorised Capital : INR
50.000 Million
Issued, Subscribed & Paid-up Capital : INR 23.566 Million
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
800000 |
Equity Shares |
INR 10/- each |
INR 8.000 Million |
|
359481 |
Class A Compulsorily Convertible Preference Shares |
INR 10/- each |
INR 3.595 Million |
|
613700 |
Class A1 Compulsorily Convertible Preference Shares |
INR 10/- each |
INR 6.137 Million |
|
226819 |
Class B Compulsorily Convertible Preference Shares |
INR 10/- each |
INR 2.268 Million |
|
|
Total |
|
INR 20.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
721821 |
Equity Shares |
INR 10/- each |
INR 7.218 Million |
|
359481 |
Class A Compulsorily Convertible Preference Shares |
INR 10/- each |
INR 3.595 Million |
|
613700 |
Class A1 Compulsorily Convertible Preference Shares |
INR 10/- each |
INR 6.137 Million |
|
|
Total |
|
INR 16.950
Million |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
16.950 |
11.574 |
6.500 |
|
(b) Reserves & Surplus |
161.121 |
61.124 |
(2.695) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
178.071 |
72.698 |
3.805 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
24.444 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.822 |
0.061 |
0.000 |
|
Total
Non-current Liabilities (3) |
25.266 |
0.061 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b)
Trade payables |
62.173 |
30.859 |
0.000 |
|
(c)
Other current liabilities |
75.292 |
10.341 |
1.440 |
|
(d)
Short-term provisions |
0.004 |
0.001 |
0.000 |
|
Total
Current Liabilities (4) |
137.469 |
41.201 |
1.440 |
|
|
|
|
|
|
TOTAL |
340.806 |
113.960 |
5.245 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
5.392 |
6.135 |
0.151 |
|
(ii)
Intangible Assets |
0.844 |
1.606 |
0.487 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
56.155 |
1.201 |
|
(d) Long-term Loan
and Advances |
3.886 |
0.350 |
0.040 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.042 |
|
Total
Non-Current Assets |
10.122 |
64.246 |
1.921 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
185.362 |
0.000 |
0.000 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c)
Trade receivables |
60.089 |
15.409 |
1.023 |
|
(d)
Cash and cash equivalents |
26.554 |
14.105 |
2.177 |
|
(e)
Short-term loans and advances |
56.124 |
18.040 |
0.124 |
|
(f)
Other current assets |
2.555 |
2.160 |
0.000 |
|
Total
Current Assets |
330.684 |
49.714 |
3.324 |
|
|
|
|
|
|
TOTAL |
340.806 |
113.960 |
5.245 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
833.929 |
209.829 |
6.998 |
|
|
|
Other Income |
7.238 |
0.018 |
0.008 |
|
|
|
TOTAL |
841.167 |
209.847 |
7.006 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of accomodation |
817.421 |
239.847 |
5.821 |
|
|
|
Employees benefits expense |
103.140 |
52.312 |
2.669 |
|
|
|
Other expenses |
143.232 |
98.854 |
2.203 |
|
|
|
TOTAL |
1063.793 |
391.013 |
10.693 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
(222.626) |
(181.166) |
(3.687) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
5.010 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(227.636) |
(181.166) |
(3.687) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
5.334 |
3.250 |
0.209 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
(232.970) |
(184.416) |
(3.896) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
56.157 |
(54.955) |
(1.201) |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
(289.127) |
(129.461) |
(2.695) |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
400.09 |
181.07 |
(4.15) |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term borrowings |
24.444 |
0.000 |
NA |
|
|
|
|
|
|
Cash generated from operating activities |
(15.963) |
3.942 |
0.201 |
|
|
|
|
|
|
Net Cash used in operating activities |
(247.122) |
(176.090) |
(3.483) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
26.30 |
26.80 |
53.36 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
13.88 |
13.62 |
6.84 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
27.76 |
46.96 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
(35.70) |
(23.37) |
(5.74) |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.55 |
0.36 |
0.27 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.27 |
0.00 |
0.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.77 |
0.57 |
0.38 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.04 |
0.11 |
0.17 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
(44.44) |
(682.65) |
(152.63) |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
(34.67) |
(61.70) |
(38.51) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
(84.84) |
(113.60) |
(51.38) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
(162.37) |
(178.08) |
(70.83) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
2.41 |
1.21 |
2.31 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
2.41 |
1.21 |
2.31 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.52 |
0.64 |
0.73 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
2.88 |
0.00 |
0.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
2.41 |
1.21 |
2.31 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
6.500 |
11.574 |
16.950 |
|
Reserves & Surplus |
-2.695 |
61.124 |
161.121 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
3.805 |
72.698 |
178.071 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
24.444 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
0.000 |
0.000 |
24.444 |
|
Debt/Equity
ratio |
0.000 |
0.000 |
0.137 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
6.998 |
209.829 |
833.929 |
|
|
|
2,898.414 |
297.433 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR In
Million |
|
Sales |
6.998 |
209.829 |
833.929 |
|
Profit/ (Loss) |
(2.695) |
(129.461) |
(289.127) |
|
|
(38.51%) |
(61.70%) |
(34.67%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G14681753 |
100053987 |
INNOVEN CAPITAL INDIA PRIVATE LIMITED |
06/09/2016 |
- |
- |
55000000.0 |
12th FLOOR, EXPRESS TOWERS,NARIMAN POINT,MUMBAIMa400021IN |
|
2 |
G45246220 |
100058383 |
HDFC BANK LIMITED |
06/08/2016 |
- |
22/05/2017 |
239511000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Term Loans |
|
|
|
From Others |
24.444 |
0.000 |
|
|
|
|
|
Total |
24.444 |
0.000 |
COMPANY OVERVIEW
Subject (the company) was incorporated in India on 02 April 2014. The
company is engaged in the business of managing and/or franchising partnered
budget hotels/ stay rooms (“Hotels”), and offering the same for booking to end
customers via online and offline channels. Presently, the company engages with
more than two hundred hotels operating in twenty cities with main focus on:
Delivering a wholesame Hospitality experience to its guests
To build a budget hotel brand with technology at the center of consumer
experience
REVIEW OF BUSINESS
OPERATIONS AND FUTURE PROSPECTS
The Directors are optimistic about company’s business and hopeful of
better performance with increased revenue in next year. There was no change in
the nature of business of company.
FIXED ASSETS:
Tangible Assets
· Electrical Equipments
·
Computer
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.22 |
|
UK Pound |
1 |
INR 90.88 |
|
Euro |
1 |
INR 80.09 |
INFORMATION DETAILS
|
Information
Gathered by : |
ARC |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
IND |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.