MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509353

Report Date :

14.05.2018

 

 

IDENTIFICATION DETAILS

 

Name :

HALDIA PETROCHEMICALS LIMITED (w.e.f. 03.03.2017)

 

 

Formerly Known As :

BENGAL CRACKER COMPLEX LIMITED

 

 

Registered Office :

1, Auckland Place, Kolkata – 700017, West Bengal

Tel. No.:

91-33-22806221/ 22831640/1643/1645

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

23.02.2015

 

 

Com. Reg. No.:

21-205383

 

 

Capital Investment / Paid-up Capital :

INR 20300.500 Million

 

 

CIN No.:

[Company Identification No.]

U24100WB2015PLC205383

 

 

GSTN :

[Goods & Service Tax Registration No.]

19AAGCB2001F1Z9

 

 

TIN No:

19434928052

 

 

IEC No.:

[Import-Export Code No.]

0296012858

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCB2001F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Processing of Extraction of Input For Petrochemical Products. [Registered activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 58000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2015 and it is engaged in manufacturing and processing of extraction of input for petrochemical products.

 

Management has failed to file its latest financials with Government Registry.

 

As per available financials of March 2016, the company has achieved decent revenue from its operations and has reported average profit margin.

 

Rating takes into consideration sound net worth base along with strong debt coverage indicators and comfortable liquidity position.

 

Rating also takes into account the extensive experience of its promoters and its leading market position in the eastern Indian market for polymers.

 

Payments seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating (AA-)

Rating Explanation

High degree of safety and very low credit risk.

Date

23.02.2018

 

Rating Agency Name

ICRA

Rating

Short term rating (A1+)

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

23.02.2018

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 14.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

91-33-71122334 (Management non cooperative)

 

 

LOCATIONS

 

Registered Office/ Corporate Office:

1, Auckland Place, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-2283 1640/1643/1645

Fax No.:

91-33-2280 2390/1654

Email:

Sarbani.Mitra@hpl.co.in

Websites:

www.haldiapetrochemicals.com

 

 

Factory :

Post Box No. – 12, P.O. Durgachak, District Purba Medinipur- 721602, West Bengal, India

Tel. No.:

91-3224-274 007/877/876/400/882/384

Fax No.:

91-3224-274 420

 

 

Corporate Office:

Tower 1, Bengal Eco Intelligent Park (Techna), Block EM, Plot No 3, Sector V, Salt Lake, PO: Bidhan Nagar, District North 24 Parganas-700091, West Bengal, India - India

Tel. No.:

91-33-71122334 / 71122445

 

 

Application Research and Development Center (ARDC) :

54/A/1 Block-DN, Sector-5, Salt Lake, Kolkata - 700 091, West Bengal, India

Tel. No.:

91-33-2367 3491/92/95, 3061/62

Fax No.:

91-33-2367 9890

 

 

Regional Office:

Located at :

  • Chennai
  • New Delhi
  • Mumbai

 

 

Sales Office

Locate at :

  • Indore
  • Hyderabad
  • Kanpur
  • Jaipur
  • Ludhiana
  • Ahmedabad
  • Durgapur

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Subhasendu Chatterjee

Designation :

Director

Address :

L-3, Kailash Colony, Second Floor, New Delhi-110048, India

Date of Birth/Age :

13.07.1947

PAN No:

AACPC6148F

Qualification

B. Tech (IIT), MSc, PhD

Date of Appointment :

23.02.2015

DIN No.:

00153459

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U23209WB1995PTC073512

TCG REFINERIES PRIVATE LIMITED

01/09/2001

-

U24231WB1999NPL090780

INSTITUTE OF MOLECULAR MEDICINE

17/12/1999

-

U25209WB1997PTC083127

HALDIA POLYPARKS PRIVATE LIMITED

30/09/2008

-

U29197WB1997PTC084101

LAKELAND VILLAGE PRIVATE LIMITED

28/09/2012

-

U40102WB1995PLC073254

HALDIA POWER LTD.

01/09/2001

-

U45101WB1995PLC067270

ASIAN GATEWAY LTD.

