|
|
|
|
Report No. : |
509191 |
|
Report Date : |
15.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
MAINSTREAM
GRANITE LIMITED |
|
|
|
|
Registered Office : |
22
Friars Street, Sudbury, Suffolk, Co10 2aa |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.12.2017
|
|
|
|
|
Date of Incorporation : |
16.01.2014
|
|
|
|
|
Com. Reg. No.: |
08848396
|
|
|
|
|
Legal Form : |
Private
limited with Share Capital |
|
|
|
|
Line of Business : |
Other
retail sale not in stores, stalls or markets |
|
|
|
|
No. of Employees : |
2 [2017] |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining; the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded the UK’s economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the then CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which has continued under the Conservative government. However, the deficit still remains one of the highest in the G7, standing at 3.6% of GDP as of 2017, and the UK has pledged to lower its corporation tax from 20% to 17% by 2020. The UK had a debt burden of 90.4% GDP at the end of 2017.
The UK’s economy has begun to slow since the referendum vote to leave the EU in June 2016. A sustained depreciation of the British pound has increased consumer and producer prices, weighing on consumer spending without spurring a meaningful increase in exports. The UK has an extensive trade relationship with other EU members through its single market membership and economic observers have warned the exit will jeopardize its position as the central location for European financial services. Prime Minister MAY is seeking a new “deep and special” trade relationship with the EU following the UK’s exit. However, economists doubt that the UK will be able to preserve the benefits of EU membership without the obligations.
|
Source : CIA |
Company
Name: MAINSTREAM GRANITE
LIMITED
Company
No: 08848396
Company Status:
Active - Accounts Filed
Status Active
Registered
Address: 22 FRIARS
STREETSUDBURYSUFFOLKCO10 2AA
MAINSTREAM
GRANITE LIMITED
08848396
Registered Address 22 FRIARS STREET
SUDBURY
SUFFOLK
CO10 2AA
Trading Address 22 Friars Street
Sudbury
Suffolk
CO10 2AA
Website
Address -
Telephone
Number -
Fax
Number
TPS -
FPS Yes
Incorporation
Date 16/01/2014
Previous
Name
Type Private limited with Share Capital
FTSE
Index -
Date of
Change -
Filing
Date of Accounts 15/03/2018
Currency GBP
Share
Capital £200
SIC07 47990
Charity
Number -
SIC07
Description OTHER RETAIL SALE NOT IN STORES, STALLS OR MARKETS
Principal
Activity
CCJ's 0 (£0)
No CCJ Information To Display
Ultimate
Holding Company -
Accountant
MOORE GREEN
Mortgages
2
Group 0 companies
Linkages 0 companies
Countries
In 0 countries
Year to
Date Turnover Pre Tax Profit Shareholder's
Funds Employees
31/12/2017
- -
£173,126
2
31/12/2016
- -
£5,743 2
31/12/2015
- -
£35,331 1
Total
Mortgage 2
Outstanding 1
Satisfied 1
Total Number
of Documented Trade 0
Total
Value of Documented Trade £0
|
This
company has only made late payments on a low percentage of invoices. |
|
The
latest Balance Sheet indicates a positive net working capital position. |
|
The
latest cash balances are considered to be low in terms of the overall
outstanding creditor obligations. |
|
There
has been an increase in shareholders funds compared with the previous balance
sheet. |
|
This
company trades in an industry with a moderate level of corporate failures. |
|
Total
Number of Exact CCJs - |
0 |
Total
Value of Exact CCJs - |
|
|
Total
Number of Possible CCJs - |
0 |
Total
Value of Possible CCJs - |
|
|
Total
Number of Satisfied CCJs - |
0 |
Total
Value of Satisfied CCJs - |
|
|
Total
Number of Writs - |
- |
|
Total
Current Directors |
2 |
Total
Current Secretaries |
0 |
|
Total
Previous Directors / Company Secretaries |
0 |
Total
Person's With Significant Control |
2 |
|
Title |
Mr |
Function |
Director |
|
Name |
Mark
Stuart Arthur White |
Nationality |
British |
|
Date of
Birth |
09/1980 |
Present
Appointments |
1 |
|
Latest
Address |
22
Friars Street, Sudbury, Suffolk |
Appointment
Date |
16/01/2014 |
|
Post
Code |
CO10
2AA |
||
|
Title |
Mr |
Function |
Director |
|
Name |
Daniel
John Minnis |
Nationality |
British |
|
Date of
Birth |
12/1978 |
Present
Appointments |
1 |
|
Latest
Address |
22
Friars Street, Sudbury, Suffolk |
Appointment
Date |
04/07/2016 |
|
Post
