|
|
|
MIRA INFORM REPORT
|
Report No. : |
508636 |
|
Report Date : |
16.05.2018 |
IDENTIFICATION DETAILS
|
Name : |
BERRY ALLOYS LIMITED |
|
|
|
|
Registered
Office : |
Suit No.308, Ashoka House, 3A, Hare Street, Kolkata-700001, West Bengal |
|
Tel. No.: |
91- 33-22484053 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
29.09.2006 |
|
|
|
|
Com. Reg. No.: |
21-145016 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 87.801 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27310WB2006PLC145016 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCB0062D |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
19AADCB0062D1Z7 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
|
|
|
|
|
No. of Employees
: |
700 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2006 and it is engaged as manufacturer of silico manganese as well as trader and exporter of ferro alloys and importer of raw material. For the financial year 2017, the company has achieved top line growth in its revenue as compared to its previous year along with fair and improved profit margin during the year. Rating takes into consideration, the improving financial risk profile marked by healthy built up of net worth level and gradually lowering term debt obligation which has led to robust capita structure with gearing as low as 1 time. Rating continue to derive strength from its established track record of its business operation backed by its extensive experience of promoters. Further, Mr. Vijay Gupta (Director) provided information and claimed that the subject has achieved revenue of INR 2000 million for FY-2018. However, these rating strengths gets partially offset by susceptibility to the performance of end-user industry and vulnerability to volatility in raw material and finished good prices. Payment seems to be slow but correct. In view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
23.04.2018 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating= A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
23.04.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2018.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 16.05.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Vijay Gupta |
|
Designation : |
Director |
|
Contact No.: |
91-891-2514800 |
|
Date : |
14.05.2018 |
LOCATIONS
|
Registered Office : |
Suit No.308, Ashoka House, 3A, Hare Street, Kolkata-700001, West Bengal, India |
|
Tel. No.: |
91-33-22484053 |
|
Mobile No.: |
91-8420053401 (Pabitra Pal) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Location: |
Owned |
|
|
|
|
Corporate Office : |
Sri Avenue, First Floor, Facor Layout, Visakhapatnam - 530003, Andhra Pradesh, India |
|
Tel. No.: |
91-891-2514800 |
|
Fax No.: |
91-891-2514900 |
|
|
|
|
Factory 1 : |
Plot No.: 368, Growth Centre, Bobbili, Vizianagaram-535558, Andhra Pradesh, India |
|
Tel. No.: |
91-8944-247001/2 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Vijay Gupta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Suit 308, Ashoka House 3A, Hare Street, Kolkata -700001, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.01.1978 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2016 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AEEPG7731K |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00344683 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Amarendra Goel |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ganges Charanjibi, 1st Floor, Flat No.109 36, R.N.R.C. Ghat Road, Shibpur Howrah - 711102, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1970 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.10.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00532104 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shiv Kumar Sharma |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kankarbagh Main Road, Patna -800020, Bihar, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.09.1959 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.10.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02479908 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Royal Valley Ispat India Private Limited |
2984800 |
|
Balaji Stock Broking and Services Private Limited |
1893000 |
|
Ragini Merchants Private Limited |
920000 |
|
Chandvasia Exports Private Limited |
515700 |
|
Berry Energy Private Limited |
471100 |
|
Vijay Gupta |
434975 |
|
Prosperity Commodeal Private Limited |
328500 |
|
Ravi Singhal |
224975 |
|
Sushila Agarwal |
200000 |
|
Vijay Gupta(HUF) |
200000 |
|
Ashok Kumar Agarwal (HUF) |
150000 |
|
Tech Build Impex Private Limited |
130000 |
|
Disha Paint Private Limited |
117000 |
|
Surendra Kumar Singhal |
110050 |
|
Evergreen Stainless Limited |
100000 |
|
Total |
8780100 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
8.77 |
|
Public/Other than promoters (Individual/Hindu Undivided Family – Indian) |
6.26 |
|
Public/Other than promoters (Body corporate) |
84.97 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
|
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|||||
|
Products : |
Finished goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|||||
|
Selling : |
L/C, Advance Payment, Cheque |
||||
|
|
|
||||
|
Purchasing : |
L/C, Advance Payment, Cheque |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
700 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sanjay Bajoria and Associates Chartered Accountants |
|
Address : |
1/1A, Vansittart Row, 1St Floor, Room No.-6, Kolkata, West Bengal, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAKFS4812N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Other Related parties : |
|
CAPITAL STRUCTURE
As on 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
INR 10/- each |
INR 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8780100 |
Equity Shares |
INR 10/- each |
INR 87.801 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
87.801 |
87.801 |
87.801 |
|
(b) Reserves & Surplus |
27.120 |
(59.387) |
90.828 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
114.921 |
28.414 |
178.629 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
448.371 |
300.148 |
80.698 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
24.599 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
448.371 |
300.148 |
105.297 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
173.324 |
109.201 |
191.033 |
|
(b) Trade
payables |
88.331 |
42.158 |
356.589 |
|
(c) Other
current liabilities |
149.882 |
69.891 |
133.951 |
|
(d) Short-term
provisions |
10.275 |
0.338 |
11.732 |
|
Total Current