30/09/2005

-

U45201WB1998PLC086768

HALDIA CRACKER COMPLEX LIMITED

25/08/2015

-

U45202WB1998PLC087462

HALDIA RIVERSIDE ESTATES LIMITED

05/08/2015

-

U23209WB1995PTC073512

TCG REFINERIES PRIVATE LIMITED

01/09/2001

-

U24231WB1999NPL090780

INSTITUTE OF MOLECULAR MEDICINE

17/12/1999

-

U25209WB1997PTC083127

HALDIA POLYPARKS PRIVATE LIMITED

30/09/2008

-

U29197WB1997PTC084101

LAKELAND VILLAGE PRIVATE LIMITED

28/09/2012

-

U40102WB1995PLC073254

HALDIA POWER LTD.

01/09/2001

-

U45101WB1995PLC067270

ASIAN GATEWAY LTD.

30/09/2005

-

U45201WB1998PLC086768

HALDIA CRACKER COMPLEX LIMITED

25/08/2015

-

 

 

Name :

Mr. Purnendu Chatterjee

Designation :

Director

Address :

1107 Fifth Avenue, New York, N.Y.10128, New York-10128, , United States Of America

Date of Birth/Age :

06.10.1952

Date of Appointment :

23.02.2015

Qualification

B. Tech , M. Tech

DIN No.:

00415297

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U73200WB1998PTC087651

TCG LIFESCIENCES PRIVATE LIMITED

03/08/1998

-

U74120WB2010NPL141674

GLOBAL INSTITUTE OF SCIENCE AND TECHNOLOGY

03/02/2010

-

U74899DL1991PTC043273

CRYSTAL CITY DEVELOPERS PRIVATE LIMITED

18/12/2006

-

U74899DL1994PTC062471

PENCH POWER PRIVATE LIMITED

09/02/1995

-

U80100TG1997NPL036631

INDIAN SCHOOL OF BUSINESS

20/08/2016

-

U99999MH2006NPL159749

ASIA SOCIETY INDIA CENTRE

24/03/2006

-

 

 

Name :

Mr. Vijay Krishna Chaudhry

Designation :

Director

Address :

6126 - A, Ramshorn Dr. Mclean, Va-22101, United States Of America

Date of Birth/Age :

19.06.1945

Date of Appointment :

20.02.2017

DIN No.:

02761079

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U70100DL2010PTC203718

BLUE BELL PROPTECH PRIVATE LIMITED

05/07/2011

-

U74899DL1991PTC043273

CRYSTAL CITY DEVELOPERS PRIVATE LIMITED

25/09/2015

-

 

 

Name :

Sreoshi Palchoudhuri

Designation :

Director

Address :

9, Mandeville Gardens, Flat 4A, 4th Floor, Kolkata-700019, West Bengal, India

Date of Birth/Age :

03.08.1958

Pan No:

AFNPP8461L

Qualification:

MA (Eco)

Date of Appointment :

28.01.2016

DIN No.:

07256987

 

 

Name :

Debnarayan S Bhattacharya

Designation :

Director

Address :

13th Floor, Navroz Apartment, 35, Bhulabhai Desai, MUMBAI-400026, Maharashtra, India

Date of Appointment :

29.08.2017

DIN No.:

00033553

CIN/FCRN

Company Name

Begin Date

End Date

L27020MH1958PLC011238

HINDALCO INDUSTRIES LIMITED

31/07/2016

-

U80301WB2012NPL184963

BIRLA INSTITUTE OF TECHNOLOGY & SCIENCE COMPANY

29/09/2017

-

 

 

Name :

Mr. Sumit Kumar Sanghai

Designation :

Nominee Director

Address :

Flat 3b, 3rd Floor, Plazzoo, 35, Panditya Road, Kolkata-700029, West Bengal, India

Date of Birth/Age :

09.03.1976

Date of Appointment :

20.02.2017

DIN No.:

02277681

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U91900WB2011NPL167415

PALAZZO FLAT OWNERS ASSOCIATION

27/12/2011

-

 

 

Name :

Aloke Sengupta

Designation :

Nominee Director

Address :

Flat No. A-23, Oberoi Apartments, 2, Shamnath Marg, Civil Lines, Delhi-110054, India

Date of Appointment :

10.08.2017

DIN No.:

00064934

CIN/FCRN

Company Name

Begin Date

End Date

U40105DL2005PTC138458

RATNAGIRI GAS AND POWER PRIVATE LIMITED

21/12/2017

-

U11100DL2015PTC288147

KONKAN LNG PRIVATE LIMITED

23/04/2018

-

 

