MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

509310

Report Date :

16.05.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MACART EQUIPMENTS PRIVATE LIMITED

 

 

Registered Office :

5 Krishnakunj, 64/31 Erandawana, Pune – 411004, Maharashtra

Mobile No.:

91-9850742611 (Mr. Atul Gandhi)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

23.03.2000

 

 

Com. Reg. No.:

11-014641

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U31200PN2000PTC014641

 

 

TIN No.:

27120021901

 

 

IEC No.:

[Import-Export Code No.]

3106009870

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCM7769A

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AADCM7769A1ZD

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

  • Manufacture of Printing Machinery
  • Wholesal and Supplier of other machinery equipment.

(Registered activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2000. It is engaged in manufacturing of printing machinery.

 

For the FY 2017, the company has achieved revenue growth of 11.77% as compared to the previous year along with an average profit margin of 1.67%.

 

The satisfactory financial profile of the company marked by sufficient net worth base along with negligible debt balance sheet profile.

 

Rating takes into consideration the subject’s healthy Earnings Per Share of INR 1944 against the Face Value of 10.

 

Payment seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2018.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 16.05.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Atul Chainsukh Gandhi

Designation :

Director

Contact No.:

91-9850742611

Date :

13.05.2018

 

 

LOCATIONS

 

Registered Office :

5 Krishnakunj, 64/31 Erandawana, Pune – 411004, Maharashtra, India 

Tel. No.:

91-20-25440973

Mobile No.:

91-9850742611 (Mr. Atul Gandhi)

Fax No.:

Not Available

E-Mail :

sales@macartworld.com

ashwini@macartworld.com

accounts@macartworld.com

Website :

 

 

 

Demo Center.:

202, Second Floor, Siddh Icon Towers, Opposite Royal Enfield Showroom, Baner Road, Baner, Pune - 411045, Maharashtra, India

 

 

Factory.:

Sr. No- 38/2/4, Near Pari Company, At Post- Narhe, Taluka Haveli, District Pune - 411041, Maharashtra, India

 

 

Sales Network.:

  • Andhra Pradesh
  • Assam
  • Bihar
  • Chattisgarh
  • Delhi
  • Gujarat
  • Haryana
  • Himachal Pradesh
  • Jammu and kashmir
  • Jharkhand
  • Karnataka
  • Madhya Pradesh
  • Maharashtra
  • Punjab
  • Rajstan
  • Uttar Pradesh
  • Uttharkhand
  • West Bengal

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Atul Chainsukh Gandhi

Designation :

Director

Address :

25, Navrajasthan Housing Society, Senapati Bapat Road, Pune – 411016, Maharashtra, India

Date of Appointment :

23.03.2000

DIN No.:

00599752

 

 

Name :

Mrs. Hetal Atul Gandhi

Designation :

Director

Address :

25, Navrajasthan Housing Society, Senapati Bapat Road, Pune – 411016, Maharashtra, India

Date of Appointment :

23.07.2000

DIN No.:

00599776

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Hetal Atul Gandhi

 

5000

Atul Chainsukh Gandhi

 

5000

 

 

 

Total

 

10000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Manufacture of Printing Machinery
  • Wholesal and Supplier of other machinery equipment.

(Registered activity)

 

 

Products :

Item Code No.

Product Description

84439959

Print Head

 

NIC Code No.

Product Description

29294

Manufacture of printing machinery

51599

Wholesale of other machinery equipment and supplies

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

Landmarkrace Cource Circle, Alkapuri, Vadodara – 390015, Gujarat, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term Loan

5.822

6.874

 

 

 

Total

5.822

6.874

 

Auditors :

 

Name :

RMSM and Associates

Chartered Accountants

Address :

Office No. 11, Purva Plaza, 515, Sadashiv Peth, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24480173

Mobile No.:

91-9822844051

PAN N Income-tax PAN of auditor or auditor's firm :

AALFR1669R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

8.700

6.727

4.960

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.800

6.827

5.060

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.822

9.234

10.070

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.822

9.234

10.070

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

10.596

14.169

13.157

(c) Other current liabilities

12.135

7.283

3.582

(d) Short-term provisions

1.910

1.745

2.822

Total Current Liabilities (4)

24.641

23.197

19.561

 

 

 

 

TOTAL

39.263

39.258

34.691

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.780

15.242

17.179

(ii) Intangible Assets

0.168

0.197

0.265

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

13.948

15.439

17.444

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.719

12.869

15.070

(c) Trade receivables

7.591

4.845

0.000

(d) Cash and cash equivalents

3.994

4.543

0.254

(e) Short-term loans and advances

2.011

1.562

1.923

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

25.315

23.819

17.247

 

 

 

 

TOTAL

39.263

39.258

34.691

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

116.308

104.062

79.579

 

Other Income

1.749

0.221

0.096

 

TOTAL

118.057

104.283

79.675

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of production

93.554

84.214

64.529

 

Employees benefits expense

9.681

7.870

3.604

 

Other expenses

9.239

6.325

6.960

 

TOTAL

112.474

98.409

75.093

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

5.583

5.874

4.582

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.995

1.022

1.097

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4.588

4.852

3.485

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.994

2.166

2.299

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.594

2.686

1.186

 

 

 

 

 

Less

TAX

0.650

0.830

0.367

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.944

1.856

0.819

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1944.00

1856.00

819.00

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

604.954

NA

NA

Net cash flow from operating activity

(45.046)

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

23.82

16.99

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

15.32

21.48

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

41.34

61.41

74.42

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.48

0.46

0.30

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.40

0.38

0.26

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.78

0.83

0.85

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.66

1.35

1.99

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.80

3.40

3.87

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.59

2.26

3.45

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.61

5.75

4.18

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.67

1.78

1.03

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.95

4.73

2.36

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

22.09

27.19

16.19

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.03

1.03

0.88

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.55

0.47

0.11

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.22

0.17

0.15

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

58.22

92.34

100.70

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.03

1.03

0.88

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

4.960

6.727

8.700

Net worth

5.060

6.827

8.800

 

 

 

 

Long Term borrowings

10.070

9.234

5.822

Short Term borrowings

0.000

0.000

0.000

Total borrowings

10.070

9.234

5.822

Debt/Equity ratio

1.990

1.353

0.662

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

79.579

104.062

116.308

 

 

30.766

11.768

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

79.579

104.062

116.308

Profit

0.819

1.856

1.944

 

1.03%

1.78%

1.67%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


 

UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Loan and Advances from related parties 

0.000

2.360

 

 

 

Total

0.000

2.360

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

B26982348

10321332

ICICI BANK LIMITED

08/12/2011

-

-

11000000.0

Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

FIXED ASSETS

 

  • Furniture and fixtures
  • Office equipment
  • Dies and punches
  • Machinery
  • Mobiles
  • Software
  • Printer
  • Vehicles
  • Computer

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 67.38

UK Pound

1

INR 91.39

Euro

1

INR 79.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

SWT

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

KJL

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.