Code |
CO10
2AA |
||
Top
Shareholders
|
Name |
Currency |
Share
Count |
Share
Type |
Nominal
Value |
% of
Total Share Count |
|
|
DANIEL
JOHN MINNIS |
GBP |
100 |
ORDINARY
|
1 |
50 |
|
|
MARK
STUART ARTHUR WHITE |
GBP |
100 |
ORDINARY
|
1 |
50 |
|
Profit
& Loss
|
Date Of
Accounts |
31/12/17 |
(%) |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
- |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
- |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
- |
|
|
Consolidated
A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
- |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of
Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages
& Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors
Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£21,224 |
154.4% |
£8,344 |
- |
£8,344 |
34.3% |
£6,211 |
- |
- |
|
|
Audit
Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest
Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit
After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends
Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained
Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance
Sheet
|
Date Of
Accounts |
31/12/17 |
(%) |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
- |
|
|
|
Tangible
Assets |
£61,352 |
-6% |
£65,294 |
95.7% |
£33,372 |
-19.7% |
£41,551 |
- |
- |
|
|
Intangible
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total
Fixed Assets |
£61,352 |
-6% |
£65,294 |
95.7% |
£33,372 |
-19.7% |
£41,551 |
- |
- |
|
|
Stock |
£471,610 |
264.5% |
£129,398 |
27.3% |
£101,684 |
36% |
£74,769 |
- |
- |
|
|
Trade
Debtors |
£197,641 |
312.7% |
£47,891 |
-31.5% |
£69,882 |
29.3% |
£54,031 |
- |
- |
|
|
Cash |
£5,335 |
- |
0 |
-100% |
£5,418 |
-35.9% |
£8,447 |
- |
- |
|
|
Other
Debtors |
0 |
-100% |
£10,669 |
999.9% |
£875 |
- |
0 |
- |
- |
|
|
Miscellaneous
Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total
Current Assets |
£674,586 |
258.9% |
£187,958 |
5.7% |
£177,859 |
29.6% |
£137,247 |
- |
- |
|
|
Trade
Creditors |
£538,238 |
148.6% |
£216,533 |
263.8% |
£59,515 |
-66.6% |
£178,224 |
- |
- |
|
|
Bank
Loans & Overdrafts |
0 |
- |
0 |
-100% |
£35,833 |
- |
0 |
- |
- |
|
|
Other
Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Miscellaneous
Current Liabilities |
0 |
- |
0 |
-100% |
£73,878 |
- |
0 |
- |
- |
|
|
Total
Current Liabilities |
£538,238 |
148.6% |
£216,533 |
28% |
£169,226 |
-5% |
£178,224 |
- |
- |
|
|
Bank
Loans & Overdrafts and LTL |
£24,574 |
-20.7% |
£30,976 |
-27.1% |
£42,507 |
999.9% |
£3,000 |
- |
- |
|
|
Other
Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
- |
|
|
Total
Long Term Liabilities |
£24,574 |
-20.7% |
£30,976 |
364.1% |
£6,674 |
122.5% |
£3,000 |
- |
- |
.
Capital
& Reserves
|
Date Of
Accounts |
31/12/17 |
(%) |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
- |
|
|
|
Called
Up Share Capital |
£20,000 |
- |
£20,000 |
999.9% |
£100 |
- |
£100 |
- |
- |
|
|
P &
L Account Reserve |
£153,126 |
999.9% |
-£14,257 |
-140.5% |
£35,231 |
999.9% |
-£2,526 |
- |
- |
|
|
Revaluation
Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry
Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder
Funds |
£173,126 |
999.9% |
£5,743 |
-83.7% |
£35,331 |
999.9% |
-£2,426 |
- |
- |
Other
Financial Items
|
Date Of
Accounts |
31/12/17 |
(%) |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
- |
|
|
|
Net
Worth |
£173,126 |
999.9% |
£5,743 |
-83.7% |
£35,331 |
999.9% |
-£2,426 |
- |
- |
|
|
Working
Capital |
£136,348 |
577.2% |
-£28,575 |
-431% |
£8,633 |
121.1% |
-£40,977 |
- |
- |
|
|
Total
Assets |
£735,938 |
190.6% |
£253,252 |
19.9% |
£211,231 |
18.1% |
£178,798 |
- |
- |
|
|
Total
Liabilities |
£562,812 |
127.4% |
£247,509 |
40.7% |
£175,900 |
-2.9% |
£181,224 |
- |
- |
|
|
Net
Assets |
£173,126 |
999.9% |
£5,743 |
-83.7% |
£35,331 |
999.9% |
-£2,426 |
- |
- |
Cash Flow
|
Date Of
Accounts |
31/12/17 |
(%) |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
- |
|
|
|
Net
Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase
in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
Date Of
Accounts |
31/12/17 |
(%) |
31/12/16 |
(%) |
31/12/15 |
(%) |
31/12/14 |
(%) |
- |
|
|
Contingent
Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
- |
|
|
|
Capital
Employed |
£197,700 |
438.4% |
£36,719 |
-12.6% |
£42,005 |
999.9% |
£574 |
- |