 

Name :

Partha Sarathi Bhattacharyya

Designation :

Additional Director

Address :

901, Evora Fortaleza, Kalyani Nagar, Pune-411006, Maharashtra, India

Date of Appointment :

05.08.2016

DIN No.:

00329479

 

CIN/FCRN

Company Name

Begin Date

End Date

L24121MH1979PLC021360

DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION LTD

22/01/2016

-

L31400WB1986PLC091621

USHA MARTIN LIMITED

31/07/2014

-

L74210WB1981PLC034281

RAMKRISHNA FORGINGS LTD

21/05/2016

-

U14200PN2012PTC145300

RUNGEPINCOCKMINARCO INDIA PRIVATE LIMITED

12/08/2013

-

U51909WB1943PLC011283

KARAM CHAND THAPAR & BROS (COAL SALES ) LTD

26/09/2012

-

 

 

Name :

Mr. Rudra Chatterjee

Designation :

Director

Address :

6, Tilak Road, Kolkata-700029, West Bengal, India

Date of Appointment :

05.09.2016

DIN No.:

01504650

 

CIN/FCRN

Company Name

Begin Date

End Date

U01132AS1946PTC000738

BHUYANKHAT TEA CO.PVT LTD

31/03/2008

-

U01132WB1912PTC002104

LUXMI TEA CO PRIVATE LIMITED

01/04/2014

-

U01132WB1926PLC004539

KALYANI TEA CO LTD

05/09/2016

-

U01403WB2010PTC152881

MAKAIBARI TEA COMPANY PRIVATE LIMITED

08/09/2010

-

U01405WB2008PLC126077

LUXMI PORTFOLIO LIMITED

24/05/2008

-

U17226UP1932PTC000475

OBEETEE PRIVATE LIMITED

16/02/2016

-

U18101UP1995PTC018737

OBEETEE TEXTILES PRIVATE LIMITED

06/08/2012

-

U24129WB1984PTC037677

MATELLI TEA COMPANY PRIVATE LIMITED

20/10/2009

-

U25209WB1984PTC037297

LUXMI LATEX PRIVATE LIMITED

09/09/2010

-

U51226WB1920PLC003864

I T P LTD

10/08/2007

-

U51226WB1948PTC016303

MAKAIBARI TEA & TRADING CO PVT LTD

28/08/2014

-

U70101WB1994PLC063441

LUXMI TOWNSHIP LTD

01/04/2014

-

U70200WB1982PTC035346

CHATTERJEE ASSET HOLDINGS PRIVATE LIMITED

27/09/2013

-

 

 

Name :

Mr. Shanta Ghosh

Designation :

Director

Address :

506A, Keyatala Road, Kolkata-700029, West Bengal, India

Date of Appointment :

05.09.2016

DIN No.:

01560559

 

CIN/FCRN

Company Name

Begin Date

End Date

U25209WB1961PTC025218

THE KULJIAN CORPORATION (INDIA) PRIVATE LIMITED

21/09/2001

-

U26939WB1996PTC077591

VALLAURIS CERAMICS PVT LTD

26/02/1996

-

U45201WB1970PTC027667

S C DUTT & ASSOCIATES (ENGINEERS) PVT LTD

27/09/2004

-

U45201WB1970PTC027727

DEVELOPMENT CONSULTANTS PRIVATE LIMITED

01/03/1989

-

U45201WB1999PLC089086

BENGAL DCL HOUSING DEVELOPMENT COMPANY LIMITED

25/10/2011

-

U51909WB1993PTC058131

CONFETTI EXPORTS PVT LTD

15/04/1993

-

U70101WB1981PTC034201

D C PROPERTIES PRIVATE LIMITED

27/09/1994

-

U72200WB1992PTC055395

DATA-CORE (INDIA) PRIVATE LIMITED

11/05/1992

-

U72300WB2015PTC207542

DCG DATA-CORE SYSTEMS (INDIA) PRIVATE LIMITED

21/08/2015

-

U74140WB1971NPL028179

ECONOMIC AND ENTREPRENEURSHIP DEVELOPMENT FOUNDATION

20/12/1994

-

U74210WB2002PTC095492

DEVELOPMENT ARCHITECTS PRIVATE LIMITED

11/12/2002

-

U75142WB1967SGC026988

WEST BENGAL INDUSTRIAL DEVELOPMENT CORPN LTD

31/12/2015

-

 