Liabilities (4) |
421.812 |
221.588 |
693.305 |
|
|
|
|
|
|
TOTAL |
985.104 |
550.150 |
977.231 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
433.428 |
397.587 |
438.175 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
433.428 |
397.587 |
438.175 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
99.486 |
60.140 |
266.140 |
|
(c) Trade
receivables |
249.931 |
12.429 |
124.474 |
|
(d) Cash
and cash equivalents |
67.533 |
4.582 |
42.525 |
|
(e) Short-term
loans and advances |
134.726 |
75.412 |
105.917 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
551.676 |
152.563 |
539.056 |
|
|
|
|
|
|
TOTAL |
985.104 |
550.150 |
977.231 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Revenue
from operations |
1477.145 |
523.717 |
1143.817 |
|
|
Other Income |
9.322 |
32.427 |
45.371 |
|
|
TOTAL |
1486.467 |
556.144 |
1189.188 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
652.056 |
264.540 |
704.167 |
|
|
Purchases of
Stock-in-Trade |
143.182 |
0.000 |
5.394 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(59.766) |
102.553 |
(74.002) |
|
|
Employee benefit expense |
14.672 |
13.655 |
18.653 |
|
|
Other expenses |
547.959 |
263.150 |
590.801 |
|
|
TOTAL |
1298.103 |
643.898 |
1245.013 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
188.364 |
(87.754) |
(55.825) |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
64.548 |
55.336 |
60.733 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
123.816 |
(143.090) |
(116.558) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
31.334 |
31.724 |
33.206 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
92.482 |
(174.814) |
(149.764) |
|
|
|
|
|
|
|
Less |
TAX |
5.975 |
(24.600) |
4.766 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
86.507 |
(150.214) |
(154.530) |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT
FORWARD |
(265.513) |
(115.299) |
39.231 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
(179.006) |
(265.513) |
(115.299) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
9.85 |
(17.11) |
(18.98) |
|
Particulars |
|
|
31.03.2018 |
|
Sales Turnover (Approximately) |
|
|
2000.000 (Due to business
growth) |
The above information has been parted by Mr. Vijay Gupta (Director)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
42.393 |
21.082 |
44.092 |
|
Net cash flows from (used in) operations |
(17.671) |
(129.089) |
167.336 |
|
Net cash flows from (used in) operating activities |
(17.671) |
(129.089) |
167.336 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
61.76 |
8.66 |
39.72 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
5.91 |
42.14 |
9.19 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
40.54 |
58.17 |
183.43 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.89 |
(1.46) |
(0.21) |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.43 |
(0.22) |
(0.13) |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.93 |
0.99 |
0.84 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
5.78 |
15.15 |
1.77 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
3.67 |
7.80 |
3.88 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
3.77 |
13.99 |
2.45 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
2.92 |
(1.59) |
(0.92) |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
5.86 |
(28.68) |
(13.51) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets)
* 100) |
% |
8.78 |
(27.30) |
(15.81) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
75.28 |
(528.67) |
(86.51) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.31 |
0.69 |
0.78 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.07 |
0.42 |
0.39 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.12 |
0.05 |
0.18 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
7.56 |
4.90 |
3.60 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.31 |
0.69 |
0.78 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
87.801 |
87.801 |
87.801 |
|
Reserves & Surplus |
90.828 |
(59.387) |
27.120 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
178.629 |
28.414 |
114.921 |
|
|
|
|
|
|
Long-term borrowings |
80.698 |
300.148 |
448.371 |
|
Short term borrowings |
191.033 |
109.201 |
173.324 |
|
Current maturities of
long-term debts |
44.092 |
21.082 |
42.393 |
|
Total
borrowings |
315.823 |
430.431 |
664.088 |
|
Debt/Equity
ratio |
1.768 |
15.149 |
5.779 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1143.817 |
523.717 |
1477.145 |
|
|
|
(54.213) |
182.050 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
1143.817 |
523.717 |
1477.145 |
|
Profit/ (Loss) |
(154.530) |
(150.214) |
86.507 |
|
|
(13.51
%) |
(28.68
%) |
5.86
% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
Yes |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last four years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
Yes |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE
INFORMATION:
The company is a public limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacturing and selling of Silico manganese. The Company caters to both domestic and international markets.
FINANCIAL HIGHLIGHTS
During the year 2016-17, Profit before tax stood at INR 92.482 Million and Profit after tax stood at INR 86.507 Million as compared to Loss of INR 174.813 Million and INR 150.214 Million respectively in the year 2015-16.
There was no change in the nature of business of the Company during the year 2016-17.
UNSECURED LOAN
|
PARTICULAR |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Intercorporate borrowings |
222.476 |
53.254 |
|
|
|
|
|
Total |
222.476 |
53.254 |
INDEX
OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
B56121940 |
10371822 |
ICICI BANK LIMITED |
30/06/2012 |
- |
- |
2217000.0 |
LANDMARKRACE COURCE CIRCLE ALKAPURI VADODARA – 390015 GUJARAT INDIA |
|
2 |
B71877039 |
10315427 |
PUNJAB NATIONAL BANK |
21/09/2011 |
25/03/2013 |
- |
100000000.0 |
9 LINDSAY STREETAGMO-NEW MARKET KOLKATA-700087 WEST BENGAL INDIA |
|
3 |
G61124319 |
10315444 |
PUNJAB NATIONAL BANK |
21/09/2011 |
08/09/2017 |
- |
598600000.0 |
9 LINDSAY STREETAGMO-NEW MARKET KOLKATA-700087 WEST BENGAL INDIA |
|
4 |
B71877781 |
10226663 |
PUNJAB NATIONL BANK |
08/06/2010 |
25/03/2013 |
- |
160000000.0 |
9 LINDSAY STREETAGMO-NEW MARKET KOLKATA-700087 WEST BENGAL INDIA |
FIXED ASSETS
- Land
- Building
- Furniture and
Fixture
- Computer
- Plant and
Machinery
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 67.52 |
|
|
1 |
INR 91.48 |
|
Euro |
1 |
INR 80.52 |
INFORMATION DETAILS
|
Information
Gathered by : |
ARC |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.