- |
|
|
Number
of Employees |
2 |
- |
2 |
100% |
1 |
- |
- |
- |
- |
|
Accountants |
MOORE
GREEN |
|||||||||
|
Auditors |
||||||||||
|
Auditor
Comments |
The
company is exempt from audit |
|||||||||
|
Bankers |
||||||||||
|
Bank
Branch Code |
||||||||||
Ratios
|
Date Of
Accounts |
31/12/17 |
31/12/16 |
31/12/15 |
31/12/14 |
- |
|
|
|
Pre-tax
profit margin % |
- |
- |
- |
- |
- |
|
|
Current
ratio |
1.25 |
0.87 |
1.05 |
0.77 |
- |
|
|
Sales/Net
Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing
% |
14.20 |
539.40 |
120.30 |
-123.70 |
- |
|
|
Equity
in % |
23.50 |
2.30 |
16.70 |
-1.40 |
- |
|
|
Creditor
Days |
- |
- |
- |
- |
- |
|
|
Debtor
Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid
Test |
0.37 |
0.27 |
0.45 |
0.35 |
- |
|
|
Return
On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return
On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current
Debt Ratio |
3.10 |
37.70 |
4.78 |
-73.46 |
- |
|
|
Total
Debt Ratio |
3.25 |
43.09 |
4.97 |
-74.70 |
- |
|
|
Stock
Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return
on Net Assets Employed % |
- |
- |
- |
- |
- |
Report
Notes
|
There are no notes to display. |
Status History
|
No
Status History found |
|
Date |
Description |
|
17/03/2018 |
New Accounts
Filed |
|
17/03/2018 |
New
Accounts Filed |
|
06/01/2018 |
Confirmation
Statement |
|
15/09/2017 |
New
Accounts Filed |
|
15/09/2017 |
New
Accounts Filed |
|
18/01/2017 |
Annual
Returns |
|
10/11/2016 |
Payment
Data Update Received |
|
23/09/2016 |
New
Accounts Filed |
|
13/07/2016 |
New
Board Member Mr D.J. Minnis appointed |
|
06/07/2016 |
New
Board Member Mr D.J. Minnis appointed |
|
24/06/2016 |
Payment
Data Update Received |
|
24/05/2016 |
Payment
Data Update Received |
|
18/03/2016 |
Payment
Data Update Received |
|
04/03/2016 |
Payment
Data Update Received |
|
21/02/2016 |
Annual
Returns |
|
No
Previous Names found |
Writ
Details
|
No
writs found |
Statistics
|
Group |
- |
|
Linkages |
0
companies |
|
Countries |
In 0
countries |
Summary
|
Holding
Company |
- |
|
Ownership
Status |
|
|
Ultimate
Holding Company |
- |
Group
Structure
|
|
Group |
0
companies |
|
Linkages
|
0
companies |
|
Countries
|
In 0
countries |
|
Mortgage
Type: |
|||
|
Date
Charge Created: |
18/04/17 |
||
|
Date Charge
Registered: |
20/04/17 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
BARCLAYS
BANK PLC; |
||
|
Amount
Secured: |
|||
|
Details: |
CONTAINS
FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY
OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE. |
||
|
Mortgage
Type: |
|||
|
Date
Charge Created: |
23/06/14 |
||
|
Date
Charge Registered: |
01/07/14 |
||
|
Date
Charge Satisfied: |
07/04/17 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
LLOYDS
BANK PLC; |
||
|
Amount
Secured: |
|||
|
Details: |
CONTAINS
FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY
OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE. |
||
|
No
Previous Director Details |
|||
|
Total
Persons With Significant Control |
2 |
Total
Statements |
0 |
|
Active |
2 |
Active |
0 |
|
Ceased |
0 |
Ceased |
0 |
|
Name |
Mr Mark
Stuart Arthur White |
Kind |
Individual
Person With Significant Control |
|
Address |
12
Constitution Hill, Sudbury, Suffolk |
Country
Of Residence |
United
Kingdom |
|
Post
Code |
CO10
2PT |
Nationality |
British |
|
Date of
Birth |
09/1980 |
Notified
On |
06/04/2016 |
|
Nature
Of Control |
Ownership
Of Shares 25 To 50 Percent,Voting Rights 25 To 50 Percent,Right To Appoint
And Remove Directors |
||
|
Name |
Daniel
John Minnis |
Kind |
Individual
Person With Significant Control |
|
Address |
The
Shooting Lodge Shipbourne Road, Shipbourne, Tonbridge, Kent |
Country
Of Residence |
United
Kingdom |
|
Post
Code |
TN11
9NS |
Nationality |
British |
|
Date of
Birth |
12/1978 |
Notified
On |
04/07/2016 |
|
Nature
Of Control |
Ownership
Of Shares 25 To 50 Percent,Voting Rights 25 To 50 Percent,Right To Appoint
And Remove Directors |
Ceased
Persons With Significant Control
|
No
Ceased Persons With Significant Control To Display |
Active
Statements
|
No
Active Statements To Display |
Ceased
Statements
|
No
Ceased Statements To Display |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 67.32 |
|
|
1 |
INR 91.25 |
|
Euro |
1 |
INR 80.51 |
|
GBP |
1 |
INR 91.75 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.