 

Name :

Vandana Yadav

Designation :

Director

Address :

E-7,32,B.C.Road, Kolkata-700019, West Bengal, India

Date of Appointment :

29.07.2017

DIN No.:

02202329

 

CIN/FCRN

Company Name

Begin Date

End Date

U75142WB1967SGC026988

WEST BENGAL INDUSTRIAL DEVELOPMENT CORPN LTD

06/06/2017

-

U91110WB2003NPL097201

WEST BENGAL TRADE PROMOTION ORGANISATION

18/07/2017

-

U35303WB2007PLC117120

BENGAL AEROTROPOLIS PROJECTS LIMITED

28/11/2017

-

U61200WB2015GOI208881

BHOR SAGAR PORT LIMITED

29/06/2017

-

 

 

Name :

Ujjal Kumar Das

Designation :

Nominee Director

Address :

Flat No. C/8A, Harbour Heights N. A. Sawant Marg, Near Colaba Fire Station, Mumbai-400005, Maharashtra, India

Date of Appointment :

07.09.2017

DIN No.:

06979342

 

 

KEY EXECUTIVES

 

Name :

S. Sarkar and Associates

Designation :

Company Secretary

Address :

4B, Malanga Lane, Kolkata-700 012, West Bengal, India

PAN No:

AWJPS1232M

 

 

Name :

Sajal Ghosh

Designation :

Company Secretary

Address :

56, Bose Pukur Purba Para Road, Kolkata-700107, West Bengal, India

PAN No.:

ADJPG7605H

Date of Appointment :

01.07.2017

 

 

Name :

Sunirmal Talukdar

Designation :

Chief Finance Officer

Address :

Flat No 406, 12, Ashoka Road, Alipore, Kolkata -700027,West Bengal, India

Date of Appointment :

03.11.2016

PAN No.:

ABNPT6999B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2016

 

Names of Shareholders

 

No. of Shares

Haldia Petrochemicals Limited, India

 

49994

Ajay Kumar Pandey

 

1

Debases Konar

 

1

Jayanta Chakrabarty

 

1

Rakesh Pandya

 

1

Kishore Bhattacharya

 

1

Sekhar Krishnan

 

1

Haldia Petrochemicals Limited, India

 

2030000000

Total

 

2030050000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 05.09.2016

 

Category

Percentage

Promoters - Body corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Processing of Extraction of Input For Petrochemical Products. [Registered activity]

 

 

Products :

Item Code No.

Product Description

99884290

Creaking of Input For Petrochemical Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Union Bank of India, Industrial Finance Branch,1/1, Camac Street, Kolkata-700016, West Bengal, India

 

  • The Industrial Credit and Investment Corporation of India Limited, 163, Backbay, Reclamation, Mumbai-400020, Maharashtra, India

 

  • United Bank of India, Old Court House, Street Branch, 11, Hemanta Basu Sarani, kolkataw-700001, West Bengal, India

 

  • State Bank of India, South Tower 352, 1-7-1 Yurakucho, CPO Box 580chiyoda –Kvtokyona 1000006 Japan
  • Bank of India
  • Canara Bank
  • Indian Overseas Bank
  • Allahabad Bank
  • ICICI Bank Limited
  • Bank of Baroda
  • Indian Bank
  • Dena Bank
  • Central Bank of India
  • State Bank of Hyderabad
  • The Karur Vysya Bank Limited
  • Punjab National Bank
  • State Bank of Mysore
  • State Bank of Patiala
  • State Bank of Bikaner and Jaipur

 

Banker Name

UCO Bank

Branch Address

Flagship Corporate Branch,

3 N S Road, Kolkata - 700001,

West Bengal, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

 

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term loans from banks

 

8042.805

Term loans from others

 

439.895

Total

 

8482.700

 

Auditors :

 

Name :

Ray and Ray

Chartered Accountants

Address :

Webel Bhavan, Ground Floor, Block-EP and GP, Sector V Saltlake, Kolkata-700091, West Bengal, India

PAN No.:

AADFR8764R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

  • Haldia Petrochemicals Limited (U23209WB1985SGC039487)

 

 

CAPITAL STRUCTURE

 

After: 05.09.2016

 

Authorised Capital : INR 62000.000 million

 

