MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509257

Report Date :

15.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ACCORD ELECTROPOWER PRIVATE LIMITED

 

 

Registered Office :

Plot No.E-27, Site-B, UPSIDC Industrial Area, Surajpur, Gautam Buddha Nagar, Greater Noida,– 201308, Uttar Pradesh

Tel. No.:

91-120-6999942, 6999943

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

05.11.2015

 

 

Com. Reg. No.:

20-074319

 

 

Capital Investment / Paid-up Capital :

INR 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U40300UP2015PTC074319

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

09AANCA9034E1ZJ

 

 

TIN No:

09566115262

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AANCA9034E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Electric Power Distribution Transformers and Other Equipments (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2015 and it is a manufacturer of power and distribution transformers.

 

As per financials of March 2017, the company has registered a healthy growth in its revenue and has reported good profit margin.

 

Rating takes into consideration the sound financial risk profile along with comfortable debt coverage indicators and average liquidity position.

 

Further, the company has reported a good earnings per share of INR 131.87 against its face value of INR 10.

 

However, rating strength is partially offset by limited track record of business operations of the company.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 15.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

 

Management non-cooperative (Tel No.: 91-7065234829)

 

91-120-6999942/ 6999943 (Continuously Ringing)

 

91-9811181273 (Not Reachable)

 

 

LOCATIONS

 

Registered Office / Factory:

Plot No.E-27, Site-B, UPSIDC Industrial Area, Surajpur, Gautam Buddha Nagar, Greater Noida,– 201308, Uttar Pradesh, India

Tel. No.:

91-120-6999942, 6999943

Fax No.:

Not Available

E-Mail :

info_infotech@yahoo.co.in

md@aepgroup.in

info@aepgroup.in
sales@aepgroup.in

Website :

http://aepgroup.in

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Paramhansh  Raghav

Designation :

Director

Address :

13, Jalvayu Vihar, Sector-10, Vidhyadhar Nagar, Jaipur-302023, Rajasthan, India

Date of Birth/Age :

28.05.1975

Date of Appointment :

01.08.2017

DIN No:

07919359

 

 

Name :

Mrs. Manju Sharma

Designation :

Director

Address :

1/567- E, Surendra Nagar, Koli Aligarh202001, Uttar Pradesh, India

Date of Appointment :

12.04.2016

DIN No:

07490508

 

 

Name :

Mr. Uma Singh

Designation :

Director

Address :

1341/22, Ashirwad IOC Colony, Kumhrar, Patna-800026, Bihar, India

Date of Appointment :

12.04.2016

DIN No:

07490579

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Manju Sharma

5000

10.00

Uma Singh

5000

10.00

Reena Devi

40000

80.00

Total

50000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electric Power Distribution Transformers and Other Equipments (Registered Activity)

 

 

Products / Services :

(ITC/ NPCS  digit code

Products/Services Description

99691120

Electric power distribution transformers and other equipments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

  • ABC Transformers Private Limited
  • Abhishek Enterprises
  • Accord Transformer and Switchgear Private Limited
  • Bansa Electricals
  • Ganesh Electricals
  • Genesis Electricals
  • Maa Vashing Enterprises
  • SS Packaging
  • Jyoti Metals
  • New India Engineering Works

 

 

Customers :

 

  • Government Utilities in India and overseas
  • Private Utilities
  • Engineering Industry
  • Textile and Ceramic Industry
  • Large Scale EPC Contractors
  • Power Plant Developers & Contractors
  • Pharmaceutical and Chemical Industry
  • Oil and Gas Industry
  • Healthcare Industry
  • Food and Beverage Industry
  • Cement Industry
  • Glass and Automotive Industry
  • Hospitality Industry
  • Renewable Energy Developer, Contractors, IPP

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

Andhra Bank

Branch :

Vardhaman Plaza, Gandhi Chowk, Babatarana Road, Sonipat – 131001, Haryana, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Car Loan

0.458

0.000

Short-term borrowings

 

 

Bank overdraft

 

 

Andhra Bank

8.004

9.519

Total

8.462

9.519

 

Auditors :

 

Name :

Vijay Saini and Associates

Chartered Accountants

Address :

C-46, II Floor, Sector-2, Noida – 201301, Uttar Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AKPPS7977K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises where control/influence exist:

J.S. Infrastructure Services

 

 

 

CAPITAL STRUCTURE

 

After: 30.09.2017

 

Authorised Capital : INR 1.000 Million

 

Issued, Subscribed & Paid-up Capital : INR 0.556 Million

 

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 10/- each

INR 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

8.235

1.642

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

8.735

2.142

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.458

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.052

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.458

0.052

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

22.783

18.199

(b) Trade payables

 

46.841

11.573

(c) Other current liabilities

 

2.900

0.235

(d) Short-term provisions

 

6.672

0.335

Total Current Liabilities (4)

 

79.196

30.342

 

 

 

 

TOTAL

 

88.389

32.536

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

3.848

3.801

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.025

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

8.632

0.318

Total Non-Current Assets

 

12.505

4.119

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2.966

2.421

(c) Trade receivables

 

65.317

24.219

(d) Cash and cash equivalents

 

6.432

0.012

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

1.169

1.765

Total Current Assets

 

75.884

28.417

 

 

 

 

TOTAL

 

88.389

32.536

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

124.914

29.470

 

Other Income

 

1.158

0.000

 

TOTAL

 

126.072

29.470

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

97.733

25.387

 

Employees benefits expense

 

5.194

0.630

 

Other expenses

 

11.741

2.177

 

TOTAL

 

114.668

28.194

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

11.404

1.276

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.910

0.194

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

10.494

1.082

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

1.077

0.153

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

9.417

0.929

 

 

 

 

 

Less

TAX

 

2.824

0.287

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

6.593

0.642

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

131.87

12.83

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2017

31.03.2016

Current Maturities of Long term debt

 

NA

NA

Cash generated from operations

 

16.192

2.988

Net cash flows from (used in) operations

 

NA

NA

Net cash flows from (used in) operating activity

 

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

190.86

299.96

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

1.91

1.22

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

174.94

166.39

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

3.84

0.53

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

2.96

0.34

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.90

0.93

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

2.66

8.50

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

9.07

14.17

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.44

1.77

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

12.53

6.58

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

5.28

2.18

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

7.46

1.97

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

75.48

29.97

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

0.96

0.94

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.92

0.86

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.10

0.07

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

46.48

36.40

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

0.96

0.94

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Share Capital

0.500

0.500

Reserves & Surplus

1.642

8.235

Net worth

2.142

8.735

 

 

 

long-term borrowings

0.000

0.458

Short term borrowings

18.199

22.783

Total borrowings

18.199

23.241

Debt/Equity ratio

8.496

2.661

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

29.470

124.914

 

 

323.868

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

29.470

124.914

Profit /(Loss)

0.642

6.593

 

2.18%

5.28%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for one year about five months

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last one year about five months

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


OPERAITONS:

 

During the year the Company earned an income of INR 124.914 million as compared to INR 29.470 million during the previous year and has incurred a profit and loss after tax of INR 6.593 million as compared to profit and loss after tax of INR 0.642 million during the previous year.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

From Directors

 

 

Reena Devi

1.200

1.200

Vijay Infrastructure Services

3.366

0.000

From Shareholders

 

 

Jyoti Sharma

4.984

4.330

Ashok Kumar Aggarwal

0.000

1.400

Manju Sharma

3.479

0.000

Sweta Suman

1.750

1.750

Total

14.779

8.680

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G83072363

10612637

ANDHRA BANK

12/01/2016

26/03/2018

-

20000000.0

VARDHAMAN PLAZA, GANDHI CHOWK, BABATARANA ROAD, SONIPAT – 131001, HARYANA, INDIA

 

 

FIXED ASSETS

 

  • Office Equipment
  • Plant and machinery
  • Car and Motor Cycle
  • Furniture and Fixture
  • Computer
  • Air Conditioner
  • Biomatic Machine
  • Drill Machine
  • Printer
  • WT Digital Meter
  • Machine
  • Car
  • Server

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.32

UK Pound

1

INR 91.25

Euro

1

INR 80.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPY

 

 

Analysis Done by :

VVK

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.