Issued, Subscribed & Paid-up Capital : INR 16879.390 million

 

 

As on: 05.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000000

Equity Shares

INR 10/- each

INR 30000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2030050000

Equity Shares

INR 10/- each

INR 20300.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

20300.500

(b) Reserves & Surplus

 

 

105.932

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

20406.432

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

8482.700

(b) Deferred tax liabilities (Net)

 

 

88.669

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

5.457

Total Non-current Liabilities (3)

 

 

8576.826

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

12.757

(c) Other current liabilities

 

 

331.708

(d) Short-term provisions

 

 

0.863

Total Current Liabilities (4)

 

 

345.328

 

 

 

 

TOTAL

 

 

29328.586

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

27034.748

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

250.025

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

27284.773

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

257.762

(c) Trade receivables

 

 

1656.630

(d) Cash and cash equivalents

 

 

0.505

(e) Short-term loans and advances

 

 

128.916

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

2043.813

 

 

 

 

TOTAL

 

 

29328.586

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

 

31.03.2016

 

SALES

 

 

 

 

Income

 

 

3308.978

 

Other Income

 

 

0.000

 

TOTAL

 

 

3308.978

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

50.678

 

Employees benefits expense

 

 

71.573

 

Other expenses

 

 

207.637

 

TOTAL

 

 

329.888

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

2979.090

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

954.192

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

2024.898

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

1770.666

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

254.232

 

 

 

 

 

Less

TAX

 

 

148.300

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

 

105.932

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

 

0.05

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

 

31.03.2016

Current Maturities of Long term debt

 

 

267.300

Cash generated from operations

 

 

1064.334

Net Cash flows from operating activities

 

 

949.934

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

 

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

 

182.74

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

 

2.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

 

91.88

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

 

11.56

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

 

0.11

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

 

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

 

0.30

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

 

0.42

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

 

0.02

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

 

1.32

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

 

3.12

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

 

3.20

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

 

0.36

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

 

0.52

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

 

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

 

5.92

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

 

5.17

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

 

0.70

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

 

0.42

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

 

5.92

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last one year

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last one year

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CAHREGS:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

B88750922

10417446

UNION BANK OF INDIA

28/03/2013

-

23/10/2013

810000000.0

Industrial Finance Branch1/1 Camac StreetKolkataWB700016IN

2

B64170095

80062523

The Industrial Credit & Investment Corporation of India Ltd

25/11/1997

27/03/1998

20/11/2012

950000000.0

163, Backbay ReclamationMumbaiMH400020IN

3

B62396049

10167703

UNITED BANK OF INDIA

30/06/2009

31/08/2010

30/10/2012

1000000000.0

OLD COURT HOUSE STREET BRANCH11, HEMANTA BASU SARANIKOLKATAWB700001IN

4

A80877582

10038047

STATE BANK OF INDIA

31/08/2006

10/08/2007

10/03/2010

2095593923.0

South Tower 352, 1-7-1 Yurakucho, CPO box 580Chiyoda -KVTokyoNA1000006JP

5

A58811399

80014570

UNITED BANK OF INDIA

23/05/2000

-

26/03/2009

600000000.0

MERCHANT BANKING DIVISION16 OLD COURT HOUSE STREETKOLKATAWB700001IN

6

A58811795

80014507

UNITED BANK OF INDIA

06/06/2000

-

19/03/2009

400000000.0

MERCHANT BANKING DIVIISION16 OLD COURT HOUSE STREETKOLKATAWB700001IN

7

A58810052

80016776

United Bank of India

25/09/1999

04/12/2006

19/03/2009

139000000.0

16, Old Court House Street,KolkataWB700001IN

8

A58779554

80014569

UNITED BANK OF INDIA

06/06/2000

-

19/03/2009

550000000.0

MERCHANT BANKING DIVISION16 OLD COURT HOUSE STREETKOLKATAWB700001IN

9

A58810797

80014518

United Bank of India

23/05/2000

06/12/2006

19/03/2009

525900000.0

16, Old Court House Street,KolkataWB700001IN

10

A58809492

80015361

United Bank of India

31/03/1999

04/12/2006

19/03/2009

434700000.0

16, Old Court House Street,KolkataWB700001IN

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.22

UK Pound

1

INR 90.88

Euro

1

INR 80.09

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN 

 

 

Analysis Done by :

VVK

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.